Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

First Financial Holding Co. Ltd. Investor Presentation 2015

May 15, 2015

52222_rns_2015-05-15_cfe50a2a-f1cc-4ea3-9cf1-7a7302d33e70.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [720 x 7] intentionally omitted <==

==> picture [375 x 44] intentionally omitted <==

6[th] Annual dbAccess Asia Conference 2015 FFHC 2014 Earnings Result

May 18-19, 2015 Singapore

==> picture [720 x 26] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

Disclaimer

This presentation is provided by First Financial Holding Co., Ltd. (“FFHC”). The information contained within is not reviewed or reviewed by any accountant or any independent third party. Users should read this material in conjunction with all other public financial and operational information filed to the competent authorities by FFHC. While we endeavor to provide accurate, complete and consistent information herein, FFHC makes no guarantee or warranties as to the accuracy or correctness of all the material contained. After this presentation is released to the public, we undertake no obligation to update any relevant data to reflect any change hereafter.

Users should also notice that this presentation may contain forward-looking statements. Statements that are not historical facts, including statements relating to the implementation of strategic initiatives, future business development and economic performance are forward-looking statements. By their nature, forward-looking statements involve uncertainties, risks, assumptions and other factors that could cause actual developments and results to differ materially from our statement in this presentation. These factors include, but not limited to, regulatory developments, competitive conditions, technological developments, general economic conditions and management changes.

The information, statements or opinions in this presentation do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to buy any securities or financial instruments or any advice or recommendation respect to such securities or other financial instruments. First Group and all its affiliates representatives, no matter for their negligence or any other reasons, should not be liable for any loss or damages arising from the use of or interpretation by others of information contained within this presentation or any matter related to this document.

2

==> picture [180 x 31] intentionally omitted <==

Contents

- Overview

  • At a Glance

  • Financial Highlight

  • Operating Results

  • ESG Performance

  • Appendix

3

==> picture [180 x 31] intentionally omitted <==

Overview

==> picture [180 x 31] intentionally omitted <==

Overview of First Financial Holding

  • Founded in 1899, First Commercial Bank ( “ FCB ” ) stands for well-recognized franchise name, one of the “ Top Three ” commercial banks, supported by extensive branch network both domestic and overseas.

  • First Financial, formed in 2003, with First Bank as its flagship entity .

    • Strong deposit franchise and extensive network – low funding cost & high CASA rate

    • With Security, Asset management and Life Insurance subsidiary business, First Financial Holding remain keen for further expansion.

2014/12/31

  • Deposit mkt share 5.6%

  • Loan mkt share 6.0%

  • FFHC asset size Top 8

  • SME 11.32%

  • Trade Finance Top 3

  • Mutual fund sales Top 4

  • Custodian Top 2

  • Bank branches 190 domestic /30 overseas

Financial Summary

$mn, except per
share amounts
2011 2012 2013 2014
Total Revenues 32,559 36,659 36,466 34,186
Net Income 7,471 10,118 10,877 14,078
EPS 1.01 1.18 1.18 1.52
ROAE (annualized) 6.38% 7.86% 7.94% 9.53%

2014 Financial Summary

in NT$ mn
First Commercial Bank Net Income 13,381
First Securities Net Income 74
First Sec. Investment Trust Net Income 79
First-Aviva Life Insurance Net Income (15)

FFHC Ownership Profile

Government (Direct 21.78%; Indirect: 10.24%) 32.02% Other Investors: 43.57% Foreign Institution: 24.41% Data as of 2015/4/28 5

Peers Comparison

==> picture [180 x 31] intentionally omitted <==

In NT billion/ market share

Deposit- Rank Taiwan #7

Loan- Rank Taiwan # 5

Data as of 2014/12/31

SME Loan – Rank Taiwan # 1

==> picture [321 x 192] intentionally omitted <==

Mutual Fund Sales – Rank Taiwan # 4

Source: Financial Supervision Commission, Banking Bureau

6

==> picture [720 x 7] intentionally omitted <==

==> picture [45 x 43] intentionally omitted <==

At a Glance

==> picture [720 x 27] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

4Q 2014 – Wrap up for Better 2015

  • Bank’s Topline Remains Solid: Stronger than expected core earnings lifted group profits in the 4[th] quarter of 2014.

Non-Banking Units Firmed- up Profits Contribution: Including Asset Management, Venture Capital delivered decent earnings augmentation.

Positive outlook, Let’s Wrap up Here for 2015: Historical high CASA & coverage ratios composed a good ending posture for 2014, well-prepared for more forward-looking 2015.

8

==> picture [180 x 31] intentionally omitted <==

2014 Performance Summary

==> picture [628 x 397] intentionally omitted <==

----- Start of picture text -----

Net Income Trend (in NT$ mn)
14,078
10,877
10,125
6,962 7,471 29.4%

2010 2011 2012 2013 2014
EPS
ROAA ROAE
(in NT$)
22.0%
20.0%
28.8%
0.61% 9.53% 1.52
2013: 0.50% 2013: 7.94% 2013: 1.18
----- End of picture text -----

9

==> picture [720 x 7] intentionally omitted <==

==> picture [45 x 43] intentionally omitted <==

2014 Financial Highlight

==> picture [720 x 27] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

2014 Key Figures

Key Figures ( in NT$ dollar, NT$ mn, mn shares or %)
2013
10,8771
12,139
2,263,385
1.18
16.26
86,535
7.94%
0.50%
123.04%
103.37%
Consolidated Net Income1
Comprehensive Income
Total Assets
EPS
Book per share
Capital Stock
ROAE
3
ROAA
3
Group CAR4
Double Leverage5
2014
14,0781
17,497
2,355,709
1.52
16.63
92,593
9.53%
0.61%
125.34%
109.06%
YoY %
29.4%
44.1%
4.1%
28.8%
2.3%
7.0%
20.0%
22.0%
2.3%
5.5%
2014 Net Income Breakdown1( in NT$ mn) Key Figures ( in NT$ dollar, NT$ mn, mn shares or %)
2013
10,8771
12,139
2,263,385
1.18
16.26
86,535
7.94%
0.50%
123.04%
103.37%
Consolidated Net Income1
Comprehensive Income
Total Assets
EPS
Book per share
Capital Stock
ROAE
3
ROAA
3
Group CAR4
Double Leverage5
2014
14,0781
17,497
2,355,709
1.52
16.63
92,593
9.53%
0.61%
125.34%
109.06%
YoY %
29.4%
44.1%
4.1%
28.8%
2.3%
7.0%
20.0%
22.0%
2.3%
5.5%
Banking
NT$13,381; 95.0%
Securities
NT$74; 0.5%
Investment Trust
NT$79; 0.6%
Others
NT$295;2.1%
Insurance
NT$(15); -0.1%
AMC
NT$263; 1.9%
  1. Based on the classification of specific company’s business units, financial information by business segments should be listed individually.

  2. Starting from 2013, Comprehensive Income Statement is required by IFRS.

  3. Annualized figures. 4. CAR is updated semi-annually.

  4. Double Leverage = Equity Investment / Shareholder Equity

11

==> picture [180 x 31] intentionally omitted <==

Net Income & Comprehensive Income

==> picture [628 x 424] intentionally omitted <==

----- Start of picture text -----

2014 Consolidated Net Income & Comprehensive Income (in NT$ mn)
Credit (4,015)
Insurance 7101
34,186 3,086 (20,789)
29.4%

(2,405)
17,497
14,078
3,420
Net Revenue Provision Operating Income Tax Net Income Other Items Comprehensive
Expense Income
2013 Consolidated Net Income & Comprehensive Income (in NT$ mn)
Credit (4,047)
Insurance (397)
36,466 (4,444)
(18,974)
(2,172) 10,877 12,139
1,262
Net Revenue Provision Operating Income Tax Net Income Other Items Comprehensive
Expense Income
----- End of picture text -----

12

==> picture [180 x 31] intentionally omitted <==

Net Income Breakdown by Subsidiaries*

==> picture [628 x 396] intentionally omitted <==

----- Start of picture text -----

2014 FFHC Net Income Breakdown (in NT$ mn)
↑ 29.4%
13,381 ↑25.7% 14,078
↑74.8%
FFHC (8)
Aviva (7)
74 79 (15) 263
First Bank First Securities FSITC First-Aviva First AMC FFHC
2013 FFHC Net Income Breakdown (in NT$ mn)
10,877
10,645
FFHC (12)
Aviva (12)
151
140 103 (24)
First Bank First Securities FSITC First-Aviva First AMC FFHC
----- End of picture text -----

  • Major 5 subsidiaries were listed.

13

==> picture [720 x 7] intentionally omitted <==

==> picture [45 x 43] intentionally omitted <==

2014 Operating Results

==> picture [720 x 27] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

FFHC & First Bank Profitability -After Tax

==> picture [628 x 400] intentionally omitted <==

----- Start of picture text -----

FFHC Net Income & ROAE (in NT$ mn & %)
Cumulative Net Income Annualized ROAE
11.42%
10.46% 10.20% 10.73%
9.20% 8.80% 9.48% 9.13% 9.53%
7.73% 7.94%
14,078
9,016 10,118 9,293 10,877 8,205 11,705
6,680 6,361
2,970 3,655
6M 12 9M 12 2012 3M 13 6M 13 9M 13 2013 3M 14 6M 14 9M 14 2014
First Bank Net Income & ROAE (in NT$ mn & %)
Cumulative Net Income Annualized ROAE
11.14% 9.73% 9.44% 9.84% 9.49% 10.59% 11.10% 10.60% 9.40%
8.58% 8.35%
13,381
10,375 10,645 10,936
8,880 8,977
7,527
6,551 6,144
2,962 3,543
6M 12 9M 12 2012 3M 13 6M 13 9M 13 2013 3M 14 6M 14 9M 14 2014
----- End of picture text -----

1.Minority interests included

15

==> picture [180 x 31] intentionally omitted <==

FB 2014 Pre-tax Profit

==> picture [633 x 398] intentionally omitted <==

----- Start of picture text -----

|||||||
|---|---|---|---|---|---|
|2014 Cumulative Net Revenue|(in NT$ mn or %)|% of FB Income before Tax (in %)|
|Item|2013|2014|Change|
|NII|75.9%|72.4%|-3.5%|
|37,520|
|Net Fee|16.5%|16.5%|0.0%|
|Gain on ST Invest.|0.2%|-0.4%|-0.6%|
|Gain on LT invest.|2.2%|1.8%|-0.4%|
|Gain on fin. Products|5.8%|9.3%|+3.5%|
|32,776|+14.5%|
|Others|-0.6%|0.4%|1.0%|
|Total Revenue|100.0%|100.0%|
|Provision Expensez|[1 ]|-21.6%|-16.4%|-5.2%|
|2013|2014|Adjustment :Recovery|+9.7%|+6.0%|-3.7%|
|Cumulative Net Revenue|Operating Expense|-49.6%|-47.2%|-2.4%|
|Income Before Tax|38.5%|42.4%|+3.9%|
|FB Revenue/Expense Comparison|(in NT$ mn )|
|27,138|↑9.1%|
|24,865|
|↑9.0%|
|↑14.7%|↓|13.1%|16,269|17,736|
|↑ 50.0%|
|↓29.3%|
|↓32.8% 5,397|6,190|4,011|7,090|6,161|
|2,674|3,168|2,240|
|2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014|
|Gains on|
|Net Interest Income|Net Fee Income|Provision Exp.|[1 ]|Recovery|Operating Exp.|
|investment|

----- End of picture text -----

  1. Gross Provision Expense.

16

==> picture [180 x 31] intentionally omitted <==

FB 2014 Loan Book Mix

==> picture [633 x 426] intentionally omitted <==

----- Start of picture text -----

% of Loan Book [1]
2014 Loan Book [1] (in NT$ bn or %)
Item 2013 2014 Change
Consumer 28.6% 27.4% -1.2%
1,503.4
Mortgage 27.4% 26.0% -1.4%
Other Consumer Loan 1.2% 1.4% +0.2%
Corporate Banking 71.4% 72.6% +1.2%
1,433.0 Commercial Loan 48.1% 47.7% -0.4%
+4.9%
--- SME 38.1% 39.0% +0.9%
F/X/ Loan 20.4% 22.3% +1.9%
--- Overseas 9.6% 10.4% +0.8%
2013 2014 Gov./SOE Loan 2.8% 2.6% -0.2%
Loan Book [1 ]
Loan Book [1 ] 100.0% 100.0%
2014 Loan Book [1] Breakdown (in NT$ bn ) 717.5
↑4.1%
689.2
↓ 0.4%
SME↑7.3% ↑ F/X14.3%
391.5
334.9
293.0
393.3 ↑ 22.8% ↓4.7% SME [2 ] SME [2 ]
545.9
585.5 Overseas Overseas Overseas
38.5
17.1 21.0 40.4 137.2 157.1 ↑ 14.5%
2013 2014 2013 2014 2013 2014 2013 2014 2013 2014
Mortgage Other Consumer Gov./SOE Loan Commercial F/X Loan
Loan Loan
----- End of picture text -----

  1. Loan Book does not include NALs

  2. SME as defined by the “Act for Development of Small & Medium Enterprises; both NTD & Foreign currency loan included

17

==> picture [180 x 31] intentionally omitted <==

FB Loan Breakdown

-QoQ Comparison

682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
FB Loan Growth(in NT$ bn)
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
682.4
685.3
689.2
678.5
692.7
704.9
717.5
387.9
388.0
393.3
391.8
392.2
85.1
66.5
72.4
46.3
41.9
38.5
273.2
283.2
293.0
306.4
317.5
330.9
334.9
391.5
391.1
40.4
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
Gov/SOE
SME
Mortgage
Commercial
Loan2
1442.9
1438.2
1433.0
1466.0
1467.2
1488.4
1503.4
F/X loan
Total loan
1
QoQ% YTD%
536.4
545.9
538.8
562.7
571.9
585.5
523.5
+2.4%
+7.3%
+1.2%
+14.3%
-8.1%
-4.7%
+0.1%
-0.4%
+1.8%
+4.1%
QoQ ↑ 1.0%
+2.4% +7.3%
+1.2% +14.3%
-8.1% -4.7%
+0.1% -0.4%
+1.8% +4.1%
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14

1.Other consumer loan not included

2.Commercial loan includes SME.

18

==> picture [180 x 31] intentionally omitted <==

FB 2014 LDR, SPREAD &NIM

==> picture [656 x 391] intentionally omitted <==

----- Start of picture text -----

Total Loan & LDR (in NT$ bn or % )
Total Loan [1 ] LDR [2 ]
89.49%
88.71% 88.51% 88.29%
86.54%
84.51% 84.49%
83.50% 83.48% 83.03%
1,410.3 1,445.2 1,437.3 1,449.2 1,447.7 1,439.9 1,470.6 1,470.9 1,491.8 1,507.1
3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14

Loan-Deposit Spread / NIM ( in % )
Spread [3 ] NIM [3 ]
1.52% 1.53% 1.54% 1.55% 1.55% 1.55% 1.55% 1.55%
1.48% 1.49%
1.26% 1.26% 1.26% 1.26% 1.28% 1.28% 1.28% 1.28%
1.20% 1.21%
3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

  1. Total Loan = loan + import/export negotiation + NALs

  2. LDR = Total loan / Total deposit, starting from 2012, total deposit does not include structured deposit.

  3. Annual cumulative Average Spread and NIM

19

==> picture [180 x 31] intentionally omitted <==

FB 2014 Loan Yields

==> picture [675 x 390] intentionally omitted <==

----- Start of picture text -----

FB NTD Yields & Costs Overview ( in % )
1.60%
Deposit Rate (NTD) Lending Rate (NTD) Interest Spread (NTD)
1.56%
1.53%
1.52% 1.52%
1.50%
1.48%
2.10% 2.11% 2.15% 2.13% 2.12% 2.16% 2.20%
0.62% 0.61% 0.61% 0.61% 0.60% 0.60% 0.60%
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
FB FX Yields & Costs Overview ( in % ) Deposit Rate (FX) Lending Rate (FX)
1.83% Interest Spread (FX) Domestic F/X loan
1.76%
1.75% yield dragged by
1.65% 1.67% slipping benchmark
1.59%
TAIFEX rate since
1.45%
Q3
2.29% 2.42% 2.38% 2.52% 2.65% 2.51% 2.29%
0.87% 0.98% 0.92% 0.84%
0.53% 0.59% 0.64%
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

All rates are QUARTERLY* average rates.

20

==> picture [180 x 31] intentionally omitted <==

Major Exposures Breakdown

End of 2014 - % of Loan to Industries 6.01% 13.17% 11.38% 5.51% 5.48% Manufacturing; 27.90% 2014 7.28% Total Exposures 6.70% Petro.Metal 3.30% $1,609 bn Tech. Machinery 3.67% Other manufacturing Individual(Mortgage included) 6.54% Construction Real Estate Wholesale/Retail 30.96% Transportation&Warehousing Others

  1. Total loan does not includes NALs.

==> picture [180 x 31] intentionally omitted <==

FB NT Dollar Deposit Mix

==> picture [628 x 390] intentionally omitted <==

----- Start of picture text -----

NTD Deposit Structure (in % )
Time Deposit Demand& low-cost deposit (CASA Rate) Fixed rate of time deposit
Central Bank rate-
hike pause
43.8% 44.6% 44.9% 44.9%
42.0%
40.5%

38.9%
37.0%
36.0%
57% 58% 59% 59% 60% 61% 62% 63% 64%
43% 42% 41% 41% 40% 39% 38% 37% 36%
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
----- End of picture text -----

22

==> picture [180 x 31] intentionally omitted <==

FB 2014 Mortgage Book

2014 Mortgage by Location (in %) 2014 Mortgage by Location (in %)
Location
2014
North
TPE Metro
70%
54%
Taoyuan/Hsinchu/
Mioli
16%
Central
10%
Taichung
South
16%
Tainan/Kaohsiung
East
4%
Total
100.0%
Mortgage NPL(in %)
66.82%
66.23%
65.99%
65.74%
65.61%
65.37%
65.25%
48.77%
48.14%
48.00%
47.59%
47.34%
46.94%
46.75%
6M13
9M13
2013
3M14
6M14
9M14
2014
Loan-to-value ratio of new mortgage
Avg. loan-to-value ratio
2.15%
2.15%
2.15%
2.15%
2.15%
2.16%
2.16%
Mortgage Yield
↑4.3%
↑17.2%
SME2
317.0
SME2
305.0

Monthly New Mortgage Lending
Monthly New Mortgage Lending(in NT$mn)
8,527
8,104
4,212
6,213
6,368
6,535
6,725
6,077
5,359
5,507
5,975
4,945
7,086
YoY% -16.9%
2014 new mortgage lending
yield = 2.17% > 2.097% (2013)
12M13
1M14
2M14
3M14
4M14
5M14
6M14
7M14
8M14
9M14
10M14
11M14
12M14

23

==> picture [180 x 31] intentionally omitted <==

FB 2014 Fee Income Breakdown

==> picture [628 x 392] intentionally omitted <==

----- Start of picture text -----

2014 Cumulative Net Fee Income (in NT$ mn or %) % of Cumulative Net Fee
Item 2013 2014 Change
6,190 WM [1 ] 46.3% 49.8% +3.1%
F/X 17.2% 15.2% -2.0%
Other [2 ] 13.3% 14.0% +0.7%
5,397 +14.7%
Loan-related 16.7% 15.2% -1.5%
Credit Card 6.5% 6.3% -0.2%
2013 2014
Cumulative Net Fee 100.0% 100.0%
Net Fee Income
2014 Cumulative Net Fee Breakdown ( in NT$ mn )
↑ 23.4%
3,083
2,499
↑3.8% ↑1.5%
↑17.6%
↓ 23.7% 927 ↑9.3%
893 926 940 854
386 726
353
↑3.0%
2013 2014 2013 2014 2013 2014 2013 2014 2013 2014
WM Fee [1 ] Loan-related F/X Credit Card Other [2 ]
----- End of picture text -----

  1. WM Fee = Custodian Fee + Trust-related Fee + Bancassurance Fee

  2. Other represents network service fee, including overseas branches

24

==> picture [180 x 31] intentionally omitted <==

FB Fee Income Breakdown

-QoQ Comparison

==> picture [672 x 404] intentionally omitted <==

----- Start of picture text -----

Fee Income (in NT$ mn)
1,705 YoY% +10.4%
1,525 1,554
1,421 1,465 1,406
Fee
Income
248
206
197 100
203
Others 194 203 95
100
237
95
Credit Card 87 91 237
243
F/X 228 251 223 250
Related
221
232
Loan 226 237 100
224
Related 93 91 2014(YoY%)
Custodian 87 86 84 +18.5%
770
660 704 Mutual fund
Fund& Banca. 599 594 581 & Bancassur.
Wealth
MGT.

3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

  • Wealth Management Fee = Fund sales + Bancassurance + Custodian

*Other represents network service fee, including overseas branches

25

==> picture [180 x 31] intentionally omitted <==

FB 2014 Overseas Profits

==> picture [648 x 421] intentionally omitted <==

----- Start of picture text -----

2014 FB Overseas Pre-Tax Profit Mix ( in NT$ mn or % ) 2014 FB Total Pre-Tax Profit Mix ( in NT$ mn or %)
7.5% Total Pre-Tax
5.6%
52.4% Profit
OBU $15,862 mn
14.9% Shanghai Taiwan Market;
55.2%
2014 Chengdu
Overseas Macau
$7,112 mn HK
North America
11.6%
Asean Other overseas; Greater China; 32.3%
Others 12.5%
1.0% 6.4%
0.6%
Quarterly Overseas & Total PTP (in NT$ mn or %)
Overseas Total Cumulative Overseas PTP to FB Total PTP
47.3% 34.6% 43.9% 44.8%
27.3% 19.9% 30.6%
4,087 4,642
3,967
3,166
3,895
3,496
1,675
1,280 1,447 1,932 1,910 1,725 1,545
150
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

  • Data stated in accordance with T-IFRS.

26

==> picture [180 x 31] intentionally omitted <==

FB 2014 Cost-to-Income Ratio

==> picture [633 x 389] intentionally omitted <==

----- Start of picture text -----

2014 Cumulative Operating Expense (in NT$ mn ) Cost-to-Income Ratio Analysis( in NT$ mn)
Item 2013 2014
17,736 Net Revenue 32,776 37,520
Operating Expense (16,269) (17,736)
16,269 +9.0%
Provision(Net) (3,922) (3,921)
Income Tax (1,940) (2,481)
2013 2014
Net Income 10,645 13,381
Operating Expense
Quarterly Operating Expense & Cumulated Cost-to-Income Ratio ( in NT$ mn or % )
Sales Tax raised
Net Revenue Operating Expense Cost-to-Income Ratio fm 2% to 5%
51.30%
49.38% 49.63%
47.27%
45.25% 45.49% 45.39%
9,956
8,101 8,715 8,288 9,032 9,256 9,276
4,138 4,002 4,176 4,087 4,232 4,501 4,916
2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

  • Data stated in accordance with T-IFRS.

27

==> picture [180 x 31] intentionally omitted <==

FB 2014 Asset Quality

==> picture [628 x 389] intentionally omitted <==

----- Start of picture text -----

NPL Amount, Reserve, Coverage (in NT$ mn or % ) Gross Provision Ratio 680.71%
(loss reserve against performing loan)
LLR ratio (loan loss reserve/total loan,
521.72%
Coverage Ratio 504.28%
excluding gov.loan)
453.05%
228.97% 261.73%
191.46%
1.22% 1.29% 1.26% 1.34% 1.31% 1.37% 1.37%
1.26%
1.20% 1.20% 1.24%
1.01% 1.01% 1.09%
NPL Ratio NPL NPL Reserve
0.64%
0.50%
0.47%
0.28% 0.24% 0.26%
0.20%
16,604 17,778
17,730 18,813 18,637 19,933 20,089
9,286
7,252 6,774
4,152 3,572 3,953 2,951
6M13 9M13 2013 3M14 6M14 9M14 2014
----- End of picture text -----

28

==> picture [180 x 31] intentionally omitted <==

FB NPL Migration by Sectors

==> picture [628 x 397] intentionally omitted <==

----- Start of picture text -----

1
Individual & Mortgage NPL Ratios (in %) Large Corp. & SME NPL Ratios (in %)
Individual
Large Corp.
Mortagge
SME
0.22%
0.20% 0.22% 0.52% 0.50% 0.39% 0.45%
0.18% 0.18% 0.35%
0.17%
0.19%
0.17% 0.30% 0.09%
0.17% 0.26% 0.03%
0.20%
0.16%
4Q13 1Q14 2Q14 3Q14 4Q14 4Q13 1Q14 2Q14 3Q14 4Q14
Domestic NPL Ratio (in %) Overseas NPL Ratio (in %)
Domestic Overseas
0.32% 0.30% 1.26%
0.28%
0.25% 0.21% 0.27% 0.23% 0.08% 0.13%
4Q13 1Q14 2Q14 3Q14 4Q14
4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

  1. Individual: mortgage and non-mortgage loan included

  2. bad-debt recovery not included.

29

==> picture [180 x 31] intentionally omitted <==

FB New NPL Influx Breakdown

==> picture [627 x 397] intentionally omitted <==

----- Start of picture text -----

Breakdown of New NPL Influx (in NT$ mn ) Quarterly Recovery Mix (in NT$ mn)
Quarterly
1Q14 2Q14 3Q14 4Q14 Quarterly
NPL Influx 1Q14 2Q14 3Q14 4Q14
Recovery
--- Domestic 178 619 1,140 39
--- Domestic 246 553 486 216
--- Overseas (2,275) (30) 11 200
--- Overseas 450 101 26 102
--- Credit Card 17 15 14 14
Total NPL Influx (2,097) 589 1,151 239 Total Recovery 713 669 526 332
Quarterly New NPL Influx & Write-offs ( in NT$ mn)
Write-off New NPL Influx
0.15%
0.09%
2,710 2,695 0.07%
0.00% 0.00% 0.00%
1, 051 1,388 [1,397] 1,169 1,151 1,241
676 525 589 770
231 183 239
(2,097)
1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

30

==> picture [180 x 31] intentionally omitted <==

CAR & Core Capital

==> picture [628 x 397] intentionally omitted <==

----- Start of picture text -----

FFHC Group CAR(in %)
CAR
125.55% 125.34%
123.00% 123.04%
121.24%
117.99% 117.05% 119.40%
115.14%
statutory CAR 100%
FB CAR & Core Capital(in %)
CAR
11.51% 11.50%
10.94% 11.03% 10.90% 10.88%
10.36% 10.14% 10.44%
Tier 1
9.02%
8.28% 8.23% 8.41% 8.34% 8.31% 8.64%
7.00% 6.82%
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
2H10 1H11 2H11 1H12 2H12 1H13 2H13 1H14 2H14
----- End of picture text -----

•Leverage ceiling for holding companies in Taiwan: Double Leverage < 125% ; Debt Ratio < 30%

31

==> picture [180 x 31] intentionally omitted <==

Shareholder Return

2009
2010
2011
2012
2013
2014
Cash dividend
0.50
0.30
0.40
0.45
0.50
0.70
Stock dividend
0.25
0.60
0.60
0.65
0.70
0.65
Total dividend
0.75
0.90
1.00
1.10
1.20
1.35
CASH Payout
ratio
113.6%
29.4%
39.6%
38.1%
42.4%
46.1%
1.35
0.90
1.20
1.00
1.10
0.75
1.18
1.01
1.02
1.18
0.44
1.52
2009
2010
2011
2012
2013
2014
FFHC Earnings Per Share ( in NT$ dollar )
EPS
Dividend
FFHC Dividend History ( in NT$ dollar )
1
2
  1. EPS is adjusted retroactively for stock dividends.

  2. 2014’s dividend proposal is subject to final approval at 2015 AGM meeting on June 26,

32

==> picture [720 x 7] intentionally omitted <==

==> picture [45 x 43] intentionally omitted <==

ESG Performance

==> picture [720 x 27] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

ESG Awards

British Standards Institution (BSI)

The BSI has verified an A+ degree to First Financial Holding’s CSR Report in 2013.

Securities & Futures Institute (SFI)

The SFI evaluated A++ to First Financial Holding on “11[th] Listed and OTC-listed Companies Information Disclosure”.

CommonWealth Magazine

First Financial Holding was awarded by CommonWealth Magazine the CSR award 2014.

==> picture [97 x 76] intentionally omitted <==

==> picture [46 x 61] intentionally omitted <==

==> picture [106 x 36] intentionally omitted <==

Taiwan Corporate Sustainability Awards

First Financial Holding was awarded the “7[th] Taiwan Top 50 Corporate Sustainability Report Awards” as the category of Large Enterprises, Financial Industry.

Taipei City Government

First Financial Holding was awarded the “3[rd] Environmental Education Award of Taipei City”.

==> picture [180 x 33] intentionally omitted <==

==> picture [118 x 79] intentionally omitted <==

34

==> picture [720 x 7] intentionally omitted <==

==> picture [45 x 43] intentionally omitted <==

Appendix

==> picture [720 x 27] intentionally omitted <==

==> picture [180 x 31] intentionally omitted <==

FFHC Consolidated Statement of Comprehensive Income

FFHC Consolidated Statement of Comprehensive Income (in NT$ million or %)

~~Fll Y RltTWGAPP~~ ~~YY Ci ~~ ~~YY Ci ~~ ~~YY Ci ~~ ~~YY Ci ~~ ~~YY Ci ~~
~~u ear esus(-)~~ 2013
2014
Change
Net interest income
25,932
28,278
9.0%
Net service fee & commission
6,632
7,428
12.0%
Net Insurance revenue
688
(6,533) -1049.6%
Gain on financial assets meas.
859
1,373
59.8%
at fair value through P/L
Real estate investment gain
88
172
95.5%
Gain on AFS financial assets
315
417
32.4%
Income from equity invest.
97
(26)
-126.8%
Net gain on F/X
1,368
2,172
58.8%
Assets impairment loss
3
(6)
-300.0%
Others
484
911
88.2%
Net Revenue
36,466
34,186
-6.3%
Net Provision for credit losses
(4,047)
(4,015)
-0.8%
Recovered(provided) for insurance re
(397)
7,101
1888.7%
Operating Expense
(18,973)
(20,789)
9.6%
Income from continued op. before
13,049
16,483
26.3%
Income tax expenses
(2,172)
(2,405)
10.7%
Consolidatednetincome
10,877
14,078
29.4%
Other Items
1,262
3,420
--
Comprehensive Income
12,139
17,497
44.1%
Net Income attributed to:
Parent
10,889
14,085
29.4%
Minorityinterests
(12)
(7)
--
Comprehensive Income attributed to:
Parent
12,242
17,542
43.3%
Minorityinterests
(104)
(45)
-56.7%
EPS1(NT$)
1.18
1.52
28.8%
~~ear-over-ear omparson~~
2010
2011
2012
2013 2014 Change
Interest income
29,030
34,166
36,544
Less: Interest expenses
(9,500)
(12,083) (12,422)
Net interest income
19,530
22,083
24,122
Net service fee & commission
6,328
6,203
5,954
Net Insurance revenue
1,893
0
695
Gain on financial assets measured
168
1,111
1,363
at fair value through P/L
Gain on AFS financial assets
789
694
360
Gain on HTM financial assets
59
11
0
Income from equity invest.
234
132
256
Real estate investment gain
0
3
0
Net gain on F/X
1,430
853
651
Others
2,525
1,469
3,258
Net non-interest income
13,426
10,476
12,537
Net revenues
32,956
32,559
36,659
Provision for credit losses
(5,491)
(5,347)
(5,890)
Reserve for insurance
(1,889)
(36)
(656)
Operating expenses
(16,588)
(17,970) (18,084)
Other expenses
0
0
0
Income from continued op. before tax
8,987
9,206
12,029
Income tax expenses
(2,025)
(1,735)
(1,911)
Income from continued op. after tax
6,962
7,471
10,118
Income from discountinued op., net of
0
0
0
Cummulative effect of change
0
0
0
in accounting principle
Consolidated net income
6,962
7,471
10,118
EPS1(NT$)
0.96
1.01
1.25
Net income attributable to parent
7,032
7,602
10,174
Minority interests
(70)
(131)
(56)
Net interest income
25,932
Net service fee & commission
6,632
Net Insurance revenue
688
Gain on financial assets meas.
859
at fair value through P/L
Real estate investment gain
88
Gain on AFS financial assets
315
Income from equity invest.
97
Net gain on F/X
1,368
Assets impairment loss
3
Others
484
Net Revenue
36,466
Net Provision for credit losses
(4,047)
Recovered(provided) for insurance re
(397)
Operating Expense
(18,973)
Income from continued op. before
13,049
Income tax expenses
(2,172)
Consolidatednetincome
10,877
28,278
7,428
(6,533)
1,373
172
417
(26)
2,172
(6)
911
34,186
(4,015)
7,101
(20,789)
16,483
(2,405)
14,078
9.0%
12.0%
-1049.6%
59.8%
95.5%
32.4%
-126.8%
58.8%
-300.0%
88.2%
-6.3%
-0.8%
1888.7%
9.6%
26.3%
10.7%
29.4%
Other Items
Comprehensive Income
1,262
12,139
3,420
17,497
--
44.1%
Net Income attributed to:
Parent
Minorityinterests
10,889
(12)
14,085
(7)
29.4%
--
Comprehensive Income attributed to:
Parent
Minorityinterests
12,242
(104)
17,542
(45)
43.3%
-56.7%
EPS1(NT$)
1.18 1.52 28.8%

Note: 2013 and 2014 are stated in accordance with IFRS, whereas FY2010-2012 are with ROC GAAP. The same basis applied to all appendix pages.

36

==> picture [180 x 31] intentionally omitted <==

FFHC Non-consolidated Income Statement

FFHC Standalone Income Statement Summary in NT$ million, NT$, or %

in NT$ million, NT$, or %
Full Year Results Year-over-Year Comparison
2011 2012 2013 2013 **2014 ** Change
Operating revenues
Income from long-term investment 8,857 10,641 11,112 11,112 13,904 25.1%
Other income1 238 252 226 226 289 27.9%
Total revenues 9,095 10,893 11,339 11,339 14,194 25.2%
Loss from long-term investment (992) (291) (12) (12) (8) 33.3%
Operating expenses (235) (231) (233) (233) (264) -13.3%
Other expenses and losses (228) (145) (145) (145) (159) -9.7%
Income from continued op. before tax 7,641 10,226 10,949 10,949 13,763 25.7%
Income from continued po. after tax 7,602 10,226 10,889 10,889 14,085 29.4%
Income from discontinued op., net of t 0 0 0 0 0 --
Net income 7,602 10,226 10,889 10,889 14,085 29.4%
EPS2(NT$) 1.01 1.18 1.18 1.18 1.52 28.8%
  1. Including income other than long-term investment

  2. EPS is adjusted retroactively for stock dividends

37

==> picture [180 x 31] intentionally omitted <==

FFHC Balance Sheet

FFHC Balance Sheet Summary in NT$ million or million shares

Full Year Results Full Year Results Year-over-Year Comparison Year-over-Year Comparison Year-over-Year Comparison
2010 2011 2012 2013 **2014 ** Change
Non-consolidated Balance Sheet Data
Long-term investment 106,075 127,331 137,633 145,469 167,888 15.4%
Total non-consolidated assets 119,493 135,716 141,300 151,546 172,071 13.5%
Total liabilities 13,496 8,999 9,156 10,817 18,126 67.6%
Total shareholders' equity 105,997 126,717 132,144 140,729 153,945 9.4%
Conolidated Balance Sheet Data
Total consolidated assets 2,048,867 2,080,970 2,124,279 2,263,385 2,355,709 4.1%
Total liabilities 1,942,118 1,953,609 1,991,555 2,122,179 2,201,332 3.7%
Total shareholders' equity 106,749 127,361 132,724 141,206 154,377 9.3%
Parent's shareholders' equity 105,997 126,717 132,143 140,729 153,945 9.4%
Minority interests 752 644 581 477 432 -9.4%
Current shares outstanding 64,768 76,654 81,254 86,535 92,593 7.0%

*figures may not match due to rounding

38

==> picture [180 x 31] intentionally omitted <==

FFHC Key Ratios

==> picture [36 x 242] intentionally omitted <==

FFHC Key Ratios

FFHC Key Ratios
2010
2011
2012
2013
2014 Change
0.35%
0.36%
0.48%
0.50%
0.61%
22.0%
6.67%
6.38%
7.86%
7.94%
9.53%
20.0%
16.37
16.53
16.26
16.26
16.63
2.3%
64,768
76,654
81,254
86,535
92,593
7.0%
103.77%
103.58%
104.15%
103.37%
109.06%
5.7%
117.99%
123.00%
125.55%
123.04%
125.34%
2.3%
11.29%
6.63%
6.48%
7.14%
10.53%
47.5%
Year-over-Year Comparison
Full Year Results
2013 **2014 ** Change
After-tax ROAA (Annualized ratio)
After-tax ROAE (Annualized ratio)
Book Per Share
Capital Stock
Double leverage1
Group CAR2
Debt Ratio3
0.50%
7.94%
16.26
86,535
103.37%
123.04%
7.14%
0.61%
9.53%
16.63
92,593
109.06%
125.34%
10.53%
22.0%
20.0%
2.3%
7.0%
5.7%
2.3%
47.5%
  1. Double leverage ratio = Long-term investment / Equity

  2. Updated semi-annually.

  3. Non-consolidated basis.

39

==> picture [180 x 31] intentionally omitted <==

FB Income Statement

==> picture [624 x 431] intentionally omitted <==

----- Start of picture text -----

Subject to final Reviewed
----- End of picture text -----

40

==> picture [180 x 31] intentionally omitted <==

FB Key Ratios

FB Key Ratios FB Key Ratios
~~FB Key Ratios~~
Full Year Results 2013
2014
Change
1.55%
1.55%
0.00%
1.26%
1.28%
0.02%
49.63%
47.27%
-2.36%
83.50%
83.03%
-0.47%
0.47%
0.20%
-0.27%
1.09%
1.24%
0.15%
1.26%
1.37%
0.11%
261.73%
680.71%
418.98%
10.90%
11.50%
0.60%
8.31%
9.02%
0.71%
0.50%
0.60%
20.00%
8.35%
9.40%
12.57%
Year-over-Year Comparison
2011
2012
2013
Loan to deposit spread
1.41%
1.49%
1.55%
Net Interest Margin
1.10%
1.21%
1.26%
Cost to income ratio4
50.06%
51.39%
49.63%
Loan to deposit ratio1
84.72%
89.49%
83.50%
NPL ratio
0.47%
0.44%
0.47%
Gross Provision ratio
--
--
1.09%
LLR Ration ( excluding gov. loan)
1.07%
1.17%
1.26%
Coverage ratio
217.90%
248.97%
261.73%
CAR
10.94%
11.51%
10.90%
Tier-1
8.28%
8.41%
8.31%
ROAA2
0.43%
0.51%
0.50%
ROAE2
8.12%
8.69%
8.35%
1. Loan to depoist ratio = total loan / total deposit
2. Annualized figures.
3. Starting from 2013, data are illustrated with T-IFRS.
2013 2014
1.55%
1.26%
49.63%
83.50%
0.47%
1.09%
1.26%
261.73%
10.90%
8.31%
0.50%
8.35%
1.55%
1.28%
47.27%
83.03%
0.20%
1.24%
1.37%
680.71%
11.50%
9.02%
0.60%
9.40%

41

==> picture [180 x 31] intentionally omitted <==

FB Loan Quality

==> picture [562 x 276] intentionally omitted <==

42

==> picture [180 x 31] intentionally omitted <==

First Sec. Operating Report

First Securities Financial Results Summ

in NT$ million or %

Fi t Sriti Finnil Rlt Smm

43

==> picture [180 x 31] intentionally omitted <==

FSITC Operating Report

==> picture [615 x 411] intentionally omitted <==

44

==> picture [180 x 31] intentionally omitted <==

– First Aviva Operating Report

==> picture [666 x 420] intentionally omitted <==

45