AI assistant
First Financial Holding Co. Ltd. — Investor Presentation 2015
May 28, 2015
52222_rns_2015-05-28_bba502bb-9429-438b-b69a-1654bda3a783.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [720 x 7] intentionally omitted <==
==> picture [375 x 44] intentionally omitted <==
6[th] Annual dbAccess Asia Conference 2015 FFHC 2014 Earnings Result
May 18-19, 2015 Singapore
==> picture [720 x 26] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
Disclaimer
This presentation is provided by First Financial Holding Co., Ltd. (“FFHC”). The information contained within is not reviewed or reviewed by any accountant or any independent third party. Users should read this material in conjunction with all other public financial and operational information filed to the competent authorities by FFHC. While we endeavor to provide accurate, complete and consistent information herein, FFHC makes no guarantee or warranties as to the accuracy or correctness of all the material contained. After this presentation is released to the public, we undertake no obligation to update any relevant data to reflect any change hereafter.
Users should also notice that this presentation may contain forward-looking statements. Statements that are not historical facts, including statements relating to the implementation of strategic initiatives, future business development and economic performance are forward-looking statements. By their nature, forward-looking statements involve uncertainties, risks, assumptions and other factors that could cause actual developments and results to differ materially from our statement in this presentation. These factors include, but not limited to, regulatory developments, competitive conditions, technological developments, general economic conditions and management changes.
The information, statements or opinions in this presentation do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to buy any securities or financial instruments or any advice or recommendation respect to such securities or other financial instruments. First Group and all its affiliates representatives, no matter for their negligence or any other reasons, should not be liable for any loss or damages arising from the use of or interpretation by others of information contained within this presentation or any matter related to this document.
2
==> picture [180 x 31] intentionally omitted <==
Contents
- Overview
-
At a Glance
-
Financial Highlight
-
Operating Results
-
ESG Performance
-
Appendix
3
==> picture [180 x 31] intentionally omitted <==
Overview
==> picture [180 x 31] intentionally omitted <==
Overview of First Financial Holding
-
Founded in 1899, First Commercial Bank ( “ FCB ” ) stands for well-recognized franchise name, one of the “ Top Three ” commercial banks, supported by extensive branch network both domestic and overseas.
-
First Financial, formed in 2003, with First Bank as its flagship entity .
-
Strong deposit franchise and extensive network – low funding cost & high CASA rate
-
With Security, Asset management and Life Insurance subsidiary business, First Financial Holding remain keen for further expansion.
-
2014/12/31
-
Deposit mkt share 5.6%
-
Loan mkt share 6.0%
-
FFHC asset size Top 8
-
SME 11.32%
-
Trade Finance Top 3
-
Mutual fund sales Top 4
-
Custodian Top 2
-
Bank branches 190 domestic /30 overseas
Financial Summary
| $mn, except per share amounts |
2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Total Revenues | 32,559 | 36,659 | 36,466 | 34,186 |
| Net Income | 7,471 | 10,118 | 10,877 | 14,078 |
| EPS | 1.01 | 1.18 | 1.18 | 1.52 |
| ROAE (annualized) | 6.38% | 7.86% | 7.94% | 9.53% |
2014 Financial Summary
| in NT$ mn | |||
|---|---|---|---|
| First Commercial Bank | Net Income | 13,381 | |
| First Securities | Net Income | 74 | |
| First Sec. Investment Trust | Net Income | 79 | |
| First-Aviva Life Insurance | Net Income | (15) |
FFHC Ownership Profile
Government (Direct 21.78%; Indirect: 10.24%) 32.02% Other Investors: 43.57% Foreign Institution: 24.41% Data as of 2015/4/28 5
Peers Comparison
==> picture [180 x 31] intentionally omitted <==
In NT billion/ market share
Deposit- Rank Taiwan #7
Loan- Rank Taiwan # 5
Data as of 2014/12/31
SME Loan – Rank Taiwan # 1
==> picture [321 x 192] intentionally omitted <==
Mutual Fund Sales – Rank Taiwan # 4
Source: Financial Supervision Commission, Banking Bureau
6
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
At a Glance
==> picture [720 x 27] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
4Q 2014 – Wrap up for Better 2015
- Bank’s Topline Remains Solid: Stronger than expected core earnings lifted group profits in the 4[th] quarter of 2014.
Non-Banking Units Firmed- up Profits Contribution: Including Asset Management, Venture Capital delivered decent earnings augmentation.
Positive outlook, Let’s Wrap up Here for 2015: Historical high CASA & coverage ratios composed a good ending posture for 2014, well-prepared for more forward-looking 2015.
8
==> picture [180 x 31] intentionally omitted <==
2014 Performance Summary
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
Net Income Trend (in NT$ mn)
14,078
10,877
10,125
6,962 7,471 29.4%
?
2010 2011 2012 2013 2014
EPS
ROAA ROAE
(in NT$)
22.0%
20.0%
28.8%
0.61% 9.53% 1.52
2013: 0.50% 2013: 7.94% 2013: 1.18
----- End of picture text -----
9
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
2014 Financial Highlight
==> picture [720 x 27] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
2014 Key Figures
| Key Figures ( in NT$ dollar, NT$ mn, mn shares or %) 2013 10,8771 12,139 2,263,385 1.18 16.26 86,535 7.94% 0.50% 123.04% 103.37% Consolidated Net Income1 Comprehensive Income Total Assets EPS Book per share Capital Stock ROAE 3 ROAA 3 Group CAR4 Double Leverage5 2014 14,0781 17,497 2,355,709 1.52 16.63 92,593 9.53% 0.61% 125.34% 109.06% YoY % 29.4% 44.1% 4.1% 28.8% 2.3% 7.0% 20.0% 22.0% 2.3% 5.5% |
|
|---|---|
| 2014 Net Income Breakdown1( in NT$ mn) | Key Figures ( in NT$ dollar, NT$ mn, mn shares or %) 2013 10,8771 12,139 2,263,385 1.18 16.26 86,535 7.94% 0.50% 123.04% 103.37% Consolidated Net Income1 Comprehensive Income Total Assets EPS Book per share Capital Stock ROAE 3 ROAA 3 Group CAR4 Double Leverage5 2014 14,0781 17,497 2,355,709 1.52 16.63 92,593 9.53% 0.61% 125.34% 109.06% YoY % 29.4% 44.1% 4.1% 28.8% 2.3% 7.0% 20.0% 22.0% 2.3% 5.5% |
| Banking NT$13,381; 95.0% Securities NT$74; 0.5% Investment Trust NT$79; 0.6% Others NT$295;2.1% Insurance NT$(15); -0.1% AMC NT$263; 1.9% |
-
Based on the classification of specific company’s business units, financial information by business segments should be listed individually.
-
Starting from 2013, Comprehensive Income Statement is required by IFRS.
-
Annualized figures. 4. CAR is updated semi-annually.
-
Double Leverage = Equity Investment / Shareholder Equity
11
==> picture [180 x 31] intentionally omitted <==
Net Income & Comprehensive Income
==> picture [628 x 424] intentionally omitted <==
----- Start of picture text -----
2014 Consolidated Net Income & Comprehensive Income (in NT$ mn)
Credit (4,015)
Insurance 7101
34,186 3,086 (20,789)
29.4%
↑
(2,405)
17,497
14,078
3,420
Net Revenue Provision Operating Income Tax Net Income Other Items Comprehensive
Expense Income
2013 Consolidated Net Income & Comprehensive Income (in NT$ mn)
Credit (4,047)
Insurance (397)
36,466 (4,444)
(18,974)
(2,172) 10,877 12,139
1,262
Net Revenue Provision Operating Income Tax Net Income Other Items Comprehensive
Expense Income
----- End of picture text -----
12
==> picture [180 x 31] intentionally omitted <==
Net Income Breakdown by Subsidiaries*
==> picture [628 x 396] intentionally omitted <==
----- Start of picture text -----
2014 FFHC Net Income Breakdown (in NT$ mn)
↑ 29.4%
13,381 ↑25.7% 14,078
↑74.8%
FFHC (8)
Aviva (7)
74 79 (15) 263
First Bank First Securities FSITC First-Aviva First AMC FFHC
2013 FFHC Net Income Breakdown (in NT$ mn)
10,877
10,645
FFHC (12)
Aviva (12)
151
140 103 (24)
First Bank First Securities FSITC First-Aviva First AMC FFHC
----- End of picture text -----
- Major 5 subsidiaries were listed.
13
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
2014 Operating Results
==> picture [720 x 27] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
FFHC & First Bank Profitability -After Tax
==> picture [628 x 400] intentionally omitted <==
----- Start of picture text -----
FFHC Net Income & ROAE (in NT$ mn & %)
Cumulative Net Income Annualized ROAE
11.42%
10.46% 10.20% 10.73%
9.20% 8.80% 9.48% 9.13% 9.53%
7.73% 7.94%
14,078
9,016 10,118 9,293 10,877 8,205 11,705
6,680 6,361
2,970 3,655
6M 12 9M 12 2012 3M 13 6M 13 9M 13 2013 3M 14 6M 14 9M 14 2014
First Bank Net Income & ROAE (in NT$ mn & %)
Cumulative Net Income Annualized ROAE
11.14% 9.73% 9.44% 9.84% 9.49% 10.59% 11.10% 10.60% 9.40%
8.58% 8.35%
13,381
10,375 10,645 10,936
8,880 8,977
7,527
6,551 6,144
2,962 3,543
6M 12 9M 12 2012 3M 13 6M 13 9M 13 2013 3M 14 6M 14 9M 14 2014
----- End of picture text -----
1.Minority interests included
15
==> picture [180 x 31] intentionally omitted <==
FB 2014 Pre-tax Profit
==> picture [633 x 398] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2014 Cumulative Net Revenue|(in NT$ mn or %)|% of FB Income before Tax (in %)|
|Item|2013|2014|Change|
|NII|75.9%|72.4%|-3.5%|
|37,520|
|Net Fee|16.5%|16.5%|0.0%|
|Gain on ST Invest.|0.2%|-0.4%|-0.6%|
|Gain on LT invest.|2.2%|1.8%|-0.4%|
|Gain on fin. Products|5.8%|9.3%|+3.5%|
|32,776|+14.5%|
|Others|-0.6%|0.4%|1.0%|
|Total Revenue|100.0%|100.0%|
|Provision Expensez|[1 ]|-21.6%|-16.4%|-5.2%|
|2013|2014|Adjustment :Recovery|+9.7%|+6.0%|-3.7%|
|Cumulative Net Revenue|Operating Expense|-49.6%|-47.2%|-2.4%|
|Income Before Tax|38.5%|42.4%|+3.9%|
|FB Revenue/Expense Comparison|(in NT$ mn )|
|27,138|↑9.1%|
|24,865|
|↑9.0%|
|↑14.7%|↓|13.1%|16,269|17,736|
|↑ 50.0%|
|↓29.3%|
|↓32.8% 5,397|6,190|4,011|7,090|6,161|
|2,674|3,168|2,240|
|2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014|
|Gains on|
|Net Interest Income|Net Fee Income|Provision Exp.|[1 ]|Recovery|Operating Exp.|
|investment|
----- End of picture text -----
- Gross Provision Expense.
16
==> picture [180 x 31] intentionally omitted <==
FB 2014 Loan Book Mix
==> picture [633 x 426] intentionally omitted <==
----- Start of picture text -----
% of Loan Book [1]
2014 Loan Book [1] (in NT$ bn or %)
Item 2013 2014 Change
Consumer 28.6% 27.4% -1.2%
1,503.4
Mortgage 27.4% 26.0% -1.4%
Other Consumer Loan 1.2% 1.4% +0.2%
Corporate Banking 71.4% 72.6% +1.2%
1,433.0 Commercial Loan 48.1% 47.7% -0.4%
+4.9%
--- SME 38.1% 39.0% +0.9%
F/X/ Loan 20.4% 22.3% +1.9%
--- Overseas 9.6% 10.4% +0.8%
2013 2014 Gov./SOE Loan 2.8% 2.6% -0.2%
Loan Book [1 ]
Loan Book [1 ] 100.0% 100.0%
2014 Loan Book [1] Breakdown (in NT$ bn ) 717.5
↑4.1%
689.2
↓ 0.4%
SME↑7.3% ↑ F/X14.3%
391.5
334.9
293.0
393.3 ↑ 22.8% ↓4.7% SME [2 ] SME [2 ]
545.9
585.5 Overseas Overseas Overseas
38.5
17.1 21.0 40.4 137.2 157.1 ↑ 14.5%
2013 2014 2013 2014 2013 2014 2013 2014 2013 2014
Mortgage Other Consumer Gov./SOE Loan Commercial F/X Loan
Loan Loan
----- End of picture text -----
-
Loan Book does not include NALs
-
SME as defined by the “Act for Development of Small & Medium Enterprises; both NTD & Foreign currency loan included
17
==> picture [180 x 31] intentionally omitted <==
FB Loan Breakdown
-QoQ Comparison
| 682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 FB Loan Growth(in NT$ bn) 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
|---|---|---|---|---|---|
| 682.4 685.3 689.2 678.5 692.7 704.9 717.5 387.9 388.0 393.3 391.8 392.2 85.1 66.5 72.4 46.3 41.9 38.5 273.2 283.2 293.0 306.4 317.5 330.9 334.9 391.5 391.1 40.4 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 Gov/SOE SME Mortgage Commercial Loan2 1442.9 1438.2 1433.0 1466.0 1467.2 1488.4 1503.4 F/X loan Total loan 1 QoQ% YTD% 536.4 545.9 538.8 562.7 571.9 585.5 523.5 +2.4% +7.3% +1.2% +14.3% -8.1% -4.7% +0.1% -0.4% +1.8% +4.1% QoQ ↑ 1.0% |
|||||
| +2.4% | +7.3% | ||||
| +1.2% | +14.3% | ||||
| -8.1% | -4.7% | ||||
| +0.1% | -0.4% | ||||
| +1.8% | +4.1% | ||||
| 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 |
|||||
1.Other consumer loan not included
2.Commercial loan includes SME.
18
==> picture [180 x 31] intentionally omitted <==
FB 2014 LDR, SPREAD &NIM
==> picture [656 x 391] intentionally omitted <==
----- Start of picture text -----
Total Loan & LDR (in NT$ bn or % )
Total Loan [1 ] LDR [2 ]
89.49%
88.71% 88.51% 88.29%
86.54%
84.51% 84.49%
83.50% 83.48% 83.03%
1,410.3 1,445.2 1,437.3 1,449.2 1,447.7 1,439.9 1,470.6 1,470.9 1,491.8 1,507.1
3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
△
Loan-Deposit Spread / NIM ( in % )
Spread [3 ] NIM [3 ]
1.52% 1.53% 1.54% 1.55% 1.55% 1.55% 1.55% 1.55%
1.48% 1.49%
1.26% 1.26% 1.26% 1.26% 1.28% 1.28% 1.28% 1.28%
1.20% 1.21%
3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
-
Total Loan = loan + import/export negotiation + NALs
-
LDR = Total loan / Total deposit, starting from 2012, total deposit does not include structured deposit.
-
Annual cumulative Average Spread and NIM
19
==> picture [180 x 31] intentionally omitted <==
FB 2014 Loan Yields
==> picture [675 x 390] intentionally omitted <==
----- Start of picture text -----
FB NTD Yields & Costs Overview ( in % )
1.60%
Deposit Rate (NTD) Lending Rate (NTD) Interest Spread (NTD)
1.56%
1.53%
1.52% 1.52%
1.50%
1.48%
2.10% 2.11% 2.15% 2.13% 2.12% 2.16% 2.20%
0.62% 0.61% 0.61% 0.61% 0.60% 0.60% 0.60%
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
FB FX Yields & Costs Overview ( in % ) Deposit Rate (FX) Lending Rate (FX)
1.83% Interest Spread (FX) Domestic F/X loan
1.76%
1.75% yield dragged by
1.65% 1.67% slipping benchmark
1.59%
TAIFEX rate since
1.45%
Q3
2.29% 2.42% 2.38% 2.52% 2.65% 2.51% 2.29%
0.87% 0.98% 0.92% 0.84%
0.53% 0.59% 0.64%
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
All rates are QUARTERLY* average rates.
20
==> picture [180 x 31] intentionally omitted <==
Major Exposures Breakdown
End of 2014 - % of Loan to Industries 6.01% 13.17% 11.38% 5.51% 5.48% Manufacturing; 27.90% 2014 7.28% Total Exposures 6.70% Petro.Metal 3.30% $1,609 bn Tech. Machinery 3.67% Other manufacturing Individual(Mortgage included) 6.54% Construction Real Estate Wholesale/Retail 30.96% Transportation&Warehousing Others
- Total loan does not includes NALs.
==> picture [180 x 31] intentionally omitted <==
FB NT Dollar Deposit Mix
==> picture [628 x 390] intentionally omitted <==
----- Start of picture text -----
NTD Deposit Structure (in % )
Time Deposit Demand& low-cost deposit (CASA Rate) Fixed rate of time deposit
Central Bank rate-
hike pause
43.8% 44.6% 44.9% 44.9%
42.0%
40.5%
△
38.9%
37.0%
36.0%
57% 58% 59% 59% 60% 61% 62% 63% 64%
43% 42% 41% 41% 40% 39% 38% 37% 36%
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
----- End of picture text -----
22
==> picture [180 x 31] intentionally omitted <==
FB 2014 Mortgage Book
| 2014 Mortgage by Location (in %) | 2014 Mortgage by Location (in %) | |
|---|---|---|
| Location 2014 North TPE Metro 70% 54% Taoyuan/Hsinchu/ Mioli 16% Central 10% Taichung South 16% Tainan/Kaohsiung East 4% Total 100.0% Mortgage NPL(in %) |
66.82% 66.23% 65.99% 65.74% 65.61% 65.37% 65.25% 48.77% 48.14% 48.00% 47.59% 47.34% 46.94% 46.75% 6M13 9M13 2013 3M14 6M14 9M14 2014 Loan-to-value ratio of new mortgage Avg. loan-to-value ratio 2.15% 2.15% 2.15% 2.15% 2.15% 2.16% 2.16% Mortgage Yield |
|
| ↑4.3% ↑17.2% SME2 317.0 SME2 305.0 Monthly New Mortgage Lending Monthly New Mortgage Lending(in NT$mn) 8,527 8,104 4,212 6,213 6,368 6,535 6,725 6,077 5,359 5,507 5,975 4,945 7,086 YoY% -16.9% 2014 new mortgage lending yield = 2.17% > 2.097% (2013) |
||
| 12M13 1M14 2M14 3M14 4M14 5M14 6M14 7M14 8M14 9M14 10M14 11M14 12M14 |
||
23
==> picture [180 x 31] intentionally omitted <==
FB 2014 Fee Income Breakdown
==> picture [628 x 392] intentionally omitted <==
----- Start of picture text -----
2014 Cumulative Net Fee Income (in NT$ mn or %) % of Cumulative Net Fee
Item 2013 2014 Change
6,190 WM [1 ] 46.3% 49.8% +3.1%
F/X 17.2% 15.2% -2.0%
Other [2 ] 13.3% 14.0% +0.7%
5,397 +14.7%
Loan-related 16.7% 15.2% -1.5%
Credit Card 6.5% 6.3% -0.2%
2013 2014
Cumulative Net Fee 100.0% 100.0%
Net Fee Income
2014 Cumulative Net Fee Breakdown ( in NT$ mn )
↑ 23.4%
3,083
2,499
↑3.8% ↑1.5%
↑17.6%
↓ 23.7% 927 ↑9.3%
893 926 940 854
386 726
353
↑3.0%
2013 2014 2013 2014 2013 2014 2013 2014 2013 2014
WM Fee [1 ] Loan-related F/X Credit Card Other [2 ]
----- End of picture text -----
-
WM Fee = Custodian Fee + Trust-related Fee + Bancassurance Fee
-
Other represents network service fee, including overseas branches
24
==> picture [180 x 31] intentionally omitted <==
FB Fee Income Breakdown
-QoQ Comparison
==> picture [672 x 404] intentionally omitted <==
----- Start of picture text -----
Fee Income (in NT$ mn)
1,705 YoY% +10.4%
1,525 1,554
1,421 1,465 1,406
Fee
Income
248
206
197 100
203
Others 194 203 95
100
237
95
Credit Card 87 91 237
243
F/X 228 251 223 250
Related
221
232
Loan 226 237 100
224
Related 93 91 2014(YoY%)
Custodian 87 86 84 +18.5%
770
660 704 Mutual fund
Fund& Banca. 599 594 581 & Bancassur.
Wealth
MGT.
3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
- Wealth Management Fee = Fund sales + Bancassurance + Custodian
*Other represents network service fee, including overseas branches
25
==> picture [180 x 31] intentionally omitted <==
FB 2014 Overseas Profits
==> picture [648 x 421] intentionally omitted <==
----- Start of picture text -----
2014 FB Overseas Pre-Tax Profit Mix ( in NT$ mn or % ) 2014 FB Total Pre-Tax Profit Mix ( in NT$ mn or %)
7.5% Total Pre-Tax
5.6%
52.4% Profit
OBU $15,862 mn
14.9% Shanghai Taiwan Market;
55.2%
2014 Chengdu
Overseas Macau
$7,112 mn HK
North America
11.6%
Asean Other overseas; Greater China; 32.3%
Others 12.5%
1.0% 6.4%
0.6%
Quarterly Overseas & Total PTP (in NT$ mn or %)
Overseas Total Cumulative Overseas PTP to FB Total PTP
47.3% 34.6% 43.9% 44.8%
27.3% 19.9% 30.6%
4,087 4,642
3,967
3,166
3,895
3,496
1,675
1,280 1,447 1,932 1,910 1,725 1,545
150
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
- Data stated in accordance with T-IFRS.
26
==> picture [180 x 31] intentionally omitted <==
FB 2014 Cost-to-Income Ratio
==> picture [633 x 389] intentionally omitted <==
----- Start of picture text -----
2014 Cumulative Operating Expense (in NT$ mn ) Cost-to-Income Ratio Analysis( in NT$ mn)
Item 2013 2014
17,736 Net Revenue 32,776 37,520
Operating Expense (16,269) (17,736)
16,269 +9.0%
Provision(Net) (3,922) (3,921)
Income Tax (1,940) (2,481)
2013 2014
Net Income 10,645 13,381
Operating Expense
Quarterly Operating Expense & Cumulated Cost-to-Income Ratio ( in NT$ mn or % )
Sales Tax raised
Net Revenue Operating Expense Cost-to-Income Ratio fm 2% to 5%
51.30%
49.38% 49.63%
47.27%
45.25% 45.49% 45.39%
9,956
8,101 8,715 8,288 9,032 9,256 9,276
4,138 4,002 4,176 4,087 4,232 4,501 4,916
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
- Data stated in accordance with T-IFRS.
27
==> picture [180 x 31] intentionally omitted <==
FB 2014 Asset Quality
==> picture [628 x 389] intentionally omitted <==
----- Start of picture text -----
NPL Amount, Reserve, Coverage (in NT$ mn or % ) Gross Provision Ratio 680.71%
(loss reserve against performing loan)
LLR ratio (loan loss reserve/total loan,
521.72%
Coverage Ratio 504.28%
excluding gov.loan)
453.05%
228.97% 261.73%
191.46%
1.22% 1.29% 1.26% 1.34% 1.31% 1.37% 1.37%
1.26%
1.20% 1.20% 1.24%
1.01% 1.01% 1.09%
NPL Ratio NPL NPL Reserve
0.64%
0.50%
0.47%
0.28% 0.24% 0.26%
0.20%
16,604 17,778
17,730 18,813 18,637 19,933 20,089
9,286
7,252 6,774
4,152 3,572 3,953 2,951
6M13 9M13 2013 3M14 6M14 9M14 2014
----- End of picture text -----
28
==> picture [180 x 31] intentionally omitted <==
FB NPL Migration by Sectors
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
1
Individual & Mortgage NPL Ratios (in %) Large Corp. & SME NPL Ratios (in %)
Individual
Large Corp.
Mortagge
SME
0.22%
0.20% 0.22% 0.52% 0.50% 0.39% 0.45%
0.18% 0.18% 0.35%
0.17%
0.19%
0.17% 0.30% 0.09%
0.17% 0.26% 0.03%
0.20%
0.16%
4Q13 1Q14 2Q14 3Q14 4Q14 4Q13 1Q14 2Q14 3Q14 4Q14
Domestic NPL Ratio (in %) Overseas NPL Ratio (in %)
Domestic Overseas
0.32% 0.30% 1.26%
0.28%
0.25% 0.21% 0.27% 0.23% 0.08% 0.13%
4Q13 1Q14 2Q14 3Q14 4Q14
4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
-
Individual: mortgage and non-mortgage loan included
-
bad-debt recovery not included.
29
==> picture [180 x 31] intentionally omitted <==
FB New NPL Influx Breakdown
==> picture [627 x 397] intentionally omitted <==
----- Start of picture text -----
Breakdown of New NPL Influx (in NT$ mn ) Quarterly Recovery Mix (in NT$ mn)
Quarterly
1Q14 2Q14 3Q14 4Q14 Quarterly
NPL Influx 1Q14 2Q14 3Q14 4Q14
Recovery
--- Domestic 178 619 1,140 39
--- Domestic 246 553 486 216
--- Overseas (2,275) (30) 11 200
--- Overseas 450 101 26 102
--- Credit Card 17 15 14 14
Total NPL Influx (2,097) 589 1,151 239 Total Recovery 713 669 526 332
Quarterly New NPL Influx & Write-offs ( in NT$ mn)
Write-off New NPL Influx
0.15%
0.09%
2,710 2,695 0.07%
0.00% 0.00% 0.00%
1, 051 1,388 [1,397] 1,169 1,151 1,241
676 525 589 770
231 183 239
(2,097)
1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----
30
==> picture [180 x 31] intentionally omitted <==
CAR & Core Capital
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
FFHC Group CAR(in %)
CAR
125.55% 125.34%
123.00% 123.04%
121.24%
117.99% 117.05% 119.40%
115.14%
statutory CAR 100%
FB CAR & Core Capital(in %)
CAR
11.51% 11.50%
10.94% 11.03% 10.90% 10.88%
10.36% 10.14% 10.44%
Tier 1
9.02%
8.28% 8.23% 8.41% 8.34% 8.31% 8.64%
7.00% 6.82%
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
----- End of picture text -----
•Leverage ceiling for holding companies in Taiwan: Double Leverage < 125% ; Debt Ratio < 30%
31
==> picture [180 x 31] intentionally omitted <==
Shareholder Return
| 2009 2010 2011 2012 2013 2014 Cash dividend 0.50 0.30 0.40 0.45 0.50 0.70 Stock dividend 0.25 0.60 0.60 0.65 0.70 0.65 Total dividend 0.75 0.90 1.00 1.10 1.20 1.35 CASH Payout ratio 113.6% 29.4% 39.6% 38.1% 42.4% 46.1% 1.35 0.90 1.20 1.00 1.10 0.75 1.18 1.01 1.02 1.18 0.44 1.52 2009 2010 2011 2012 2013 2014 FFHC Earnings Per Share ( in NT$ dollar ) EPS Dividend FFHC Dividend History ( in NT$ dollar ) 1 2 |
|
|---|---|
-
EPS is adjusted retroactively for stock dividends.
-
2014’s dividend proposal is subject to final approval at 2015 AGM meeting on June 26,
32
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
ESG Performance
==> picture [720 x 27] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
ESG Awards
British Standards Institution (BSI)
The BSI has verified an A+ degree to First Financial Holding’s CSR Report in 2013.
Securities & Futures Institute (SFI)
The SFI evaluated A++ to First Financial Holding on “11[th] Listed and OTC-listed Companies Information Disclosure”.
CommonWealth Magazine
First Financial Holding was awarded by CommonWealth Magazine the CSR award 2014.
==> picture [97 x 76] intentionally omitted <==
==> picture [46 x 61] intentionally omitted <==
==> picture [106 x 36] intentionally omitted <==
Taiwan Corporate Sustainability Awards
First Financial Holding was awarded the “7[th] Taiwan Top 50 Corporate Sustainability Report Awards” as the category of Large Enterprises, Financial Industry.
Taipei City Government
First Financial Holding was awarded the “3[rd] Environmental Education Award of Taipei City”.
==> picture [180 x 33] intentionally omitted <==
==> picture [118 x 79] intentionally omitted <==
34
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
Appendix
==> picture [720 x 27] intentionally omitted <==
==> picture [180 x 31] intentionally omitted <==
FFHC Consolidated Statement of Comprehensive Income
FFHC Consolidated Statement of Comprehensive Income (in NT$ million or %)
| ~~Fll Y RltTWGAPP~~ | ~~YY Ci ~~ | ~~YY Ci ~~ | ~~YY Ci ~~ | ~~YY Ci ~~ | ~~YY Ci ~~ | |||
|---|---|---|---|---|---|---|---|---|
| ~~u ear esus(-)~~ | 2013 2014 Change Net interest income 25,932 28,278 9.0% Net service fee & commission 6,632 7,428 12.0% Net Insurance revenue 688 (6,533) -1049.6% Gain on financial assets meas. 859 1,373 59.8% at fair value through P/L Real estate investment gain 88 172 95.5% Gain on AFS financial assets 315 417 32.4% Income from equity invest. 97 (26) -126.8% Net gain on F/X 1,368 2,172 58.8% Assets impairment loss 3 (6) -300.0% Others 484 911 88.2% Net Revenue 36,466 34,186 -6.3% Net Provision for credit losses (4,047) (4,015) -0.8% Recovered(provided) for insurance re (397) 7,101 1888.7% Operating Expense (18,973) (20,789) 9.6% Income from continued op. before 13,049 16,483 26.3% Income tax expenses (2,172) (2,405) 10.7% Consolidatednetincome 10,877 14,078 29.4% Other Items 1,262 3,420 -- Comprehensive Income 12,139 17,497 44.1% Net Income attributed to: Parent 10,889 14,085 29.4% Minorityinterests (12) (7) -- Comprehensive Income attributed to: Parent 12,242 17,542 43.3% Minorityinterests (104) (45) -56.7% EPS1(NT$) 1.18 1.52 28.8% ~~ear-over-ear omparson~~ |
|||||||
| 2010 2011 2012 |
2013 | 2014 | Change | |||||
| Interest income 29,030 34,166 36,544 Less: Interest expenses (9,500) (12,083) (12,422) Net interest income 19,530 22,083 24,122 Net service fee & commission 6,328 6,203 5,954 Net Insurance revenue 1,893 0 695 Gain on financial assets measured 168 1,111 1,363 at fair value through P/L Gain on AFS financial assets 789 694 360 Gain on HTM financial assets 59 11 0 Income from equity invest. 234 132 256 Real estate investment gain 0 3 0 Net gain on F/X 1,430 853 651 Others 2,525 1,469 3,258 Net non-interest income 13,426 10,476 12,537 Net revenues 32,956 32,559 36,659 Provision for credit losses (5,491) (5,347) (5,890) Reserve for insurance (1,889) (36) (656) Operating expenses (16,588) (17,970) (18,084) Other expenses 0 0 0 Income from continued op. before tax 8,987 9,206 12,029 Income tax expenses (2,025) (1,735) (1,911) Income from continued op. after tax 6,962 7,471 10,118 Income from discountinued op., net of 0 0 0 Cummulative effect of change 0 0 0 in accounting principle Consolidated net income 6,962 7,471 10,118 EPS1(NT$) 0.96 1.01 1.25 Net income attributable to parent 7,032 7,602 10,174 Minority interests (70) (131) (56) |
Net interest income 25,932 Net service fee & commission 6,632 Net Insurance revenue 688 Gain on financial assets meas. 859 at fair value through P/L Real estate investment gain 88 Gain on AFS financial assets 315 Income from equity invest. 97 Net gain on F/X 1,368 Assets impairment loss 3 Others 484 Net Revenue 36,466 Net Provision for credit losses (4,047) Recovered(provided) for insurance re (397) Operating Expense (18,973) Income from continued op. before 13,049 Income tax expenses (2,172) Consolidatednetincome 10,877 |
28,278 7,428 (6,533) 1,373 172 417 (26) 2,172 (6) 911 34,186 (4,015) 7,101 (20,789) 16,483 (2,405) 14,078 |
9.0% 12.0% -1049.6% 59.8% 95.5% 32.4% -126.8% 58.8% -300.0% 88.2% -6.3% -0.8% 1888.7% 9.6% 26.3% 10.7% 29.4% |
|||||
| Other Items Comprehensive Income |
1,262 12,139 |
3,420 17,497 |
-- 44.1% |
|||||
| Net Income attributed to: Parent Minorityinterests |
10,889 (12) |
14,085 (7) |
29.4% -- |
|||||
| Comprehensive Income attributed to: Parent Minorityinterests |
12,242 (104) |
17,542 (45) |
43.3% -56.7% |
|||||
| EPS1(NT$) | ||||||||
| 1.18 | 1.52 | 28.8% | ||||||
Note: 2013 and 2014 are stated in accordance with IFRS, whereas FY2010-2012 are with ROC GAAP. The same basis applied to all appendix pages.
36
==> picture [180 x 31] intentionally omitted <==
FFHC Non-consolidated Income Statement
FFHC Standalone Income Statement Summary in NT$ million, NT$, or %
| in NT$ million, NT$, or % | ||||||
|---|---|---|---|---|---|---|
| Full | Year Results | Year-over-Year Comparison | ||||
| 2011 | 2012 | 2013 | 2013 | **2014 ** | Change | |
| Operating revenues | ||||||
| Income from long-term investment | 8,857 | 10,641 | 11,112 | 11,112 | 13,904 | 25.1% |
| Other income1 | 238 | 252 | 226 | 226 | 289 | 27.9% |
| Total revenues | 9,095 | 10,893 | 11,339 | 11,339 | 14,194 | 25.2% |
| Loss from long-term investment | (992) | (291) | (12) | (12) | (8) | 33.3% |
| Operating expenses | (235) | (231) | (233) | (233) | (264) | -13.3% |
| Other expenses and losses | (228) | (145) | (145) | (145) | (159) | -9.7% |
| Income from continued op. before tax | 7,641 | 10,226 | 10,949 | 10,949 | 13,763 | 25.7% |
| Income from continued po. after tax | 7,602 | 10,226 | 10,889 | 10,889 | 14,085 | 29.4% |
| Income from discontinued op., net of t | 0 | 0 | 0 | 0 | 0 | -- |
| Net income | 7,602 | 10,226 | 10,889 | 10,889 | 14,085 | 29.4% |
| EPS2(NT$) | 1.01 | 1.18 | 1.18 | 1.18 | 1.52 | 28.8% |
-
Including income other than long-term investment
-
EPS is adjusted retroactively for stock dividends
37
==> picture [180 x 31] intentionally omitted <==
FFHC Balance Sheet
FFHC Balance Sheet Summary in NT$ million or million shares
| Full Year Results | Full Year Results | Year-over-Year Comparison | Year-over-Year Comparison | Year-over-Year Comparison | ||
|---|---|---|---|---|---|---|
| 2010 | 2011 | 2012 | 2013 | **2014 ** | Change | |
| Non-consolidated Balance Sheet | Data | |||||
| Long-term investment | 106,075 | 127,331 | 137,633 | 145,469 | 167,888 | 15.4% |
| Total non-consolidated assets | 119,493 | 135,716 | 141,300 | 151,546 | 172,071 | 13.5% |
| Total liabilities | 13,496 | 8,999 | 9,156 | 10,817 | 18,126 | 67.6% |
| Total shareholders' equity | 105,997 | 126,717 | 132,144 | 140,729 | 153,945 | 9.4% |
| Conolidated Balance Sheet Data | ||||||
| Total consolidated assets | 2,048,867 | 2,080,970 | 2,124,279 | 2,263,385 | 2,355,709 | 4.1% |
| Total liabilities | 1,942,118 | 1,953,609 | 1,991,555 | 2,122,179 | 2,201,332 | 3.7% |
| Total shareholders' equity | 106,749 | 127,361 | 132,724 | 141,206 | 154,377 | 9.3% |
| Parent's shareholders' equity | 105,997 | 126,717 | 132,143 | 140,729 | 153,945 | 9.4% |
| Minority interests | 752 | 644 | 581 | 477 | 432 | -9.4% |
| Current shares outstanding | 64,768 | 76,654 | 81,254 | 86,535 | 92,593 | 7.0% |
*figures may not match due to rounding
38
==> picture [180 x 31] intentionally omitted <==
FFHC Key Ratios
==> picture [36 x 242] intentionally omitted <==
FFHC Key Ratios
| FFHC Key Ratios | ||||
|---|---|---|---|---|
| 2010 2011 2012 2013 2014 Change 0.35% 0.36% 0.48% 0.50% 0.61% 22.0% 6.67% 6.38% 7.86% 7.94% 9.53% 20.0% 16.37 16.53 16.26 16.26 16.63 2.3% 64,768 76,654 81,254 86,535 92,593 7.0% 103.77% 103.58% 104.15% 103.37% 109.06% 5.7% 117.99% 123.00% 125.55% 123.04% 125.34% 2.3% 11.29% 6.63% 6.48% 7.14% 10.53% 47.5% Year-over-Year Comparison Full Year Results |
||||
| 2013 | **2014 ** | Change | ||
| After-tax ROAA (Annualized ratio) After-tax ROAE (Annualized ratio) Book Per Share Capital Stock Double leverage1 Group CAR2 Debt Ratio3 |
0.50% 7.94% 16.26 86,535 103.37% 123.04% 7.14% |
0.61% 9.53% 16.63 92,593 109.06% 125.34% 10.53% |
22.0% 20.0% 2.3% 7.0% 5.7% 2.3% 47.5% |
-
Double leverage ratio = Long-term investment / Equity
-
Updated semi-annually.
-
Non-consolidated basis.
39
==> picture [180 x 31] intentionally omitted <==
FB Income Statement
==> picture [624 x 431] intentionally omitted <==
----- Start of picture text -----
Subject to final Reviewed
----- End of picture text -----
40
==> picture [180 x 31] intentionally omitted <==
FB Key Ratios
| FB Key Ratios | FB Key Ratios | |||||
|---|---|---|---|---|---|---|
| ~~FB Key Ratios~~ | ||||||
| Full Year Results | 2013 2014 Change 1.55% 1.55% 0.00% 1.26% 1.28% 0.02% 49.63% 47.27% -2.36% 83.50% 83.03% -0.47% 0.47% 0.20% -0.27% 1.09% 1.24% 0.15% 1.26% 1.37% 0.11% 261.73% 680.71% 418.98% 10.90% 11.50% 0.60% 8.31% 9.02% 0.71% 0.50% 0.60% 20.00% 8.35% 9.40% 12.57% Year-over-Year Comparison |
|||||
| 2011 2012 2013 Loan to deposit spread 1.41% 1.49% 1.55% Net Interest Margin 1.10% 1.21% 1.26% Cost to income ratio4 50.06% 51.39% 49.63% Loan to deposit ratio1 84.72% 89.49% 83.50% NPL ratio 0.47% 0.44% 0.47% Gross Provision ratio -- -- 1.09% LLR Ration ( excluding gov. loan) 1.07% 1.17% 1.26% Coverage ratio 217.90% 248.97% 261.73% CAR 10.94% 11.51% 10.90% Tier-1 8.28% 8.41% 8.31% ROAA2 0.43% 0.51% 0.50% ROAE2 8.12% 8.69% 8.35% 1. Loan to depoist ratio = total loan / total deposit 2. Annualized figures. 3. Starting from 2013, data are illustrated with T-IFRS. |
||||||
| 2013 | 2014 | |||||
| 1.55% 1.26% 49.63% 83.50% 0.47% 1.09% 1.26% 261.73% 10.90% 8.31% 0.50% 8.35% |
1.55% 1.28% 47.27% 83.03% 0.20% 1.24% 1.37% 680.71% 11.50% 9.02% 0.60% 9.40% |
|||||
41
==> picture [180 x 31] intentionally omitted <==
FB Loan Quality
==> picture [562 x 276] intentionally omitted <==
42
==> picture [180 x 31] intentionally omitted <==
First Sec. Operating Report
First Securities Financial Results Summ
in NT$ million or %
| Fi | t Sriti Finnil Rlt Smm | ||||
43
==> picture [180 x 31] intentionally omitted <==
FSITC Operating Report
==> picture [615 x 411] intentionally omitted <==
44
==> picture [180 x 31] intentionally omitted <==
– First Aviva Operating Report
==> picture [666 x 420] intentionally omitted <==
45