AI assistant
First Financial Holding Co. Ltd. — Interim / Quarterly Report 2026
Jun 18, 2026
52222_rns_2026-06-18_cb654f64-e241-410e-b0b1-fad80ddba9ae.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
First Financial Holding Co., Ltd.
高盛證券2026年6月亞洲金融企業日
第一金控
2026年第一季營運報告
Juan 26, 2026

First Financial Holding Co., Ltd.
免責聲明
本份簡報由第一金控提供,內容並未經會計師或任何獨立公正第三者查閱,使用者在閱讀簡報資料同時,應參考第一金控向主管機關所申報公開且完整的各項財務業務訊息,我們會盡力確保簡報內容的正確性、完整性與精準度,但第一金控並不保證所有資料皆準確無誤,簡報公開後,我們亦不承擔有因情勢變更而即時修正相關內容之義務。
使用者亦應注意,本份簡報可能包含前瞻性陳述。任何非歷史性資料,包括公司經營策略、營運計畫與未來展望等皆屬前瞻性陳述範疇,而前瞻性陳述本身的不確定性、風險、假設或其它因素如:法規變化、競爭環境、科技發展、經濟情勢與經營上的改變等,皆有可能導致公司實際營運結果與簡報陳述有重大差異。
簡報的內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商品的邀約、邀約之引誘或建議。第一集團及其各關係企業代表人無論過失或其它原因,均不對使用或因他人引用本份簡報資料、亦或其它因簡報資料導致的任何損害負擔任何責任。
First Financial Holding Co., Ltd.
內容
- 公司簡介
- 業務摘錄
- 財務概要
- 營運成果
- 附件
公司簡介
First Financial Holding Co., Ltd.
公司簡介
第一金(TPE: 2892)係以銀行為主體之金融控股公司,約 90% 之獲利來自銀行業務,惟近年非銀子公司穩定成長,獲利貢獻朝佔集團獲利 15% 目標邁進。第一金透過子公司提供存款、放款、財富管理、證券、投信、人壽等金融服務。
系統性重要銀行之一,具備堅實之存款基礎。中小企業放款市占率逾 9% 、領先台灣同業;海外營運貢獻銀行稅前獲利近 30% 。
財富管理業務持續成長,目前財富管理業務之手續費收入約占整體手續費收入 70% ,而高資產客戶之資產管理規模亦領先同業。

股東權益報酬率(ROAE)

稅後淨利 (in NT$ mn)
| 股利配發 (in NT$) | ||||
|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | |
| 每股稅後淨利 | 1.56 | 1.65 | 1.81 | 1.87 |
| 每股股利 | 1.10 | 1.15 | 1.20 | 1.30 |
| 股票股利 | 0.30 | 0.30 | 0.25 | 0.00 |
| 現金股利 | 0.80 | 0.85 | 0.95 | 1.30 |
| 現金股利配發率 | 51.3% | 51.5% | 52.5% | 69.5% |
業務摘錄
7
First Financial Holding Co., Ltd.
最好的第一季表現
-
受惠於銀行與證券子公司成長動能,第一金第一季獲利創同期新高
第一金本季稅後淨利年增26.5%達NT$82.44億元,其中旗艦子公司第一銀行之獲利年增11.7%達NT$75.73億元,第一金證券子公司獲利年增325.8%達NT$5.11億元,進而推升整體非銀行子公司之獲利貢獻佔比由去年之9%提升至12%。 -
銀行獲利由淨利息收益與淨手收攀升所帶動
1Q26淨利息收入年增22.3%而淨手收年增13.7%,充分抵銷換匯交易(SWAP)收益之下滑;資產品質依舊維持良好,逾放比為0.16%而覆蓋率升至865.23%。 -
放款成長強勁
總放款在科技業熱潮帶動下年增10.8%,中小企業、外幣與大企業放款在資本支出及營運資金周轉暢旺情況下分別年增8.2%、17.3%與10.5%。 -
擬配發每股現金股利NT$1.30元
第一金董事會已通過2025年盈餘分配案,將提報2026年股東會核准配發現金股利每股NT$1.30元,相當於69.5%之現金股利配發率。

財務概要
9
First Financial Holding Co., Ltd.
第一金主要財務數字

獲利組合 (in NT$ mn)
| 1Q25¹ | 1Q26 | YoY % | |
|---|---|---|---|
| 稅後淨利 | 6,518 | 8,244 | +26.5% |
| 綜合損益 | 8,685 | 8,768 | +1.0% |
| 總資產 | 4,787,163 | 5,146,398 | +7.5% |
| 每股盈餘 | 0.45 | 0.57 | +26.7% |
| 每股淨值 | 19.83 | 20.70 | +4.4% |
| 股本 | 140,287 | 143,795 | +2.5% |
| 平均淨值報酬率 | 9.56% | 11.16% | +16.7% |
| 平均資產報酬率 | 0.56% | 0.64% | +14.3% |
| 集團資本適足率² | 133.09% | 128.80% | -3.2% |
| 雙重槓桿比率³ | 111.61% | 114.16% | +2.3% |
- 除集團資本適足率之外,所有數字均以IFRS17為計算基礎
- 1Q25數字以IFRS4為計算基礎,1Q26數字以IFRS17為計算基礎
- 雙重槓桿比率 = 股權投資 / 股東權益
10
First Financial Holding Co., Ltd.
第一金稅後淨利與綜合損益

1Q26合併淨利與綜合損益 (in NT$ mn)

1Q25合併淨利與綜合損益 (in NT$ mn) 1
- 1Q25之金控及人壽數字以IFRS17為計算基礎
First Financial Holding Co., Ltd.
子公司獲利表現¹

1Q26主要子公司稅後淨利 (in NT$ mn)

1Q25主要子公司稅後淨利 (in NT$ mn)²
- 僅列五家主要子公司
- 1Q25之金控及人壽數字以IFRS17為計算基礎
營運成果
First Financial Holding Co., Ltd.
第一金與一銀獲利能力
- 稅後淨利
第一金淨利 & 年化股東權益報酬率 (in NT$ mn) 1

累積淨利
年化股東權益報酬率
一銀淨利 & 年化股東權益報酬率 (in NT$ mn)

累積淨利
年化股東權益報酬率
- 僅3M26數字以IFRS17為計算基礎,其餘數字均以IFRS4為計算基礎
14
First Financial Holding Co., Ltd.
一銀稅前獲利結構

累積淨收益 (in NT$ mn)

稅前獲利結構 (in NT$ mn)
一銀各項淨收益及費用佔比分析
| 項目 | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| 淨利收 | 45.7% | 50.9% | +5.2% |
| 淨手續費收益 | 21.3% | 22.1% | +0.8% |
| 投資收益/短投 | 0.1% | 1.4% | +1.3% |
| 投資收益/長投 | 0.7% | 0.8% | +0.1% |
| 投資收益/其他金融商品 | 30.6% | 21.4% | -9.2% |
| 其他 | 1.6% | 3.4% | +1.8% |
| 淨收益 | 100.0% | 100.0% | |
| 呆帳費用(淨額) | -0.4% | -5.1% | -4.7% |
| 營業費用 | -45.4% | -41.2% | +4.2% |
| 稅前獲利 | 54.2% | 53.7% | -0.5% |
15
First Financial Holding Co., Ltd.
一銀放款結構

總放款 (in NT$ bn)
總放款結構
| 項目 | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| 消金放款 | 31.3% | 30.6% | -0.7% |
| 房貸 | 27.4% | 26.1% | -1.3% |
| 其他消金 | 3.9% | 4.5% | +0.6% |
| 法金放款 | 68.7% | 69.4% | +0.7% |
| 大企業放款 | 12.8% | 12.8% | 0.0% |
| 中小企業放款² | 35.8% | 34.9% | -0.9% |
| 外幣放款 | 17.2% | 18.2% | +1.0% |
| --- 海外分行 | 12.3% | 12.3% | 0.0% |
| 政府公營 | 2.9% | 3.5% | +0.6% |
| 總放款¹ | 100.0% | 100.0% |

總放款結構 (in NT$ bn)
- 總放款不含催收款
- 中小企業放款依經濟部"中小企業認定標準"
- 其他包含其他消費性貸款及政府及公營事業放款
16
First Financial Holding Co., Ltd.
一銀放款結構
-季度比較

一銀季度放款成長 (in NT$ bn)
17
First Financial Holding Co., Ltd.
一銀存放比、利差與淨利息收益率

- 總放款 = 放款 + 進/出口買匯 + 催收款項
- 利差及淨利息收益率均為累積年度平均數
18
First Financial Holding Co., Ltd.
一銀存放款利率及利差

*以上利率均為季度加權平均數字
19
First Financial Holding Co., Ltd.
一銀存款結構
一銀存款結構 (in NT$ bn)
- 新台幣存款
- 外幣存款

一銀新台幣活存比結構
- 新台幣活存比

20
First Financial Holding Co., Ltd.
一銀特定產業貸放集中度
特定產業貸放佔比

製造業 (23.04%)
3.98%
5.10%
5.47%
3.72%
變化
金屬
電子資訊
機械
非製造業 (76.96%)
營造 3.01%
批發零售 9.78%
不動產 10.70%
運輸倉儲 2.94%
金融及保險 5.51%
21
First Financial Holding Co., Ltd.
一銀房貸分析
房貸利率 & 房貸成數比
☐ 平均房貸利率
△ 新承作房貸成數
□ 平均房貸成數

一銀房貸區域分析
房貸逾放比: 0.07%

單月新承作房貸金額 (in NT$ mn)
■ 單月新承作房貸金額

22
First Financial Holding Co., Ltd.
一銀淨手續費結構

累積淨手續費收益 (in NT$ mn)
累積淨手續費收益
淨手續費結構
| 項目 | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| 財富管理¹ | 68.8% | 70.9% | +2.1% |
| 放款相關 | 19.6% | 17.2% | -2.4% |
| 外匯 | 5.0% | 4.2% | -0.8% |
| 信用卡 | 2.6% | 3.0% | +0.4% |
| 其他² | 4.0% | 4.7% | +0.7% |
| 淨手續費收益 | 100.0% | 100.0% |

累積淨手續費收益結構 (in NT$ mn)
- 財富管理手續費收入 = 基金銷售 + 銀行保險 + 保管
- 分行(含海外分行)通路手續費
First Financial Holding Co., Ltd.
一銀淨手續費收益
-季度比較
季度淨手續費收益 (in NT$ mn)

1. 分行(含海外分行)通路手續費
2. 財富管理手續費收入 = 基金銷售 + 銀行保險 + 保管
24
First Financial Holding Co., Ltd.
一銀營業費用

累積營業費用 (in NT$ mn)
累積營業費用
| 項目 | 1Q25 | 1Q26 |
|---|---|---|
| 淨收益 | 15,595 | 17,104 |
| 營業費用 | (7,072) | (7,056) |
| 呆帳費用(淨) | (68) | (870) |
| 所得稅 | (1,677) | (1,605) |
| 淨利 | 6,778 | 7,573 |

季度營業費用 & 累積營業費用佔比 (in NT$ mn)
季度營業費用 & 累積營業費用佔比
25
First Financial Holding Co., Ltd.
一銀資產品質

逾放金額, 呆帳提存準備, 覆蓋率, 逾放比 (in NT$ mn)

個人¹ 與房貸逾放比率

大企業與中小企業逾放比
1.個人:包含房貸及個人非房貸
26
First Financial Holding Co., Ltd.
一銀海外業務盈餘

海外分行稅前獲利分析
18.76%
7.82%
1Q26
海外稅前獲利
NT$ 2,467mn
16.29%
16.29%
OBU/大中華
北美
東協
其他

全行稅前獲利分析
1Q26 全行稅前獲利: NT$ 9,178mn
其它海外地區, 11.52%
OBU/大中華, 15.36%
國內市場, 73.12%

季度海外稅前獲利佔比分析 (In NT$ mn)
海外 全行
累積海外稅前獲利/一銀全行累積稅前獲利
27.67%
26.73%
26.93%
28.66%
29.55%
26.88%
5,569
8,455
8,573
7,901
6,589
9,178
2,662
2,260
2,326
2,559
2,168
2,467
4Q24
1Q25
2Q25
3Q25
4Q25
1Q26
27
First Financial Holding Co., Ltd.
資本適足率與核心資本

全控集團資本適足率

一銀資本適足率與核心資本
28
First Financial Holding Co., Ltd.
股利分派
第一金控每股盈餘與股利派發 (in NT$)
- 每股盈餘
- 股利
| 1.52 | 1.56 | 1.65 | 1.81 | 1.87 |
|---|---|---|---|---|
| 1.20 | 1.10 | 1.15 | 1.20 | 1.30 |
| 2021 | 2022 | 2023 | 2024 | 2025 |
年度股利政策 (in NT$)
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| 現金股利 | 1.00 | 0.80 | 0.85 | 0.95 | 1.30 |
| 股票股利 | 0.20 | 0.30 | 0.30 | 0.25 | 0.00 |
| 總計股利 | 1.20 | 1.10 | 1.15 | 1.20 | 1.30 |
| 現金股利派發率 | 65.8% | 51.3% | 51.5% | 52.5% | 69.5% |
- 每股盈餘不按增資股數後調整
附件
30
First Financial Holding Co., Ltd.
第一金控合併損益表
FFHC Consolidated Income Statement +18:P29Summary (in NT$ million or %)
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Net interest income | 37,969 | 32,525 | 31,234 | 34,681 | 7,956 | 9,664 | 21.5% |
| Net service fee & commission | 9,409 | 10,187 | 12,782 | 13,817 | 3,680 | 4,676 | 27.1% |
| Insurance service result | 8,980 | 3,147 | 3,671 | 5,384 | 288 | 336 | 16.7% |
| Gain on financial assets meas. at fair value through P/L | 3,271 | 19,205 | 19,237 | 19,664 | 3,729 | 3,659 | -1.9% |
| Real estate investment gain | 190 | 212 | 540 | 226 | 41 | 48 | 17.1% |
| Gain on financial assets at fair value through other compre. income | 1,984 | 584 | 1,672 | 2,808 | 33 | 74 | 124.2% |
| Income from equity invest. | 76 | 155 | 127 | (22) | 25 | 41 | 64.0% |
| Excluding gain on fin. assets measured at amort.cost | (68) | (409) | (537) | (413) | |||
| Reserve of overlay approach | 237 | (235) | (441) | 713 | |||
| Net investment income/loss from separate account insurance products | 137 | (75) | -- | ||||
| Net finance income/expense from insurance contracts issued | (597) | (407) | -31.8% | ||||
| Net finance income/expense from reinsurance contracts held | (1) | (1) | 0.0% | ||||
| Net gain on F/X | 5,300 | 1,158 | 3,535 | 418 | 783 | 768 | -1.9% |
| Assets impairment loss | (6) | (50) | (155) | 120 | 91 | (9) | -- |
| Others | 414 | 776 | 454 | 198 | 181 | 523 | 189.0% |
| Net Revenue | 67,756 | 67,255 | 72,119 | 77,594 | 16,346 | 19,297 | 18.1% |
| Net Provision for credit losses | (6,577) | (5,818) | (5,763) | (6,382) | (71) | (899) | 1166.2% |
| Recovered(provided) for insurance res. | (8,906) | (2,793) | (2,614) | (4,056) | (0) | -- | |
| Other operating cost from insurance | (59) | (187) | 216.9% | ||||
| Operating Expense | (27,786) | (30,382) | (32,505) | (33,707) | (8,010) | (8,175) | 2.1% |
| Income from continued op. before tax | 24,487 | 28,262 | 31,237 | 33,449 | 8,206 | 10,036 | 22.3% |
| Income tax expenses | (3,891) | (5,801) | (5,878) | (6,516) | (1,688) | (1,792) | 6.2% |
| Consolidated net income | 20,596 | 22,461 | 25,359 | 26,933 | 6,518 | 8,244 | 26.5% |
| Other Items | (8,056) | 12,440 | 5,659 | 11,136 | 2,167 | 524 | -75.8% |
| Comprehensive Income | 12,540 | 34,901 | 31,018 | 38,069 | 8,685 | 8,768 | 1.0% |
| EPS¹(NT$) | 1.51 | 1.60 | 1.76 | 1.87 | 0.45 | 0.57 | 26.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17.
31
First Financial Holding Co., Ltd.
第一金控非合併損益表
FFHC Non-Consolidated Income Statement Summary
in NT$ million, NT$, or %
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Operating revenues | 21,270 | 23,514 | 26,359 | 28,299 | 6,741 | 8,548 | 26.8% |
| Income from long-term investment | 21,094 | 23,318 | 26,124 | 28,084 | 6,739 | 8,518 | 26.4% |
| Other income | 176 | 196 | 235 | 215 | 2 | 30 | 1400.0% |
| Operating expenses | (413) | (440) | (485) | (526) | (125) | (137) | 9.6% |
| Other expenses and losses | (267) | (381) | (465) | (583) | (134) | (167) | 24.6% |
| Income from continued op. before tax | 20,590 | 22,693 | 25,409 | 27,190 | 6,482 | 8,244 | 27.2% |
| Net income | 20,596 | 22,461 | 25,359 | 26,933 | 6,518 | 8,244 | 26.5% |
| EPS¹(NT$) | 1.51 | 1.60 | 1.76 | 1.87 | 0.45 | 0.57 | 26.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17.
32
First Financial Holding Co., Ltd.
第一金控資產負債表
FFHC Balance Sheet Summary
in NT$ million or million shares
| Full Years Result^{1} | Year-over-Year Comparison^{2} | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Non-consolidated Balance Sheet Data | |||||||
| Long-term investment | 244,673 | 271,903 | 296,683 | 330,702 | 306,986 | 336,262 | 9.5% |
| Total non-consolidated assets | 251,732 | 280,569 | 303,714 | 339,367 | 315,592 | 350,359 | 11.0% |
| Total liabilities | 27,609 | 32,125 | 35,828 | 47,000 | 37,439 | 52,713 | 40.8% |
| Total shareholders' equity | 224,123 | 248,444 | 267,886 | 292,367 | 278,153 | 297,646 | 7.0% |
| Consolidated Balance Sheet Data | |||||||
| Total consolidated assets | 4,157,196 | 4,429,410 | 4,704,422 | 5,041,754 | 4,787,163 | 5,146,398 | 7.5% |
| Total liabilities | 3,933,073 | 4,180,966 | 4,436,536 | 4,749,387 | 4,509,010 | 4,848,752 | 7.5% |
| Total shareholders' equity | 224,123 | 248,444 | 267,886 | 292,367 | 278,153 | 297,646 | 7.0% |
| Current shares outstanding | 132,234 | 136,201 | 140,287 | 143,795 | 140,287 | 143,795 | 2.5% |
| 1. The figures of full year results were based on IFRS4. | |||||||
| 2. The figures of yoy comparison were based on IFRS17. |
33
First Financial Holding Co., Ltd.
第一金控主要財務比率
FFHC Key Ratios
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| After-tax ROAA (Annualized ratio) | 0.52% | 0.52% | 0.56% | 0.55% | 0.56% | 0.64% | 14.3% |
| After-tax ROAE (Annualized ratio) | 9.18% | 9.51% | 9.82% | 9.61% | 9.56% | 11.16% | 16.7% |
| Book Per Share | 16.95 | 18.24 | 19.10 | 20.33 | 19.83 | 20.70 | 4.4% |
| Capital Stock | 132,234 | 136,201 | 140,287 | 143,795 | 140,287 | 143,795 | 2.5% |
| Double leverage | 110.38% | 110.73% | 111.97% | 114.32% | 111.61% | 114.16% | 2.3% |
| Group CAR | 125.16% | 130.05% | 126.05% | 130.73% | 133.09% | 128.80% | -3.2% |
| Debt Ratio¹ | 10.97% | 11.45% | 11.80% | 13.85% | 11.86% | 15.05% | 26.9% |
- Non-consolidated basis
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17 except for 1Q25 Group CAR, which was based on IFRS4.
34
First Financial Holding Co., Ltd.
第一銀行非合併損益表
FB Non-Consolidated Income Statement Summary
in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Net interest income | 35,001 | 29,245 | 27,888 | 31,352 | 7,119 | 8,710 | 22.3% |
| Net fee income | 8,103 | 8,919 | 11,962 | 13,059 | 3,323 | 3,778 | 13.7% |
| Net gain on ST invest. | 1,411 | 1,228 | 1,107 | 1,124 | 18 | 236 | 1211.1% |
| Net gain on LT invest. | 1,062 | 1,104 | 1,316 | 1,325 | 102 | 133 | 30.4% |
| Net gain on other fin. products | 8,518 | 17,684 | 19,814 | 19,048 | 4,777 | 3,670 | -23.2% |
| Other net income | 389 | 540 | 843 | 656 | 256 | 577 | 125.4% |
| Net revenue | 54,484 | 58,720 | 62,930 | 66,564 | 15,595 | 17,104 | 9.7% |
| Operating expenses | (24,210) | (26,329) | (27,926) | (28,843) | (7,072) | (7,056) | -0.2% |
| Pre-provision pre-tax profit | 30,274 | 32,391 | 35,004 | 37,721 | 8,523 | 10,048 | 17.9% |
| Provision expense | (9,025) | (11,305) | (9,521) | (9,270) | (1,050) | (1,514) | 44.2% |
| Adjustment: bad-debt recovery | 2,539 | 5,542 | 3,760 | 3,067 | 982 | 644 | -34.4% |
| Income before tax | 23,788 | 26,628 | 29,243 | 31,518 | 8,455 | 9,178 | 8.6% |
| Income tax | (3,460) | (5,102) | (5,437) | (5,855) | (1,677) | (1,605) | -4.3% |
| Net income | 20,328 | 21,526 | 23,806 | 25,663 | 6,778 | 7,573 | 11.7% |
| Other items | (3,946) | 8,526 | 5,336 | 5,336 | 2,236 | (339) | - |
| Comprehensive income | 16,382 | 30,052 | 29,142 | 29,142 | 9,014 | 7,234 | -19.7% |
| EPS1(NT$) | 1.99 | 1.95 | 1.94 | 2.09 | 0.55 | 0.62 | 12.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
35
First Financial Holding Co., Ltd.
第一銀行主要財務比率
FB Key Ratios
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Loan to deposit spread | 1.48% | 1.34% | 1.17% | 1.15% | 1.11% | 1.19% | 7.21% |
| Net Interest Margin | 0.99% | 0.76% | 0.67% | 0.72% | 0.67% | 0.77% | 14.93% |
| Cost to income ratio | 44.44% | 44.84% | 44.38% | 43.33% | 45.35% | 41.25% | -9.04% |
| Loan to deposit ratio | 70.60% | 69.08% | 71.11% | 70.47% | 70.68% | 73.93% | 4.60% |
| NPL ratio | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | -5.88% |
| Domestic NPL ratio | 0.19% | 0.14% | 0.12% | 0.14% | 0.14% | 0.10% | -28.57% |
| Overseas NPL ratio | 0.10% | 0.35% | 0.42% | 0.33% | 0.34% | 0.44% | 29.41% |
| Coverage ratio | 709.24% | 826.96% | 819.77% | 862.04% | 801.27% | 865.23% | 7.98% |
| CAR | 13.76% | 14.56% | 14.45% | 15.46% | 15.30% | 15.33% | 0.20% |
| Tier-1 | 11.80% | 12.61% | 12.29% | 13.22% | 13.11% | 13.15% | 0.31% |
| ROAA (Annualized) | 0.53% | 0.52% | 0.54% | 0.55% | 0.60% | 0.60% | 0.00% |
| ROAE (Annualized) | 8.95% | 8.89% | 8.99% | 8.79% | 9.68% | 9.72% | 0.41% |
36
First Financial Holding Co., Ltd.
第一銀行資產品質
| FB NPL Migration in NT$ million or % | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Full Year Results | 2025 Quarterly | Year-over-Year Comparison | |||||||
| 2024 | 2025 | Q1 | Q2 | Q3 | Q4 | 1Q25 | 1Q26 | Change | |
| NPL- beginning | 4,099 | 4,480 | 4,480 | 4,622 | 4,378 | 4,610 | 4,480 | 4,734 | 5.7% |
| Net new NPL influx | 6,866 | 4,617 | 871 | 957 | 1,152 | 1,637 | 871 | 2,131 | 144.7% |
| Domestic | 2,966 | 4,029 | 938 | 605 | 1,091 | 1,395 | 938 | 1,329 | 41.7% |
| Overseas | 3,900 | 588 | (67) | 352 | 61 | 242 | (67) | 802 | - |
| Net write-offs | (6,485) | (4,363) | (729) | (1,201) | (920) | (1,513) | (729) | (2,225) | 205.2% |
| NPL- ending balance | 4,480 | 4,734 | 4,622 | 4,378 | 4,610 | 4,734 | 4,622 | 4,640 | 0.4% |
| Allowance for loan loss- beginning | 33,897 | 36,727 | 36,727 | 37,033 | 36,911 | 39,092 | 36,727 | 40,812 | 11.1% |
| Provisions for loan loss | 9,179 | 8,643 | 1,021 | 1,605 | 2,931 | 3,086 | 1,021 | 1,466 | 43.6% |
| Net write-offs | (6,485) | (4,363) | (729) | (1,201) | (920) | (1,513) | (729) | (2,225) | 205.2% |
| Others | 136 | (195) | 14 | (526) | 170 | 147 | 14 | 94 | 571.4% |
| Allowance for loan loss- ending | 36,727 | 40,812 | 37,033 | 36,911 | 39,092 | 40,812 | 37,033 | 40,147 | 8.4% |
| Recovery from bad debt | 3,760 | 3,067 | 982 | 549 | 915 | 621 | 982 | 644 | -34.4% |
| Domestic | 1,940 | 2,411 | 938 | 466 | 451 | 556 | 938 | 550 | -41.4% |
| Overseas | 1,765 | 589 | 28 | 66 | 446 | 49 | 28 | 77 | 175.0% |
| Credit card | 55 | 67 | 16 | 17 | 18 | 16 | 16 | 17 | 6.3% |
| 1. Non-consolidated basis |
37
First Financial Holding Co., Ltd.
第一金證券營運報告
First Sec. Income Statement Summary in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Total operating income | 1,929 | 2,745 | 3,200 | 3,170 | 542 | 1,225 | 126.0% |
| Brokerage commission | 1,382 | 1,499 | 2,051 | 2,009 | 391 | 816 | 108.7% |
| Net interest income | 286 | 196 | 278 | 312 | 80 | 94 | 17.5% |
| Underwriting commission | 78 | 54 | 192 | 101 | 9 | 5 | -44.4% |
| Transaction gains through F/V, net | (63) | 687 | 447 | 496 | 22 | 270 | 1128.4% |
| Other operating income | 246 | 309 | 232 | 252 | 40 | 40 | 0.0% |
| Total operating expenses | (1,488) | (1,714) | (1,953) | (1,990) | (434) | (656) | 51.2% |
| Non-operating income | 74 | 114 | 117 | 149 | 30 | 41 | 36.7% |
| Income before tax | 515 | 1,145 | 1,364 | 1,329 | 138 | 610 | 342.0% |
| Income tax | (112) | (167) | (181) | (218) | (18) | (99) | 450.0% |
| Net income | 403 | 978 | 1,183 | 1,111 | 120 | 511 | 325.8% |
| First Sec. Key Ratios | |||||||
| ROAE (Annualized) | 5.22% | 12.26% | 13.11% | 11.53% | 5.12% | 20.12% | 293.0% |
| ROAA (Annualized) | 1.19% | 3.01% | 2.86% | 2.22% | 1.04% | 3.44% | 230.8% |
| Brokerage market share | 1.38% | 1.34% | 1.26% | 1.24% | 1.22% | 1.23% | 0.8% |
| Margin loan market share | 2.35% | 2.29% | 2.18% | 2.21% | 2.15% | 2.16% | 0.5% |
- Non-Consolidated Basis
38
First Financial Holding Co., Ltd.
第一金投信營運報告
FSITC Income Statement Summary
in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Total operating income | 649 | 707 | 786 | 851 | 203 | 255 | 25.6% |
| Management fee | 629 | 692 | 756 | 825 | 199 | 242 | 21.6% |
| Sales service fee | 20 | 15 | 30 | 26 | 4 | 13 | 225.0% |
| Operating expenses | (552) | (571) | (609) | (637) | (151) | (160) | 6.0% |
| Non-operating income | (1) | 7 | 7 | 7 | 2 | 3 | 50.0% |
| Income before tax | 96 | 143 | 184 | 221 | 54 | 98 | 81.5% |
| Income tax | (20) | (28) | (36) | (44) | (11) | (20) | 81.8% |
| Net income | 76 | 115 | 148 | 177 | 43 | 78 | 81.4% |
| FSITC Key Ratios | |||||||
| AUM | 100,051 | 125,552 | 141,505 | 192,357 | 146,715 | 195,547 | 33.3% |
| AUM Ranking | 15 | 14 | 14 | 13 | 14 | 13 | |
| 1. Non-consolidated basis |
39
First Financial Holding Co., Ltd.
第一金人壽營運報告
First Life Income Statement Summary
in NT$ million or %
| Year-over-Year Comparison | |||
|---|---|---|---|
| 1Q25 | 1Q26 | Change | |
| Insurance Service Result | 239 | 280 | 17.2% |
| Release of CSM | 204 | 215 | 5.4% |
| Underwriting gain/loss | 26 | 73 | 180.8% |
| Risk adjustment for non-financial risk | 22 | 12 | -45.5% |
| Net income/expense from reinsurance contracts held | (13) | (20) | 53.8% |
| Net Financial Result | (261) | 31 | - |
| Net investment result | 263 | 587 | 123.2% |
| Net finance income/expense from insurance contracts issued | (523) | (555) | 6.1% |
| Net finance income/expense from reinsurance contracts held | (1) | (1) | 0.0% |
| Other Operating Result | (125) | (121) | -3.2% |
| Profit/Loss Before Tax | (147) | 190 | - |
| Income tax | (26) | (37) | 42.3% |
| Net Income after tax | (173) | 153 | - |
| Key Ratios | |||
| ROAE (Annualized) | -8.56% | 6.96% | - |
| ROAA (Annualized) | -0.72% | 0.60% | - |
- All figures were based on IFRS17.
First Financial Holding Co., Ltd.