AI assistant
First Financial Holding Co. Ltd. — Interim / Quarterly Report 2026
Jun 18, 2026
52222_rns_2026-06-18_bbbc2f5a-8e2b-4105-8933-93b28786c731.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
First Financial Holding Co., Ltd.
GS 2026 Jun Asia Financials Corporate Day
First Financial Holdings
1Q26 Earnings Results
Juan 26, 2026

2
First Financial Holding Co., Ltd.
Disclaimer
This presentation is provided by First Financial Holding Co., Ltd. ("FFHC"). The information contained within is not reviewed by any accountant or any independent third party. Users should read this material in conjunction with all other public financial and operational information filed to the competent authorities by FFHC. While we endeavor to provide accurate, complete and consistent information herein, FFHC makes no guarantee or warranties as to the accuracy or correctness of all the material contained. After this presentation is released to the public, we undertake no obligation to update any relevant data to reflect any change hereafter.
Users should also notice that this presentation may contain forward-looking statements. Statements that are not historical facts, including statements relating to the implementation of strategic initiatives, future business plans and future outlook are forward-looking statements. By their nature, forward-looking statements involve uncertainties, risks, assumptions and other factors that could cause actual developments and results to differ materially from our statement in this presentation. These factors include, but not limited to, regulatory developments, competitive environments, technological developments, general economic conditions and management changes.
The information, statements or opinions in this presentation do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to buy any securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. FFHC and all its affiliates representatives, no matter for their negligence or any other reasons, should not be liable for any loss or damages arising from the use of or interpretation by others of information contained within this presentation or any matter related to this document.
First Financial Holding Co., Ltd.
Contents
- Company Overview
- At a Glance
- Financial Highlights
- Operating Results
- Appendix
Company Overview
First Financial Holding Co., Ltd.
Company Overview
- FFHC (TPE: 2892), a bank-centric financial holding company with about 90% of income from the bank. Nevertheless, non-banks grew steadily in recent years, aiming at 15% profit share target of Group's income. Through its subsidiaries, FFHC accepts deposits, extends loans and provides wealth management, securities brokerage, asset management, insurance services, etc.
- One of the D-SIBs with strong deposit franchise. Top SME lender with market share over 9%; overseas operations contributing to nearly 30% bank's pre-tax profits as of end of 2025.
- Robust wealth management business. Income from wealth management attributed to 70% of bank's total fee income. Bank has been a top player in serving high-net-worth individuals.


| Dividend Payout (in NT$) | ||||
|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | |
| EPS | 1.56 | 1.65 | 1.81 | 1.87 |
| Total divd. | 1.10 | 1.15 | 1.20 | 1.30 |
| Stock divd. | 0.30 | 0.30 | 0.25 | 0.00 |
| Cash divd. | 0.80 | 0.85 | 0.95 | 1.30 |
| Cash payout | 51.3% | 51.5% | 52.5% | 69.5% |
At a Glance
7
First Financial Holding Co., Ltd.
Best First Quarter Performance
- FFHC reported record 1Q earnings for the same period, underpinned by robust momentum from bank and securities arms
Group Net income for the quarter rose 26.5% YoY to NT$8,244 mn, with flagship subsidiary First Bank's results up 11.7% to NT$7,573 mn and First Securities surged an impressive 325.8% to NT$511 mn, bringing total earnings contributions from non-bank subsidiaries reached 12%, compared to 9% a year ago.
- Bank profits driven by elevated NII and fee income
1Q26 NII rose 22.3% YoY and fee income grew 13.7% YoY, more than offsetting lower SWAP gains. Asset quality remained benign with NPL at 0.16% and coverage ratio up to 865.23%.
- Strong loan growth
Total loan grew by 10.8% YoY on tech boom. SME, FX and large corporate lending grew by 8.2%, 17.3% and 10.5% YoY respectively given on-going corporate CAPEX and working capital demand.
- Proposed a cash dividend of NT$1.30 per share
For 2025 earnings distributions, the FFHC Board has proposed a cash dividend of NT$1.30 per share, equivalent to a cash payout ratio of 69.5%, for shareholders' proval at 2026 AGM.
Financial Highlights
9
First Financial Holding Co., Ltd.
FFHC Key Figures
Net Income Breakdown (in NT$ mn)
- Lifer
NT$153; 1.8% - Investment Trust
NT$78; 0.9 % - Securities
NT$511; 5.9% - AMC
NT$78; 0.9%

- Others
(VC+Consulting)
NT$260; 3.0% - Bank
NT$7,573; 87.5%
Key Figures (in NT$, NT$ mn)
| 1Q25¹ | 1Q26 | YoY % | |
|---|---|---|---|
| Consolidated Net Income | 6,518 | 8,244 | +26.5% |
| Comprehensive Income | 8,685 | 8,768 | +1.0% |
| Total Assets | 4,787,163 | 5,146,398 | +7.5% |
| EPS | 0.45 | 0.57 | +26.7% |
| Book Per Share | 19.83 | 20.70 | +4.4% |
| Capital Stock | 140,287 | 143,795 | +2.5% |
| ROAE | 9.56% | 11.16% | +16.7% |
| ROAA | 0.56% | 0.64% | +14.3% |
| Group CAR² | 133.09% | 128.80% | -3.2% |
| Double Leverage³ | 111.61% | 114.16% | +2.3% |
- All figures were based on IFRS17 except for Group CAR.
- The figure of 1Q25 was based on IFRS4, while the figure of 1Q26 was based on IFRS17.
- Double leverage = equity investment / shareholder equity
First Financial Holding Co., Ltd.
FFHC Net Income & Comprehensive Income

1Q26 Consolidated Net Income & Comprehensive Income (in NT$ mn)

1Q25 Consolidated Net Income & Comprehensive Income (in NT$ mn) 1
- The figures of 1Q25 were based on IFRS17.
11
First Financial Holding Co., Ltd.
Net Income Breakdown by Subsidiaries¹

1Q26 Net Income By Subsidiaries (in NT$ mn)

1Q25 Net Income By Subsidiaries (in NT$ mn)²
- Major 5 subsidiaries were listed.
- The figures of 1Q25 FFHC & First Life were based on IFRS17.
Operating Results
13
First Financial Holding Co., Ltd.
FFHC'S & First Bank's Profitability
- After Tax
FFHC Net Income & ROAE (in NT$ mn) 1

Cumulative Net Income Annualized ROAE
First Bank Net Income & ROAE (in NT$ mn)

Cumulative Net Income Annualized ROAE
- Only figures of 3M26 were based on IFRS17, and all other figures were based on IFRS4.
First Financial Holding Co., Ltd.
FB Pre-tax Profits Breakdown

Cumulative Net Revenue (in NT$ mn)
% of Net Revenue
| Item | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| NII | 45.7% | 50.9% | +5.2% |
| Net Fee | 21.3% | 22.1% | +0.8% |
| Gain on ST Invest. | 0.1% | 1.4% | +1.3% |
| Gain on LT invest. | 0.7% | 0.8% | +0.1% |
| Gain on Fin. Products | 30.6% | 21.4% | -9.2% |
| Others | 1.6% | 3.4% | +1.8% |
| Total Net Revenue | 100.0% | 100.0% | |
| Provision Expense (net) | -0.4% | -5.1% | -4.7% |
| Operating Expense | -45.4% | -41.2% | +4.2% |
| Income Before Tax | 54.2% | 53.7% | -0.5% |

Pre-tax Profit Breakdown (in NT$ mn)
15
First Financial Holding Co., Ltd.
FB Loan Book Mix

Loan Book (in NT$ bn)
% of Loan Book Mix
| Item | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| Consumer | 31.3% | 30.6% | -0.7% |
| Mortgage | 27.4% | 26.1% | -1.3% |
| Other Consumer Loan | 3.9% | 4.5% | +0.6% |
| Corporate Banking | 68.7% | 69.4% | +0.7% |
| Large Corp. Loan | 12.8% | 12.8% | 0.0% |
| SME Loan² | 35.8% | 34.9% | -0.9% |
| F/X Loan | 17.2% | 18.2% | +1.0% |
| --- Overseas | 12.3% | 12.3% | 0.0% |
| Gov./ SOE Loan | 2.9% | 3.5% | +0.6% |
| Loan Book¹ | 100.0% | 100.0% |

Loan Book Mix (in NT$ bn)
- Loan book does not include NALs
- SME is defined by the "Standards for Identifying Small and Medium-sized Enterprises"
- Included other consumer loan and Gov./SOE loan.
16
First Financial Holding Co., Ltd.
FB Loan Book Mix -QoQ Comparison

QoQ Loan Book Mix (in NT$ bn)
17
First Financial Holding Co., Ltd.
FB LDR, SPREAD &NIM

- Total Loan = loan + import/export negotiation + NALs
- Annual cumulative average spread and NIM
18
First Financial Holding Co., Ltd.
FB Loan Yields, Costs & Spreads
NTD Rates & Spreads Overview
- Deposit Rate (NTD)
- Lending Rate (NTD)
- Interest Spread (NTD)

FX Rates & Spreads Overview
- Deposit Rate (FX)
- Lending Rate (FX)
- Interest Spread (FX)

*All rates are quarterly average rates.
19
First Financial Holding Co., Ltd.
FB Deposit Mix


20
First Financial Holding Co., Ltd.
Major Exposures to Specific Industries
% of Loan to Industries

Manufacturing (23.04%)

Non-Manufacturing (76.96%)
21
First Financial Holding Co., Ltd.
FB Mortgage Book Mix
Mortgage Yield & LTV Ratio
☐ Mortgage Yield
△ Loan-to-value ratio of new mortgage
☐ Avg. loan-to-value ratio

% of Mortgage by Location
Mortgage NPL: 0.07%

Monthly New Mortgage Lending (in NT$ mn)
Monthly New Mortgage Lending

22
First Financial Holding Co., Ltd.
FB Fee Income Breakdown

Cumulative Net Fee Income (in NT$ mn)
Net Fee Income Breakdown
| Item | 1Q25 | 1Q26 | Change |
|---|---|---|---|
| WM Fee^{1} | 68.8% | 70.9% | +2.1% |
| Loan-related | 19.6% | 17.2% | -2.4% |
| F/X | 5.0% | 4.2% | -0.8% |
| Credit Card | 2.6% | 3.0% | +0.4% |
| Other^{2} | 4.0% | 4.7% | +0.7% |
| Net Fee Income | 100.0% | 100.0% |

Cumulative Net Fee Breakdown (in NT$ mn)
- WM Fee = fund Sales + bancassurance + custodian
- Channel fees charged by branches (overseas branches included)
6
First Financial Holding Co., Ltd.
FB Fee Income Breakdown
-QoQ Comparison

- Channel fees charged by branches (overseas branches included)
- WM Fee = fund sales + bancassurance + custodian
24
First Financial Holding Co., Ltd.
FB Cost-to-Income Ratio

Cumulative Operating Expense (in NT$ mn)
Cumulative Operating Expense
Cost-to-Income (in NT$ mn)
| Item | 1Q25 | 1Q26 |
|---|---|---|
| Net Revenue | 15,595 | 17,104 |
| Operating Expense | (7,072) | (7,056) |
| Provision(Net) | (68) | (870) |
| Income Tax | (1,677) | (1,605) |
| Net Income | 6,778 | 7,573 |

Quarterly Operating Expense & Cumulated Cost-to-Income Ratio (in NT$ mn)
25
First Financial Holding Co., Ltd.
FB Asset Quality
NPL, NPL Reserve, Coverage Ratio, NPL Ratio (in NT$ mn)
▲ Coverage Ratio □ NPL Ratio ■ NPL ■ NPL Reserve

Individual¹ & Mortgage NPL Ratios

- Individual: mortgage and non-mortgage loan included
Large Corp. & SME NPL Ratios

26
First Financial Holding Co., Ltd.
FB Overseas Profits

Overseas Pre-Tax Profits Mix

FB Total Pre-Tax Profits Mix
1Q26 Total Pre-Tax Profits: NT$ 9,178 mn

Quarterly Overseas & Total PTP (in NT$ mn)
■ Overseas
■ Total
○ Cumulative Overseas PTP to FB Total PTP
27
First Financial Holding Co., Ltd.
CAR & Core Capital

FFHC Group CAR 1

FB CAR & Core Capital
- Only figure of 1Q26 was based on IFRS17, and all other figures were based on IFRS4.
28
First Financial Holding Co., Ltd.
Shareholder Return
FFHC Earnings Per Share (in NT$)
- EPS
- Dividend
| 1.52 | 1.56 | 1.65 | 1.81 | 1.87 |
|---|---|---|---|---|
| 1.20 | 1.10 | 1.15 | 1.20 | 1.30 |
| 2021 | 2022 | 2023 | 2024 | 2025 |
FFHC Dividend History (in NT$)
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Cash dividend | 1.00 | 0.80 | 0.85 | 0.95 | 1.30 |
| Stock dividend | 0.20 | 0.30 | 0.30 | 0.25 | 0.00 |
| Total dividend | 1.20 | 1.10 | 1.15 | 1.20 | 1.30 |
| Cash Payout ratio | 65.8% | 51.3% | 51.5% | 52.5% | 69.5% |
- EPS was not adjusted retroactively.
Appendix
30
First Financial Holding Co., Ltd.
FFHC Consolidated Income Statement
FFHC Consolidated Income Statement +I8:P29Summary (in NT$ million or %)
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Net interest income | 37,969 | 32,525 | 31,234 | 34,681 | 7,956 | 9,664 | 21.5% |
| Net service fee & commission | 9,409 | 10,187 | 12,782 | 13,817 | 3,680 | 4,676 | 27.1% |
| Insurance service result | 8,980 | 3,147 | 3,671 | 5,384 | 288 | 336 | 16.7% |
| Gain on financial assets meas. at fair value through P/L | 3,271 | 19,205 | 19,237 | 19,664 | 3,729 | 3,659 | -1.9% |
| Real estate investment gain | 190 | 212 | 540 | 226 | 41 | 48 | 17.1% |
| Gain on financial assets at fair value through other compre. income | 1,984 | 584 | 1,672 | 2,808 | 33 | 74 | 124.2% |
| Income from equity invest. | 76 | 155 | 127 | (22) | 25 | 41 | 64.0% |
| Excluding gain on fin. assets measured at amort.cost | (68) | (409) | (537) | (413) | |||
| Reserve of overlay approach | 237 | (235) | (441) | 713 | |||
| Net investment income/loss from separate account insurance products | 137 | (75) | -- | ||||
| Net finance income/expense from insurance contracts issued | (597) | (407) | -31.8% | ||||
| Net finance income/expense from reinsurance contracts held | (1) | (1) | 0.0% | ||||
| Net gain on F/X | 5,300 | 1,158 | 3,535 | 418 | 783 | 768 | -1.9% |
| Assets impairment loss | (6) | (50) | (155) | 120 | 91 | (9) | -- |
| Others | 414 | 776 | 454 | 198 | 181 | 523 | 189.0% |
| Net Revenue | 67,756 | 67,255 | 72,119 | 77,594 | 16,346 | 19,297 | 18.1% |
| Net Provision for credit losses | (6,577) | (5,818) | (5,763) | (6,382) | (71) | (899) | 1166.2% |
| Recovered(provided) for insurance res. | (8,906) | (2,793) | (2,614) | (4,056) | (0) | -- | |
| Other operating cost from insurance | (59) | (187) | 216.9% | ||||
| Operating Expense | (27,786) | (30,382) | (32,505) | (33,707) | (8,010) | (8,175) | 2.1% |
| Income from continued op. before tax | 24,487 | 28,262 | 31,237 | 33,449 | 8,206 | 10,036 | 22.3% |
| Income tax expenses | (3,891) | (5,801) | (5,878) | (6,516) | (1,688) | (1,792) | 6.2% |
| Consolidated net income | 20,596 | 22,461 | 25,359 | 26,933 | 6,518 | 8,244 | 26.5% |
| Other Items | (8,056) | 12,440 | 5,659 | 11,136 | 2,167 | 524 | -75.8% |
| Comprehensive Income | 12,540 | 34,901 | 31,018 | 38,069 | 8,685 | 8,768 | 1.0% |
| EPS¹(NT$) | 1.51 | 1.60 | 1.76 | 1.87 | 0.45 | 0.57 | 26.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17.
31
First Financial Holding Co., Ltd.
FFHC Non-consolidated Income Statement
FFHC Non-Consolidated Income Statement Summary
in NT$ million, NT$, or %
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Operating revenues | 21,270 | 23,514 | 26,359 | 28,299 | 6,741 | 8,548 | 26.8% |
| Income from long-term investment | 21,094 | 23,318 | 26,124 | 28,084 | 6,739 | 8,518 | 26.4% |
| Other income | 176 | 196 | 235 | 215 | 2 | 30 | 1400.0% |
| Operating expenses | (413) | (440) | (485) | (526) | (125) | (137) | 9.6% |
| Other expenses and losses | (267) | (381) | (465) | (583) | (134) | (167) | 24.6% |
| Income from continued op. before tax | 20,590 | 22,693 | 25,409 | 27,190 | 6,482 | 8,244 | 27.2% |
| Net income | 20,596 | 22,461 | 25,359 | 26,933 | 6,518 | 8,244 | 26.5% |
| EPS¹(NT$) | 1.51 | 1.60 | 1.76 | 1.87 | 0.45 | 0.57 | 26.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17.
32
First Financial Holding Co., Ltd.
FFHC Balance Sheet
FFHC Balance Sheet Summary
in NT$ million or million shares
| Full Years Result^{1} | Year-over-Year Comparison^{2} | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Non-consolidated Balance Sheet Data | |||||||
| Long-term investment | 244,673 | 271,903 | 296,683 | 330,702 | 306,986 | 336,262 | 9.5% |
| Total non-consolidated assets | 251,732 | 280,569 | 303,714 | 339,367 | 315,592 | 350,359 | 11.0% |
| Total liabilities | 27,609 | 32,125 | 35,828 | 47,000 | 37,439 | 52,713 | 40.8% |
| Total shareholders' equity | 224,123 | 248,444 | 267,886 | 292,367 | 278,153 | 297,646 | 7.0% |
| Consolidated Balance Sheet Data | |||||||
| Total consolidated assets | 4,157,196 | 4,429,410 | 4,704,422 | 5,041,754 | 4,787,163 | 5,146,398 | 7.5% |
| Total liabilities | 3,933,073 | 4,180,966 | 4,436,536 | 4,749,387 | 4,509,010 | 4,848,752 | 7.5% |
| Total shareholders' equity | 224,123 | 248,444 | 267,886 | 292,367 | 278,153 | 297,646 | 7.0% |
| Current shares outstanding | 132,234 | 136,201 | 140,287 | 143,795 | 140,287 | 143,795 | 2.5% |
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17.
33
First Financial Holding Co., Ltd.
FFHC Key Ratios
FFHC Key Ratios
| Full Year Results² | Year-over-Year Comparison³ | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| After-tax ROAA (Annualized ratio) | 0.52% | 0.52% | 0.56% | 0.55% | 0.56% | 0.64% | 14.3% |
| After-tax ROAE (Annualized ratio) | 9.18% | 9.51% | 9.82% | 9.61% | 9.56% | 11.16% | 16.7% |
| Book Per Share | 16.95 | 18.24 | 19.10 | 20.33 | 19.83 | 20.70 | 4.4% |
| Capital Stock | 132,234 | 136,201 | 140,287 | 143,795 | 140,287 | 143,795 | 2.5% |
| Double leverage | 110.38% | 110.73% | 111.97% | 114.32% | 111.61% | 114.16% | 2.3% |
| Group CAR | 125.16% | 130.05% | 126.05% | 130.73% | 133.09% | 128.80% | -3.2% |
| Debt Ratio¹ | 10.97% | 11.45% | 11.80% | 13.85% | 11.86% | 15.05% | 26.9% |
- Non-consolidated basis
- The figures of full year results were based on IFRS4.
- The figures of yoy comparison were based on IFRS17 except for 1Q25 Group CAR, which was based on IFRS4.
34
First Financial Holding Co., Ltd.
FB Non-consolidated Income Statement
FB Non-Consolidated Income Statement Summary
in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Net interest income | 35,001 | 29,245 | 27,888 | 31,352 | 7,119 | 8,710 | 22.3% |
| Net fee income | 8,103 | 8,919 | 11,962 | 13,059 | 3,323 | 3,778 | 13.7% |
| Net gain on ST invest. | 1,411 | 1,228 | 1,107 | 1,124 | 18 | 236 | 1211.1% |
| Net gain on LT invest. | 1,062 | 1,104 | 1,316 | 1,325 | 102 | 133 | 30.4% |
| Net gain on other fin. products | 8,518 | 17,684 | 19,814 | 19,048 | 4,777 | 3,670 | -23.2% |
| Other net income | 389 | 540 | 843 | 656 | 256 | 577 | 125.4% |
| Net revenue | 54,484 | 58,720 | 62,930 | 66,564 | 15,595 | 17,104 | 9.7% |
| Operating expenses | (24,210) | (26,329) | (27,926) | (28,843) | (7,072) | (7,056) | -0.2% |
| Pre-provision pre-tax profit | 30,274 | 32,391 | 35,004 | 37,721 | 8,523 | 10,048 | 17.9% |
| Provision expense | (9,025) | (11,305) | (9,521) | (9,270) | (1,050) | (1,514) | 44.2% |
| Adjustment: bad-debt recovery | 2,539 | 5,542 | 3,760 | 3,067 | 982 | 644 | -34.4% |
| Income before tax | 23,788 | 26,628 | 29,243 | 31,518 | 8,455 | 9,178 | 8.6% |
| Income tax | (3,460) | (5,102) | (5,437) | (5,855) | (1,677) | (1,605) | -4.3% |
| Net income | 20,328 | 21,526 | 23,806 | 25,663 | 6,778 | 7,573 | 11.7% |
| Other items | (3,946) | 8,526 | 5,336 | 5,336 | 2,236 | (339) | - |
| Comprehensive income | 16,382 | 30,052 | 29,142 | 29,142 | 9,014 | 7,234 | -19.7% |
| EPS1(NT$) | 1.99 | 1.95 | 1.94 | 2.09 | 0.55 | 0.62 | 12.7% |
- EPS is adjusted retroactively for stock dividends paid the next year.
35
First Financial Holding Co., Ltd.
FB Key Ratios
| FB Key Ratios | Full Year Results | Year-over-Year Comparison | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Loan to deposit spread | 1.48% | 1.34% | 1.17% | 1.15% | 1.11% | 1.19% | 7.21% |
| Net Interest Margin | 0.99% | 0.76% | 0.67% | 0.72% | 0.67% | 0.77% | 14.93% |
| Cost to income ratio | 44.44% | 44.84% | 44.38% | 43.33% | 45.35% | 41.25% | -9.04% |
| Loan to deposit ratio | 70.60% | 69.08% | 71.11% | 70.47% | 70.68% | 73.93% | 4.60% |
| NPL ratio | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | -5.88% |
| Domestic NPL ratio | 0.19% | 0.14% | 0.12% | 0.14% | 0.14% | 0.10% | -28.57% |
| Overseas NPL ratio | 0.10% | 0.35% | 0.42% | 0.33% | 0.34% | 0.44% | 29.41% |
| Coverage ratio | 709.24% | 826.96% | 819.77% | 862.04% | 801.27% | 865.23% | 7.98% |
| CAR | 13.76% | 14.56% | 14.45% | 15.46% | 15.30% | 15.33% | 0.20% |
| Tier-1 | 11.80% | 12.61% | 12.29% | 13.22% | 13.11% | 13.15% | 0.31% |
| ROAA (Annualized) | 0.53% | 0.52% | 0.54% | 0.55% | 0.60% | 0.60% | 0.00% |
| ROAE (Annualized) | 8.95% | 8.89% | 8.99% | 8.79% | 9.68% | 9.72% | 0.41% |
36
First Financial Holding Co., Ltd.
FB Loan Quality
FB NPL Migration in NT$ million or %
| Full Year Results | 2025 Quarterly | Year-over-Year Comparison | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | Q1 | Q2 | Q3 | Q4 | 1Q25 | 1Q26 | Change | |
| NPL- beginning | 4,099 | 4,480 | 4,480 | 4,622 | 4,378 | 4,610 | 4,480 | 4,734 | 5.7% |
| Net new NPL influx | 6,866 | 4,617 | 871 | 957 | 1,152 | 1,637 | 871 | 2,131 | 144.7% |
| Domestic | 2,966 | 4,029 | 938 | 605 | 1,091 | 1,395 | 938 | 1,329 | 41.7% |
| Overseas | 3,900 | 588 | (67) | 352 | 61 | 242 | (67) | 802 | - |
| Net write-offs | (6,485) | (4,363) | (729) | (1,201) | (920) | (1,513) | (729) | (2,225) | 205.2% |
| NPL- ending balance | 4,480 | 4,734 | 4,622 | 4,378 | 4,610 | 4,734 | 4,622 | 4,640 | 0.4% |
| Allowance for loan loss- beginning | 33,897 | 36,727 | 36,727 | 37,033 | 36,911 | 39,092 | 36,727 | 40,812 | 11.1% |
| Provisions for loan loss | 9,179 | 8,643 | 1,021 | 1,605 | 2,931 | 3,086 | 1,021 | 1,466 | 43.6% |
| Net write-offs | (6,485) | (4,363) | (729) | (1,201) | (920) | (1,513) | (729) | (2,225) | 205.2% |
| Others | 136 | (195) | 14 | (526) | 170 | 147 | 14 | 94 | 571.4% |
| Allowance for loan loss- ending | 36,727 | 40,812 | 37,033 | 36,911 | 39,092 | 40,812 | 37,033 | 40,147 | 8.4% |
| Recovery from bad debt | 3,760 | 3,067 | 982 | 549 | 915 | 621 | 982 | 644 | -34.4% |
| Domestic | 1,940 | 2,411 | 938 | 466 | 451 | 556 | 938 | 550 | -41.4% |
| Overseas | 1,765 | 589 | 28 | 66 | 446 | 49 | 28 | 77 | 175.0% |
| Credit card | 55 | 67 | 16 | 17 | 18 | 16 | 16 | 17 | 6.3% |
- Non-consolidated basis
37
First Financial Holding Co., Ltd.
First Sec. Operating Results
First Sec. Income Statement Summary in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Total operating income | 1,929 | 2,745 | 3,200 | 3,170 | 542 | 1,225 | 126.0% |
| Brokerage commission | 1,382 | 1,499 | 2,051 | 2,009 | 391 | 816 | 108.7% |
| Net interest income | 286 | 196 | 278 | 312 | 80 | 94 | 17.5% |
| Underwriting commission | 78 | 54 | 192 | 101 | 9 | 5 | -44.4% |
| Transaction gains through F/V, net | (63) | 687 | 447 | 496 | 22 | 270 | 1128.4% |
| Other operating income | 246 | 309 | 232 | 252 | 40 | 40 | 0.0% |
| Total operating expenses | (1,488) | (1,714) | (1,953) | (1,990) | (434) | (656) | 51.2% |
| Non-operating income | 74 | 114 | 117 | 149 | 30 | 41 | 36.7% |
| Income before tax | 515 | 1,145 | 1,364 | 1,329 | 138 | 610 | 342.0% |
| Income tax | (112) | (167) | (181) | (218) | (18) | (99) | 450.0% |
| Net income | 403 | 978 | 1,183 | 1,111 | 120 | 511 | 325.8% |
| First Sec. Key Ratios | |||||||
| ROAE (Annualized) | 5.22% | 12.26% | 13.11% | 11.53% | 5.12% | 20.12% | 293.0% |
| ROAA (Annualized) | 1.19% | 3.01% | 2.86% | 2.22% | 1.04% | 3.44% | 230.8% |
| Brokerage market share | 1.38% | 1.34% | 1.26% | 1.24% | 1.22% | 1.23% | 0.8% |
| Margin loan market share | 2.35% | 2.29% | 2.18% | 2.21% | 2.15% | 2.16% | 0.5% |
- Non-Consolidated Basis
38
First Financial Holding Co., Ltd.
FSITC Operating Results
FSITC Income Statement Summary
in NT$ million or %
| Full Year Results | Year-over-Year Comparison | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2025 | 1Q25 | 1Q26 | Change | |
| Total operating income | 649 | 707 | 786 | 851 | 203 | 255 | 25.6% |
| Management fee | 629 | 692 | 756 | 825 | 199 | 242 | 21.6% |
| Sales service fee | 20 | 15 | 30 | 26 | 4 | 13 | 225.0% |
| Operating expenses | (552) | (571) | (609) | (637) | (151) | (160) | 6.0% |
| Non-operating income | (1) | 7 | 7 | 7 | 2 | 3 | 50.0% |
| Income before tax | 96 | 143 | 184 | 221 | 54 | 98 | 81.5% |
| Income tax | (20) | (28) | (36) | (44) | (11) | (20) | 81.8% |
| Net income | 76 | 115 | 148 | 177 | 43 | 78 | 81.4% |
| FSITC Key Ratios | |||||||
| AUM | 100,051 | 125,552 | 141,505 | 192,357 | 146,715 | 195,547 | 33.3% |
| AUM Ranking | 15 | 14 | 14 | 13 | 14 | 13 |
- Non-consolidated basis
39
First Financial Holding Co., Ltd.
First Life Operating Results
First Life Income Statement Summary
in NT$ million or %
| Year-over-Year Comparison | |||
|---|---|---|---|
| 1Q25 | 1Q26 | Change | |
| Insurance Service Result | 239 | 280 | 17.2% |
| Release of CSM | 204 | 215 | 5.4% |
| Underwriting gain/loss | 26 | 73 | 180.8% |
| Risk adjustment for non-financial risk | 22 | 12 | -45.5% |
| Net income/expense from reinsurance contracts held | (13) | (20) | 53.8% |
| Net Financial Result | (261) | 31 | - |
| Net investment result | 263 | 587 | 123.2% |
| Net finance income/expense from insurance contracts issued | (523) | (555) | 6.1% |
| Net finance income/expense from reinsurance contracts held | (1) | (1) | 0.0% |
| Other Operating Result | (125) | (121) | -3.2% |
| Profit/Loss Before Tax | (147) | 190 | - |
| Income tax | (26) | (37) | 42.3% |
| Net Income after tax | (173) | 153 | - |
| Key Ratios | |||
| ROAE (Annualized) | -8.56% | 6.96% | - |
| ROAA (Annualized) | -0.72% | 0.60% | - |
- All figures were based on IFRS17.
First Financial Holding Co., Ltd.