AI assistant
E.Sun Financial Holding Co., Ltd. — Interim / Quarterly Report 2020
May 7, 2020
52215_rns_2020-05-07_b1e1b979-2cd4-4aa8-984a-bebe6787ea15.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
E.SUN FHC Financial Review of 1Q 2020
Disclaimer
This Presentation is provided by E.SUN Financial Holding Co., Ltd. (‘E.SUN FHC’). E.SUN makes no guarantee or warranties as to the accuracy or correctness of all the material contained. After this is released to the we presentation public, undertake no obligation to update any relevant data to reflect any change hereafter.
This contain statements. Statements that are presentation may forward-looking not historical facts, including statements relating to the implementation of strategic initiatives, future business development and economic performance are forward-looking statements. Those statements involve uncertainties, risks, assumptions and other factors that could cause actual developments and results to differ materially from our statement in this presentation.
Agenda
-
2020 1Q Financial Performance
-
2020 1Q Business Operation Overview
-
Appendix
E.SUN FHC Summary
| Unit : NT$ million | |
|---|---|
| 2020.03/1 2019.12 |
|
| Total Assets | FHC 2,597,644 2,498,358 |
| Bank 2,583,866 2,481,011 |
|
| Securities 13,500 14,991 |
|
| Venture Capital 3,012 3,462 |
|
| Key Financials | Book value per share (NT$) 15.15 14.89 |
| Double Leverage Ratio 103.98% 103.88% |
|
| FHC CAR 126.10% /2 126.10% |
|
| Channels | Bank – domestic 139 139 |
| Oversea channels Branch: HK, LA, Singapore, Vietnam, Myanmar, Japan, Sydney, Brisbane Subsidiary: China and Cambodia (UCB) Representative office in Hanoi 28 overseas sites |
|
| Securities - branches 17 17 |
Note: 1.Preliminary figures of Mar. 2020
-
2.Audit figures of Dec. 2019
-
3.Share owned by QFII: 41.17%, as of Mar. 31, 2020.
1
1Q20 Business and Financial Review
Financial Performance
-
For 1Q20, E.SUN FHC’s net revenues was NT$14.0 billion (+3.6%, yoy). Net profit was NT$4.5 billion, (-12.9%, yoy).
-
E.SUN Bank’s net profit was NT$5.0 billion, up by 0.1% (yoy).
-
EPS NT$0.39, ROE 10.40%, ROA 0.71%.
Business Operation
-
Net fee income NT$5.0 billion, up by 23.3% (yoy); Wealth management fee income NT$2.4 billion, up by 36% (yoy). Both numbers are record high for the first quarter of E.SUN.
-
Credit card fee income grew by 4.1% (yoy). E.SUN had the highest increase in active cards and card consumption among peers in 1Q20.
-
Loan growth was 9.2% ; Deposit and FX deposit grew by 9.6% and 26.4% respectively (yoy).
-
Asset quality was benign, NPL ratio at 0.19% and coverage ratio at 615.5%.
Highlights
-
Balanced dividend policy: The Board of Directors approved to pay NT $1.588 per share, including $0.791 in cash and $0.797 in stock (subject to decision from the AGM on June 12[th] ).
-
Excellence in overall performance: “Best Bank in Taiwan” by Global Finance; “The Most Valuable Banking Brand in Taiwan” and worldwide Top 10 credit card brand value by The Banker.
-
Corporate Governance: Top 5% in CG evaluation by TWSE for the 6th consecutive year, the longest winning streak by any Taiwanese financial institution.
2
Financial Performance
Net ProfitNet Profit
==> picture [82 x 11] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ million
----- End of picture text -----
==> picture [272 x 117] intentionally omitted <==
----- Start of picture text -----
20,105
17,068
14,757
13,135
4,539
2016 2017 2018 2019 3M20
----- End of picture text -----
==> picture [302 x 194] intentionally omitted <==
----- Start of picture text -----
EPSEPS
Unit: NT$ dollars
1.73
1.58
1.50 1.49
0.39
2016 2017 2018 2019 3M20
----- End of picture text -----
==> picture [301 x 35] intentionally omitted <==
----- Start of picture text -----
ROE
----- End of picture text -----
==> picture [301 x 35] intentionally omitted <==
----- Start of picture text -----
ROA
----- End of picture text -----
==> picture [282 x 115] intentionally omitted <==
----- Start of picture text -----
12.07%
11.04%
10.35% 10.54% 10.40%
2016 2017 2018 2019 3M20
----- End of picture text -----
==> picture [294 x 120] intentionally omitted <==
----- Start of picture text -----
0.84%
0.78%
0.71% 0.74% 0.71%
2016 2017 2018 2019 3M20
----- End of picture text -----
Note: Preliminary figures of Mar. 2020
3
Net Income of FHC & its Subsidiaries
==> picture [680 x 393] intentionally omitted <==
----- Start of picture text -----
Contribution by Subsidiaries Contribution by Subsidiaries Net Income of FHC and its Subsidiaries
Unit: NT$ million
Bank 3M19
106.9%
3M20
5,034.9 5,209.7
5,031.5
4,539.2
Securities
2.4%
VC
111.2 183.7
-9.3% 76.9
(437.6)
Bank Securities VC FHC
Note: Preliminary figures of Mar. 2020
----- End of picture text -----
4
Net Profit Breakdown
==> picture [644 x 381] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ million
3M20 P&L 13,968 (8,022)
(431 ) 4,539
(974 )
Net Revenue Operating Net Provision Income Tax Net Profit
Expense
+3.6% +17.7% -12.9%
3M19 P&L 13,477 (6,818)
(510) 5,210
(935)
Net Revenue Operating Net Provision Income Tax Net Profit
Expense
----- End of picture text -----
Note: Preliminary figures of Mar. 2020
5
FHC Revenue Breakdown
Contribution by SubsidiariesTotal Net Revenue NT$ 13,968 million
==> picture [339 x 261] intentionally omitted <==
----- Start of picture text -----
Net Fee Income
36.0%
Net Interest Fixed
Income Income, FX
36.2% & Others [/1]
27.8%
----- End of picture text -----
-
Note: 1. 67.3% of “Fixed income, FX & Others” is associated with fixed income investment
-
Preliminary figures of Mar. 2020
Net Income of FHC and its Subs YoY Comparison Unit: NT$ million
==> picture [330 x 290] intentionally omitted <==
----- Start of picture text -----
3M19
+23.3% YoY
3M20
5,052 5,024
4,826
4,577
4,074
3,892
----- End of picture text -----
Net Fee Income Fixed Income, FX & Others
Net Interest Income
6
Net Fee Income Breakdown
==> picture [684 x 377] intentionally omitted <==
----- Start of picture text -----
Contribution by SubsidiariesTotal Net Fee Income
YoY Comparison
NT 5,024 million
Unit: NT$ million
Consumer Corporate
Banking Banking Brokerage & +36.0% YoY
+4.1% YoY
2.0% 7.7% others 3M19
3M20
11.2%
2,404
Wealth
Management
1,768
47.9%
1,568
1,506
Credit Card
562
31.2%
389
349 336
115 101
Credit Card Wealth Consumer Corporate Brokerage
Management Banking Banking & Others
----- End of picture text -----
Note: Preliminary figures of Mar. 2020
7
Credit Card Business Breakdown
Active Cards
Card Consumption
==> picture [255 x 170] intentionally omitted <==
----- Start of picture text -----
Unit: Thousand Cards, %
Active Cards Market Share
13.1% 13.4%
11.5% 11.5%
11.1%
4,174 4,315
3,404
3,219
2,991
2016 2017 2018 2019 3M20
----- End of picture text -----
==> picture [277 x 172] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ million
Consumption Market Share
15.4%
13.3%
12.3% 12.0% 11.7%
430,521
340,160
318,984
300,134
111,655
2016 2017 2018 2019 3M20
----- End of picture text -----
Per Card Spending (Monthly)
Unit: NT$ dollar
==> picture [262 x 115] intentionally omitted <==
----- Start of picture text -----
8,595 8,625
8,362 8,258 8,327
2016 2017 2018 2019 3M20
----- End of picture text -----
Gross Fee Income
==> picture [268 x 142] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ million
8,339
6,168
5,816
5,300
2,275
2016 2017 2018 2019 3M20
----- End of picture text -----
8
Deposit and Loan Structure
Unit: NT$ Bn
| Category | 2020.3 | QoQ Growth % |
2019 | YoY Growth % |
2019.3 |
|---|---|---|---|---|---|
| Total Deposits | 2,089.4 | 2.1% | 2,045.5 | 9.6% | 1,906.1 |
| Demand Deposits | 831.6 | 2.0% | 814.9 | 4.8% | 793.5 |
| Time Deposits | 485.7 | -1.2% | 491.6 | -3.2% | 501.6 |
| FCY Deposits | 772.1 | 4.5% | 739.1 | 26.4% | 611.0 |
| Total Loans/1 | 1,462.2 | 2.7% | 1,424.0 | 9.2% | 1,339.6 |
| Corporate Loans | 728.9 | 3.1% | 706.7 | 8.0% | 674.8 |
| SME Loans | 373.6 | 2.4% | 365.0 | 8.6% | 344.1 |
| FCY Loans | 260.0 | 5.4% | 246.6 | 6.5% | 244.2 |
| Consumer Loans | 733.3 | 2.2% | 717.3 | 10.3% | 664.7 |
| Mortgage Loan | 337.4 | 4.0% | 324.4 | 19.2% | 283.0 |
| Unsecured Personal Loan | 110.1 | 0.6% | 109.4 | 5.8% | 104.0 |
| Credit Card Revolving Balance | 13.2 | -2.0% | 13.5 | 6.2% | 12.5 |
Note: Not including loan balance of subsidiaries NT$ 38 billion
9
Deposit Structure
Contribution by Subsidiaries Loan to Deposit Ratio
Deposit Structure
Unit: NT $Bn
==> picture [287 x 277] intentionally omitted <==
----- Start of picture text -----
LDR FX LDR NTD LDR
90.2% 91.0%
87.5% 88.5%
85.7%
72.1% 71.0% 70.9% 69.6% 70.0%
39.6%
37.8% 37.2%
33.4% 33.7%
6M18 2018 6M19 2019 3M20
----- End of picture text -----
==> picture [330 x 248] intentionally omitted <==
----- Start of picture text -----
3M19
3M20
+26.4% YoY
831.6
793.5 772.1
611.0
501.6 485.7
----- End of picture text -----
==> picture [67 x 29] intentionally omitted <==
----- Start of picture text -----
NTD Demand
Deposits
----- End of picture text -----
NTD Time Deposits FCY Deposits
Note: Data of E.SUN Bank
10
Loan Portfolio Breakdown
Contribution by SubsidiariesTotal Loan NT$ 1,475.4 billion
==> picture [330 x 45] intentionally omitted <==
----- Start of picture text -----
YoY Comparison
----- End of picture text -----
Unit: NT$ Bn
==> picture [6 x 6] intentionally omitted <==
==> picture [660 x 301] intentionally omitted <==
----- Start of picture text -----
3M19
SME 25.3%
3M20
373.6
Mortgage
355.3
22.9% 344.1 337.4
330.7
Large 285.8
283.0 277.8
Corporate
24.1%
110.1
104.0
Credit Card Secured 12.5 13.2
Revolving Unsecured Personal Loan
0.8% Personal Loan 19.4% Large SME Mortgage Credit Card Unsecured Secured
7.5% Corporate Personal Personal
Loan Loan
----- End of picture text -----
Note: 1. Secured Personal Loan is fully collateralized by fixed asset 2. Excluded loan of subsidiaries
11
NIM and Spread
Contribution by Subsidiaries Quarterly Net Interest Margin
Quarterly Interest Spread
| 1.36% 1.36% 1.36% 1.35% 1.34% 1.34% 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 NIM |
2.35% 2.37% 2.36% 2.31% 2.25% 2.19% 0.83% 1.47% 1.44% 1.44% 1.42% 1.38% 1.36% Overall Lending Rate Overall Deposit Rate Interest Spread |
|---|---|
| 4Q 18 1Q 19 2Q 19 3Q 19 4Q 19 1Q 20 |
Note: Data of E.SUN Bank
12
1/3 Superior Asset Quality
Contribution by Subsidiaries NPL Ratio(%)
Coverage Ratio(%)
==> picture [276 x 298] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ million
NPL NPL Ratio
3,080
3,023
2,842
2,662
2,483
0.24%
0.23%
0.18% 0.19% 0.19%
6M18 2018 6M19 2019 3M20
----- End of picture text -----
Unit: NT$ million Loan Loss Reserve Coverage Ratio
==> picture [273 x 216] intentionally omitted <==
----- Start of picture text -----
17,491
17,050
16,447
16,137
14,988
662.4% 640.4%
615.5%
524.0%
495.7%
6M18 2018 6M19 2019 3M20
----- End of picture text -----
Note: Data of E.SUN Bank
13
2/3 Superior Asset Quality
Contribution by Subsidiaries NPL Ratio for Major Products
==> picture [313 x 45] intentionally omitted <==
----- Start of picture text -----
NPL Ratio for Credit Card
----- End of picture text -----
Unit: NT$ million
==> picture [294 x 217] intentionally omitted <==
----- Start of picture text -----
Corporate NPL Ratio Mortgage NPL Ratio
0.23%
0.21%
0.20%
0.15% 0.14%
0.17%
0.15%
0.01%
0.10%
0.08%
6M18 2018 6M19 2019 3M20
----- End of picture text -----
==> picture [303 x 209] intentionally omitted <==
----- Start of picture text -----
NPL NPL Ratio
156 150 152 163 165
0.23%
0.21% 0.23% 0.19% 0.20%
6M18 2018 6M19 2019 3M20
----- End of picture text -----
Note: Data of E.SUN Bank
14
3/3 Superior Asset Quality
NPL Comparison with Market
==> picture [603 x 271] intentionally omitted <==
----- Start of picture text -----
0.30%
0.28% 0.28%
Market 0.24% 0.24% 0.21% 0.24%
0.23% 0.24% 0.23%
E.SUN 0.21% 0.18% 0.19% 0.19%
6M17 2017 6M18 2018 6M19 2019 3M20
----- End of picture text -----
Source : FSC
15
Cost-Income Ratio
Unit: NT$ million
==> picture [618 x 313] intentionally omitted <==
----- Start of picture text -----
Net Revenue Operating Expense(exclu. provision) Cost Income Ratio
52,968.5
48,189.6
44,858.7 54.8% [2]
54.1%
53.6%
51.2%
28,652.3
24,036.5 24,652.6
14,004.7
7,677.1
2017 2018 2019 3M20
----- End of picture text -----
Note: 1. Data of E.SUN Bank 2. Preliminary figures of Mar. 2020
16
Capital Adequacy Ratio
FHC CAR Ratio
==> picture [285 x 45] intentionally omitted <==
----- Start of picture text -----
Bank BIS Ratio
----- End of picture text -----
==> picture [7 x 7] intentionally omitted <==
Tier 2 Ratio Tier 1 Ratio
==> picture [608 x 230] intentionally omitted <==
----- Start of picture text -----
143.69%
136.56% 137.28%
125.20% 126.10%
15.24% 15.13%
15.01% 14.63% 14.62%
3.24% 3.27% 3.13% 2.92% 2.81%
12.00%
11.97% 11.81%
11.77% 11.71%
2017 6M18 2018 6M19 2019
2017 6M 18 2018 6M19 2019
----- End of picture text -----
Note: 1. Audit figures of Dec. 2019 2. BIS of E.SUN Bank standalone
17
Thank You
-
If you wish to know more about
-
E.SUN, please visit our website site (www.esunfhc.com.tw) for more information.
-
If you have further questions, please
-
feel free to contact us through email or conference call
-
For more information, please contact Investor Relations Department +8862 2175 1313 Ext 9347,9310, 9346,9302 [email protected]
==> picture [268 x 206] intentionally omitted <==
1/6 Appendix
Balance Sheet of E.SUN FHC and its subsidiaries for 1Q2020
| NT$ million E.SUN Bank (Consolidated) E.SUN Securities (Consolidated) E.SUN Venture Capital E.SUN FHC (Standalone) |
E.SUN FHC (Consolidated) |
E.SUN FHC (Consolidated) |
|---|---|---|
| Assets: Cash and due from banks 138,091 1,960 79 348 Securities, net 800,023 1,267 2,894 81 Loans, net 1,483,103 0 0 0 A/R, net 100,873 7,193 4 141 Land, premises and equipments, net 32,611 329 0 11 Others 29,164 2,732 35 185,098 |
138,734 804,472 1,483,103 108,062 32,953 30,320 |
|
| Total assets 2,583,865 13,481 3,012 185,679 |
2,597,644 |
|
| Liabilities: Deposits 2,125,245 0 0 0 Other liabilities 283,880 8,068 79 9,646 |
2,122,389 299,091 |
|
| Total liabilities 2,409,125 8,068 79 9,646 |
2,421,480 |
|
| Total stockholders' equity 174,740 5,413 2,933 176,033 |
176,164 |
|
| Totalequity attributable to owners ofthe company 174,607 5,413 2,933 176,033 |
176,033 |
|
| Non-Controllinginterests 133 0 0 0 |
131 |
|
| Total liabilities and stockholders'equity 2,583,865 13,481 3,012 185,679 |
2,597,644 |
Note: Preliminary figures of Mar. 2020
2/6 Appendix
P&L of E.SUN FHC and its subsidiaries for 1Q2020
| NT$ million E.SUN Bank (Consolidated) E.SUN Securities (Consolidated) E.SUN Venture Capital E.SUN FHC (Standalone) |
E.SUN FHC (consolidated) |
E.SUN FHC (consolidated) |
|---|---|---|
| Operating income Net interest income 4,989 76 0 (15) Net fee income 4,671 354 0 0 Net trading income/(loss) & Derivatives & FX 4,108 (11) (446) 0 Others 236 28 0 4,726 |
5,052 5,024 3,651 241 |
|
| Total Net Revenues 14,004 447 (446) 4,711 |
13,968 |
|
| Allowance for bad-debt expenses (431) 0 0 0 Operatingexpenses (7,677) (296) (4) (85) |
(431) (8,022) |
|
| Income before income tax 5,896 151 (450) 4,626 Income tax expenses (859) (40) 13 (87) |
5,515 (974) |
|
| Net Income 5,037 111 (437) 4,539 |
4,541 |
|
| Attributableto owners of the company 5,035 111 (437) 4,539 |
4,539 | |
| Non-controllinginterests 2 0 0 0 |
2 |
Note: Preliminary figures of Mar. 2020
3/6 Appendix
E.SUN FHC’s Balance Sheet (Consolidated)
| Yearly Results Quarterly | Quarterly Results | Quarterly Results | |
|---|---|---|---|
| NT$ million | 2017 2018 2019 |
Mar 19 Jun 19 Sep 19 Dec 19 |
Mar 20 |
| Assets: Cash and due from banks Securities, net Loans, net A/R, net Land, premises and equipments, net Others |
131,175 132,444 128,579 577,285 660,622 742,487 1,211,071 1,333,277 1,444,322 94,083 93,451 113,150 28,209 32,605 33,351 32,565 35,388 36,469 |
135,466 130,863 118,743 128,579 719,526 690,573 717,834 742,487 1,352,561 1,384,938 1,414,961 1,444,322 92,944 111,795 119,149 113,150 32,750 32,809 33,353 33,351 37,513 35,359 38,257 36,469 |
138,734 804,472 1,483,103 108,062 32,953 30,320 |
| Total assets | 2,074,388 2,287,787 2,498,358 |
2,370,760 2,386,337 2,442,297 2,498,358 |
2,597,644 |
| Liabilities: Deposits Other liabilities |
1,711,175 1,885,885 2,082,070 214,265 241,772 243,107 |
1,930,403 1,951,424 2,017,635 2,082,070 273,490 270,472 255,538 243,107 |
2,122,389 299,091 |
| Total liabilities | 1,925,440 2,127,657 2,325,177 |
2,203,893 2,221,896 2,273,173 2,325,177 |
2,421,480 |
| Total stockholders' equity | 148,948 160,130 173,181 |
166,867 164,441 169,124 173,181 |
176,164 |
| Totalequity attributableto owners of the company | 148,842 160,014 173,058 |
166,748 164,327 169,004 173,058 |
176,033 |
| Non-Controllinginterests | 106 116 123 |
119 114 120 123 |
131 |
| Total liabilities andstockholders' equity | 2,074,388 2,287,787 2,498,358 |
2,370,760 2,386,337 2,442,297 2,498,358 |
2,597,644 |
Note: Preliminary figures of Mar. 2020
4/6 Appendix
E.SUN FHC’s P&L account (Consolidated)
| Yearly Results Quarterly | Quarterly Results | Quarterly Results | |
|---|---|---|---|
| NT$ million | 2017 2018 2019 |
1Q19 2Q19 3Q19 4Q19 |
1Q20 |
| Operating income Net interest income Fee income Net trading income/(loss) & Derivatives & FX Others |
20,250 20,311 19,871 15,776 16,371 18,725 9,733 12,459 15,629 348 288 298 46,107 49,429 54,523 (4,055) (3,253) (1,598) (25,179) (25,839) (29,855) 16,873 20,337 23,070 (2,219) (3,254) (2,950) 14,654 17,083 20,120 14,757 17,069 20,105 (103) 14 15 |
4,826 4,928 5,071 5,046 4,074 4,589 5,141 4,921 4,492 3,642 3,807 3,688 85 79 55 79 |
5,052 5,024 3,651 241 |
| Total Net Revenues | 13,477 13,238 14,074 13,734 |
13,968 | |
| Allowance for bad-debt expenses Operatingexpenses |
(511) (489) (296) (302) (6,818) (7,019) (7,745) (8,273) |
(431) (8,022) |
|
| Income before income tax Income tax expenses |
6,148 5,730 6,033 5,159 (935) (664) (493) (858) |
5,515 (974) |
|
| Net Income | 5,213 5,066 5,540 4,301 |
4,541 |
|
| Income Attributable to owners of the company | 5,210 5,063 5,534 4,298 |
4,539 |
|
| Non-Controllinginterests | 3 3 6 3 |
2 |
Note: Preliminary figures of Mar. 2020
5/6 Appendix
E.SUN Bank’s Balance Sheet
| Yearly Results Quarterly | Quarterly Results | Quarterly Results | |
|---|---|---|---|
| NT$ million | 2017 2018 2019 |
Mar 19 Jun 19 Sep 19 Dec 19 |
Mar 20 |
| Assets: Cash and due from banks Securities, net Loans, net A/R, net Land, premises and equipments, net Others |
131,042 132,378 128,432 575,980 656,564 737,525 1,211,071 1,333,277 1,444,322 83,130 85,317 103,686 27,559 31,950 32,725 27,555 32,851 34,320 2,056,337 2,272,337 2,481,010 1,712,072 1,886,850 2,083,226 197,007 227,217 226,694 1,909,079 2,114,067 2,309,920 147,258 158,270 171,090 147,145 158,147 170,959 113 123 131 0 0 0 2,056,337 2,272,337 2,481,010 |
135,374 130,794 118,692 128,432 714,990 686,171 713,178 737,525 1,352,561 1,384,938 1,414,961 1,444,322 84,237 102,890 109,964 103,686 32,113 32,201 32,737 32,725 34,899 32,938 35,884 34,320 |
138,091 800,023 1,483,103 100,873 32,611 29,164 |
| Total assets | 2,354,174 2,369,932 2,425,416 2,481,010 |
2,583,865 |
|
| Liabilities: Deposits Other liabilities |
1,935,197 1,963,810 2,019,728 2,083,226 254,496 243,657 238,610 226,694 |
2,125,245 283,880 |
|
| Total liabilities | 2,189,693 2,207,467 2,258,338 2,309,920 |
2,409,125 | |
| Totalstockholders'equity | 164,481 162,465 167,078 171,090 |
174,740 | |
| Total equityattributable to owners of the company | 164,354 162,343 166,950 170,959 |
174,607 |
|
| Non-Controllinginterests | 127 122 128 131 |
133 |
|
| Attributetoformerbusiness undercontrol | 0 0 0 0 |
0 | |
| Total liabilities andstockholders'equity | 2,354,174 2,369,932 2,425,416 2,481,010 |
2,583,865 |
Note: Preliminary figures of Mar. 2020
6/6 Appendix
E.SUN Bank’s P&L account
| Yearly Results Quarterly | Quarterly Results | Quarterly Results | |
|---|---|---|---|
| NT$ million | 2017 2018 2019 |
1Q19 2Q19 3Q19 4Q19 |
1Q20 |
| Operating income Net interest income Fee income Net trading income/(loss) & Derivatives & FX Others |
20,015 20,031 19,657 14,903 15,359 17,712 9,604 12,485 15,297 337 314 302 44,859 48,189 52,968 (3,869) (3,209) (1,603) (24,037) (24,653) (28,652) 16,953 20,327 22,713 (2,167) (3,204) (3,054) 14,786 17,123 19,659 14,887 17,108 19,643 0 0 0 (101) 15 16 |
4,785 4,884 5,011 4,977 3,871 4,333 4,874 4,634 4,260 3,599 3,777 3,661 86 81 56 79 |
4,989 4,671 4,108 236 |
| Total Net Revenues | 13,002 12,897 13,718 13,351 |
14,004 |
|
| Allowance for bad-debt expenses Operatingexpenses |
(511) (490) (300) (302) (6,546) (6,706) (7,404) (7,996) |
(431) (7,677) |
|
| Income before income tax Income tax expenses |
5,945 5,701 6,014 5,053 (910) (542) (643) (959) |
5,896 (859) |
|
| Net Income | 5,035 5,159 5,371 4,094 |
5,037 |
|
| Attributable to owners of the company | 5,032 5,155 5,365 4,091 |
5,035 |
|
| Attribute to former business under control | 0 0 0 0 |
0 |
|
| Non-controllinginterests | 3 4 6 3 |
2 |
Note: Preliminary figures of Mar. 2020