AI assistant
First Financial Holding Co. Ltd. — Annual Report 2018
May 15, 2019
52222_rns_2019-05-15_90f6cc2d-8fa3-4b29-bd46-1d7e88693b67.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [720 x 7] intentionally omitted <==
==> picture [375 x 44] intentionally omitted <==
德意志證券亞洲投資論壇 第一金控 2018 年營運報告
May 21-22, 2019 新加坡
==> picture [720 x 26] intentionally omitted <==
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
免責聲明
==> picture [88 x 58] intentionally omitted <==
本份簡報由第一金控提供,內容並未經會計師或任何獨立公正第三者查閱,使用者在閱
讀簡報資料同時,應參考第一金控向主管機關所申報公開且完整的各項財務業務訊息,
我們會盡力確保簡報內容的正確性、完整性與精準度,但第一金控並不保證所有資料皆
準確無誤,簡報公開後,我們亦不承擔有因情勢變更而即時修正相關內容之義務。
使用者亦應注意,本份簡報可能包含前瞻性陳述。任何非歷史性資料,包括公司經營策
略、營運計畫與未來展望等皆屬前瞻性陳述範疇,而前瞻性陳述本身的不確定性、風險、
假設或其它因素如:法規變化、競爭環境、科技發展、經濟情勢與經營上的改變等,皆
有可能導致公司實際營運結果與簡報陳述有重大差異。
簡報的內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商品的邀約、邀約之
引誘或建議。第一集團及其各關係企業代表人無論過失或其它原因,均不對使用或因他
人引用本分簡報資料、亦或其它因簡報資料導致的任何損害負擔任何責任。
2
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [88 x 58] intentionally omitted <==
-
公司簡介 -
2018
年業務摘錄 -
財務資料 -
營運成果 -
附件
3
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [88 x 58] intentionally omitted <==
公司簡介
==> picture [720 x 26] intentionally omitted <==
第一金控簡介
==> picture [181 x 31] intentionally omitted <==
2019/2
-
成立於1899年, 第一銀行( “ FCB ” ) 具有廣大知 ” ”
-
名度, 也是台灣昔稱 三商銀 之一, 旗下分行據 點廣布台灣及海外各處,見證了台灣經濟起飛之 歷史.
-
第一金控, 以第一銀行為其主要旗艦子公 司,於 2003年正式成立 .
- 金控旗下現有證券,投信,人壽及其他 子公司,除提供客戶全方位金融服務外 ,仍持續擴充事業版圖.
-
存款市佔率 5.7%
-
放款市佔率 5.9% 金控資產排名 第 8 中小企業放款 第 1 (10.31%) 貿易融資 第 2 保管業務市佔率第 1 銀行通路 第 2 (188 國內 /39 海外 )
財務摘要
| $mn, except per share amounts |
2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| 淨收益 | 40,848 | 45,091 | 50,827 | 60,249 |
| 淨利 | 15,962 | 17,284 | 15,432 | 17,332 |
| EPS | 1.48 | 1.42 | 1.25 | 1.40 |
| ROAE (annualized) | 9.32% | 9.10% | 8.04% | 8.58% |
2018 績效
| in NT$ mn | |
|---|---|
| 淨利 | 17,531 |
| 淨利 | 114 |
| 淨利 | 101 |
| 淨利 | (141) |
==> picture [157 x 33] intentionally omitted <==
----- Start of picture text -----
第一銀行
----- End of picture text -----
==> picture [157 x 32] intentionally omitted <==
----- Start of picture text -----
第一金證券
----- End of picture text -----
==> picture [157 x 32] intentionally omitted <==
----- Start of picture text -----
第一金投信
----- End of picture text -----
==> picture [157 x 32] intentionally omitted <==
----- Start of picture text -----
第一金人壽
----- End of picture text -----
第一金控股權結構
政府 ( 直接 18.94%; 間接 : 7.25%) 26.19% 其他 : 47.49%
外國機構法人 :
基準日: 2019/4/23
5
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [88 x 58] intentionally omitted <==
2018年業務摘錄
==> picture [720 x 26] intentionally omitted <==
==> picture [181 x 31] intentionally omitted <==
2018集團整體表現
==> picture [615 x 398] intentionally omitted <==
----- Start of picture text -----
集團稅後淨利趨勢圖 (in NT$ mn )
集團稅後淨利
現金增資 16 億股
+12.3%
17,332
17,284
15,962 15,432
14,078
10,877
2013 2014 2015 2016 2017 2018
----- End of picture text -----
5
==> picture [181 x 31] intentionally omitted <==
==> picture [206 x 248] intentionally omitted <==
==> picture [204 x 224] intentionally omitted <==
2018年重點摘錄
==> picture [40 x 38] intentionally omitted <==
~~2~~ 2018 年總放款成 長 7.3% ,增幅為 7 年來之新高。 A. 房屋貸款 B. 外幣貸款 兩項放款為主要 動能。
==> picture [210 x 231] intentionally omitted <==
8
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [89 x 58] intentionally omitted <==
2018年財務資料
==> picture [720 x 27] intentionally omitted <==
==> picture [181 x 31] intentionally omitted <==
2018 年主要財務數字
經營績效( in NT$ dollar, NT$ mn, mn shares or %) 稅後淨利 綜合損益2 總資產 每股盈餘 每股淨值 股本 平均淨值報酬率3 平均資產報酬率3 集團資本適足率4 雙重槓桿比率5 2017 15,4321 14,394 2,634,059 1.25 15.70 122,164 8.04% 0.60% 131.31% 107.40% 2018 17,3321 17,749 2,935,204 1.40 16.64 123,386 8.58% 0.62% 131.70% 105.90% YoY % 12.3% 23.3% 11.4% 12.0% 6.0% 1.0% 6.7% 3.3% 0.3% -1.5% |
|
|---|---|
| 2018獲利組合1( in NT$ mn) | 經營績效( in NT$ dollar, NT$ mn, mn shares or %) 稅後淨利 綜合損益2 總資產 每股盈餘 每股淨值 股本 平均淨值報酬率3 平均資產報酬率3 集團資本適足率4 雙重槓桿比率5 2017 15,4321 14,394 2,634,059 1.25 15.70 122,164 8.04% 0.60% 131.31% 107.40% 2018 17,3321 17,749 2,935,204 1.40 16.64 123,386 8.58% 0.62% 131.70% 105.90% YoY % 12.3% 23.3% 11.4% 12.0% 6.0% 1.0% 6.7% 3.3% 0.3% -1.5% |
| 銀行 NT$17,531; 101.2% 證券 NT$114;0.7% 投信 NT$101; 0.6 % 其他 NT$(426); -2.5% 人壽 NT$(141); -0.8% AMC NT$153; 0.9% |
1.[依各公司管理事業群之分類方式決定應單獨列示之業務別財務資訊,填列合併沖銷後之金額]
- 2013[年起依] IFRS[會計準則編製綜合損益表] 3.[年化後數字]
4.[資本適足率半年更新一次]
5.[雙重槓桿比率] =[股權投資] /[股東權益]
10
==> picture [181 x 31] intentionally omitted <==
2018年營運成果
==> picture [628 x 425] intentionally omitted <==
----- Start of picture text -----
2018 年合併淨利與綜合損益 (in NT$ mn)
↑ 18.5%
(5,486)
60,249
(11,153)
(22,906) ↑ 12.3% ↑23.3 %
(3,370)
17,332 17,749
淨收益 呆帳提存 保險準備 營業費用 所得稅 淨利 綜合損益
2017 年合併淨利與綜合損益 (in NT$ mn)
50,827
(6,772)
(4,560) (21,347)
(2,716) 15,432 14,394
淨收益 呆帳提存 保險準備 營業費用 所得稅 淨利 綜合損益
----- End of picture text -----
11
==> picture [181 x 31] intentionally omitted <==
2018年主要子公司*獲利表現 - 稅後淨利
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
2018 年稅後淨利 -- 主要子公司 (in NT$ mn)
↑ 12.3%
↑ 15.8%
17,531 17,332
114 101 (141) 153
First Bank First Securities FSITC First Life AMC FFHC
2017 FFHC Net Income Breakdown (in NT$ mn)
15,142 15,432
272 70 (103) 144
First Bank First Securities FSITC First Life AMC FFHC
----- End of picture text -----
- 僅列示 5 家主要子公司
12
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [89 x 58] intentionally omitted <==
2018 年營運成果
==> picture [720 x 27] intentionally omitted <==
==> picture [181 x 31] intentionally omitted <==
金控與一銀獲利能力 - 稅後淨利
==> picture [628 x 400] intentionally omitted <==
----- Start of picture text -----
金控淨利 & 年化股東權益報酬率 (in NT$ mn & %)
累積淨利 年化股東權益報酬率
9.10% 8.92% 10.14% 10.29% 8.04% 9.16% 9.66% 9.49% 8.58%
17,284 17,332
14,832 15,432 14,304
9,608 9,580
4,309 4,592
2016 3M 17 6M 17 9M 17 2017 3M18 6M18 9M18 2018
一銀淨利 & 年化股東權益報酬率 (in NT$ mn & %)
累積淨利 年化股東權益報酬率
9.46% 9.00% 10.00% 10.15% 7.91% 9.16% 9.34% 9.39% 8.71%
17,699 17,531
14,565 15,142 14,106
9,442 9,203
4,320 4,562
2016 3M 17 6M 17 9M 17 2017 3M18 6M18 9M18 2018
----- End of picture text -----
14
==> picture [181 x 31] intentionally omitted <==
一銀 2018年稅前獲利
| 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 2017 2018 累積淨收益 2018年累積淨收益(in NT$ mn or %) 一銀稅前獲利佔比分析(in %) ↓32.8% z 項目 2017 2018 Change 淨利收 67.2% 62.3% -4.9% 淨手續費收益 17.4% 16.5% -0.9% 投資收益/短投 0.9% 0.2% -0.7% 投資收益/長投 1.7% 1.8% +0.1% 投資收益/其他金融商品 12.2% 18.3% +6.1% 其他 0.6% 0.9% +0.3% 淨收益 100.0% 100.0% 呆帳費用(淨額) -16.0% -11.9% +4.1% 營業費用 -43.0% -43.2% -0.2% 稅前獲利 41.0% 44.9% +3.9% 2018年一銀淨收益&費用比較( NT$mn ) ↓0.6% ↑ 1.4% ↑ 46.4% +7.2% 28,843 7,457 6,373 18,466 28,669 7,563 9,328 8,480 19,863 9,621 2,782 3,017 42,914 45,991 2017 2018 淨利收 淨手收 投資收益 呆帳費用(毛額)1 營業費用 呆帳收回 |
|---|---|---|---|---|---|
| 累積淨收益 +7.2% 42,914 45,991 2017 2018 |
|||||
| 項目 2017 |
2018 | Change | |||
| 淨利收 67.2% |
62.3% | -4.9% | |||
| 淨手續費收益 17.4% |
16.5% | -0.9% | |||
| 投資收益/短投 0.9% |
0.2% | -0.7% | |||
| 投資收益/長投 1.7% |
1.8% | +0.1% | |||
| 投資收益/其他金融商品 12.2% |
18.3% | +6.1% | |||
| 其他 0.6% |
0.9% | +0.3% | |||
| z 淨收益 100.0% |
100.0% | ||||
| 呆帳費用(淨額) -16.0% |
-11.9% | +4.1% | |||
| 營業費用 -43.0% |
-43.2% | -0.2% | |||
| 2018年一銀淨收益&費用比較( NT$mn ) | 稅前獲利 41.0% |
44.9% | +3.9% | ||
- 毛提存費用
15
一銀 2018年 總放款結構
==> picture [181 x 31] intentionally omitted <==
==> picture [628 x 426] intentionally omitted <==
----- Start of picture text -----
各類放款結構 [1]
2018 總放款 [1] (in NT$ bn or %)
項目 2017 2018 Change
消金放款 28.2% 28.4% +0.2%
1,697.0
房貸 26.2% 26.2% 0.0%
其他消費貸款 2.0% 2.2% +0.2%
法金放款 71.8% 71.6% -0.2%
1,582.0 +7.3% 企業放款 49.5% 48.1% -1.4%
--- 中小企業 41.6% 39.6% -2.0%
政府公營放款 0.0% 0.1% +0.1%
外幣放款 22.3% 23.4% +1.1%
2017 2018
總放款 1 --- 海外分行 13.4% 14.1% +0.7%
總放款 [1] 100.0% 100.0%
2018 總放款 [1] 結構 (in NT$ bn ) 815.5 ↑ 4.1%
783.6
中小企 ↑2.2%
↑ 7.5%
445.7 外幣↑ 12.5%
397.0
352.8
中小企 [2]
中小企 [2]
672.3
657.8
414.7
海外 海外 ↑
海外
36.7 239.5 13.1%
30.9 0.0 2.1 211.8
2017 2018 2017 2018 2017 2018 2017 2018 2017 2018
房屋貸款 其他消費性貸款 政府公營放款 企業放款 外幣放款
----- End of picture text -----
- 總放款不含催收款
16
- 中小企業放款依經濟部定義;含外幣放款
==> picture [181 x 31] intentionally omitted <==
一銀總放款結構 -季度比較
| 一銀放款成長(in NT$ bn) | 一銀放款成長(in NT$ bn) | 一銀放款成長(in NT$ bn) | 一銀放款成長(in NT$ bn) | QoQ% +2.2% +7.6% +1.4% +8.3% -79.0% +1.2% ↑2.4% |
|---|---|---|---|---|
| 352.8 364.1 378.9 392.3 397 0.0 18.0 ~~3.0~~ ~~10.0~~ 2.1 125.7 117.8 119.4 132.2 143.2 657.8 653.2 665.9 663.3 672.3 31.1 32.3 34.1 36.7 414.7 421.5 431.1 436.0 445.7 30.9 4Q17 1Q18 2Q18 3Q18 4Q18 1582.0 1605.6 1630.6 1,657.9 1697.0 總放款 房屋貸款 其他消費性貸款 企業放款 中小企 大企 政府公營放款 外幣放款 |
QoQ% +2.2% +7.6% +1.4% +8.3% -79.0% +1.2% ↑2.4% |
|||
| 378.9 ~~3.0~~ 119.4 665.9 32.3 431.1 |
||||
| 378.9 ~~.~~ |
392.3 ~~.~~ |
|||
| 4Q17 1Q18 |
2Q18 | |||
17
==> picture [181 x 31] intentionally omitted <==
一銀存放比、利差與淨利息收益率
==> picture [666 x 391] intentionally omitted <==
----- Start of picture text -----
總放款 & 存放比 (in NT$ bn or % ) 總放款 [1] 存放比
79.04% 80.48% 79.92% 78.89% 79.28% 80.00% 78.71% NTD 81.3%F/X 70.5%
76.62% 76.58%
1,550.8 1,552.3 1,557.1 1,568.0 1,589.8 1,612.1 1,637.2 1,663.5 1,703.2
4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 2018
△
存放利差 / 淨利息收益率 (NIM) ( in % ) 存放利差 [2] NIM [2]
1.65% 1.63% 1.63% 1.64% 1.65% 1.63% 1.63% 1.64% 1.64%
1.26% 1.26% 1.26% 1.26% 1.26%
1.22% 1.21% 1.20%
1.18%
4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 2018
----- End of picture text -----
-
總放款 = 放款 + 進 / 出口買匯 + 催收款項
-
利差及淨利息收益率均為累積年度平均數
18
==> picture [181 x 31] intentionally omitted <==
一銀台外幣利差
==> picture [628 x 392] intentionally omitted <==
----- Start of picture text -----
一銀台幣利差及成本分析 ( in % )
利差 ( 台幣 )
存款利率 ( 台幣 ) 放款利率 ( 台幣 )
1.49%
1.47%
1.45%
1.44%
1.42%
1.91% 1.88% 1.87% 1.86% 1.84%
0.42% 0.41% 0.42% 0.42% 0.42%
4Q17 1Q18 2Q18 3Q18 4Q18
一銀外幣利差及成本分析 ( in % ) 存款利率 ( 外幣 ) 放款利率 ( 外幣 )
利差 ( 外幣 )
2.50%
2.46% 2.44%
2.43%
2.35%
3.83% 3.92%
3.66%
3.51%
3.41%
1.23% 1.37% 1.47%
1.01% 1.06%
4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
- 以上利率均為 季度加權平均數字
19
==> picture [181 x 31] intentionally omitted <==
一銀2018年存款結構
==> picture [628 x 390] intentionally omitted <==
----- Start of picture text -----
一銀存款結構 (in NT$ bn ) 一銀新台幣活存比結構 (in %)
新台幣存款 外幣存款
新台幣活存比
563.5
540.3 +4.3% 68.30% 69.16% 69.61% 67.87%
67.12%
△
2018 總存款
$2,163.3 bn
+7.9% YoY
+9.2% 1,600.0
1,464.5
1H17 2017 1H18 3Q18 2018
2017 2018
----- End of picture text -----
20
==> picture [181 x 31] intentionally omitted <==
一銀特定產業貸放集中度
==> picture [643 x 389] intentionally omitted <==
----- Start of picture text -----
-
2018 年底 特定貸放產業佔比
4.57%
11.28%
4.27%
4.94%
10.55%
4.85%
製造業: 25.83%
2018 年 3.92%
塑化
9.97% 總授信餘額 * 科技
機械
5.71%
$1,811.0 bn
金屬
其他製造
6.41% 私人放款 ( 含房貸 )
不動產
批發零售
運輸
33.53% 銀行保險
其他
----- End of picture text -----
- 總放款不含催收款及投資 .
21
==> picture [181 x 31] intentionally omitted <==
一銀房貸分析
| 2018年房貸--依地區別(in %) Mortgage by Location(in %) 地區 放款比重 逾放比 大台北都會 50% 0.22% 桃竹苗 18% 0.17% 大台中地區 11% 0.10% 大台南地區 9% 0.07% 大高雄地區 8% 0.05% 花東 4% 0.03% 總計 100.00% 0.16% |
|
|---|---|
| Mortgage by Location(in %) 地區 放款比重 逾放比 大台北都會 50% 0.22% 桃竹苗 18% 0.17% 大台中地區 11% 0.10% 大台南地區 9% 0.07% 大高雄地區 8% 0.05% 花東 4% 0.03% |
|
| 總計 100.00% 0.16% |
|
| 近一年各月份新承作房貸金額(in NT$mn) | |
| 12M17 1M18 2M18 3M18 4M18 5M18 6M18 7M18 8M18 9M18 10M18 11M18 12M18 |
|
22
==> picture [181 x 31] intentionally omitted <==
一銀2018年淨手續費結構
==> picture [628 x 393] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2018|累積淨手續費收益|(in NT$ mn or %)|累積淨手續費收益佔比|
|項目|2017|2018|Change|
|7,563|財富管理|[1 ]|57.2%|57.5%|+0.3%|
|放款相關|16.4%|16.1%|-0.3%|
|7,457|+1.4%|
|外匯|11.6%|11.5%|-0.1%|
|信用卡|5.5%|5.1%|-0.4%|
|其他|[2]|9.3%|9.8%|-0.5%|
|2017|2018|
|淨手續費收益|累積淨手續費收益|100.0%|100.0%|
|2018|累積淨手續費收益佔比|( in NT$ mn )|
|↑|2.0%|
|4,346|
|4,263|
|↓|23.7%|
|1,226|1,215|
|863|871|695|742|
|↑3.0%|410|389|
|2017 2018|2017|2018|2017|2018|2017|2018|2017|2018|
|財富管理|[1]|放款相關|外匯|信用卡|其他|[2]|
----- End of picture text -----
-
財富管理手收 = 保管費手收 + 信託手收 + 銀行保險手收
-
其他為含海外分行在內之通路手續費
23
==> picture [181 x 31] intentionally omitted <==
一銀淨手續費收益 -季度比較
| 財富管理 | 淨手續費收益(in NT$ mn) | 淨手續費收益(in NT$ mn) |
|---|---|---|
| 681 474 429 493 695 567 95 94 94 97 96 89 355 284 252 305 321 337 215 223 217 217 228 100 118 93 96 94 106 197 156 172 177 218 175 520 466 451 349 525 512 209 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 2,168 1,861 1,769 1,851 2,092 1,851 每季淨手續 費收益 其他 * 信用卡手收 外匯手收 放款手收 保管手收 銀行保險手收 基金手收 *** |
||
-
財富管理手續費收入 = 基金銷售 + 銀行保險 + 保管
-
其他為含海外分行在內之通路手續費
24
==> picture [181 x 31] intentionally omitted <==
一銀2018年營業費用比率
| 營業費用比率分析( in NT$ mn) | |||||
| 2018一銀累積營業費用(in NT$ mn ) | |||||
| 18,466 19,863 2017 2018 營業費用 7.6% |
項目 2017 2018 |
||||
| 淨收益 42,914 45,991 |
|||||
| 營業費用 (18,466) |
(19,863) | ||||
| 呆帳費用(淨) (6,839) |
(5,463) | ||||
| 所得稅 (2,467) |
(3,134) | ||||
| 淨利 15,142 17,531 |
|||||
| 季度營業費用&營業費用佔比( in NT$ mn or % ) | |||||
25
==> picture [181 x 31] intentionally omitted <==
一銀2018年資產品質
==> picture [628 x 389] intentionally omitted <==
----- Start of picture text -----
逾期放款 , 提存 , 覆蓋率 (in NT$ mn or % )
覆蓋率 放款覆蓋率 (LLR), 排除政府放款
498.44% 500.09%
389.64%
358.56%
321.54% 342.89%
297.73%
1.38%
1.25%
1.20% 1.20% 1.19% 1.20% 1.21%
逾放比 逾放金額 呆帳提存準備
0.40%
0.38% 0.37%
0.35%
0.32%
0.24% 0.24%
18,561 18,762 21,922 19,030 19,626 20,030 21,229
6,114 6,392 6,104 5,841 5,449
3,724 3,752
6M17 9M17 2017 3M18 6M18 9M18 2018
----- End of picture text -----
- 配合 IFRS9 實施, 2018 年開帳時將「備抵呆帳 - 貼現及放款」 2,141 百萬元移至「融資承諾準備」及「其他項目備抵呆帳」
26
==> picture [181 x 31] intentionally omitted <==
一銀逾期放款分類表
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
1
個人 與房貸逾放比率 (in %) 大企業與中小企業逾放比 (in %)
個人
大企業
房貸
0.39%
中小企業
0.32% 0.70%
0.75%
0.36% 0.22% 0.22% 0.56% 0.60% 0.57%
0.29% 0.18%(Individual) 0.52%
0.21% 0.22% 0.48% 0.36%
0.16%(Mortgage) 0.37% 0.34%
4Q17 1Q18 2Q18 3Q18 4Q18 4Q17 1Q18 2Q18 3Q18 4Q18
國內放款逾放比率 (in %) 海外放款逾放比率 (in %)
國內 海外
0.46% 0.47%
0.45%
0.38%
0.34%
0.22% 0.23%
0.05% 0.07% 0.08%
4Q17 1Q18 2Q18 3Q18 4Q18 4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
- 個人 : 包含房貸及個人非房貸 2. 均未包含呆帳回收
27
==> picture [181 x 31] intentionally omitted <==
一銀新增逾放與呆帳收回
| 季度新增逾放(in NT$ mn) 季度新增逾放 1Q18 2Q18 3Q18 4Q18 ---國內 2,660 1,444 742 548 ---海外 162 38 463 41 小計 2,822 1,482 1,205 589 慶富造船* 1,589 138** |
季度呆帳收回(in NT$ mn) 季度呆帳收回 1Q18 2Q18 3Q18 4Q18 ---國內 636 788 574 897 ---海外 33 13 12 15 ---信用卡 12 12 12 13 小計 681 813 598 925 |
|
| 季度新增逾放 1Q18 2Q18 3Q18 4Q18 ---國內 2,660 1,444 742 548 ---海外 162 38 463 41 |
季度呆帳收回 1Q18 2Q18 3Q18 4Q18 |
|
| ---國內 636 788 574 897 |
||
| ---海外 33 13 12 15 |
||
| ---信用卡 12 12 12 13 |
||
| 小計 2,822 1,482 1,205 589 慶富造船* 1,589 138** |
小計 681 813 598 925 |
|
| 988 1,040 880 876 2,544 1,770 1,468 981 1,379 2,822 1,350 1,205 589 1,482 918 908 1,700 3,238 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 季度新增逾放與轉銷數( in NT$ mn) 轉銷數 新增逾放 |
||
- 2018 年新增逾放計新台幣 6,098 百萬元,其中慶富造船佔新台幣 1,727 百萬元 若排除一次性之慶富造船個案,其他新增逾放為新台幣 4,371 百萬元
28
==> picture [181 x 31] intentionally omitted <==
一銀 2018年海外業務盈餘
==> picture [648 x 422] intentionally omitted <==
----- Start of picture text -----
2018 年海外分行稅前獲利分析 ( in NT$ mn or %) 2018 年全行稅前獲利分析 ( in NT$ mn or %)
一銀 2018 年稅前獲利
10.94%
39.00% $20,665 mn
11.04%
國內市場 ;
OBU 55.66%
2018 年
香港
海外稅前獲利
14.77% $9,163 mn 中國
北美
東協
10.66% 13.59% 其他 其他海外地區 ; 大中華 ( 含 OBU) ;
15.98% 28.36%
季度海外地稅前獲利佔比分析 (in NT$ mn or %)
海外 全行 累積海外稅前獲利 / 一銀全行稅前獲利
35.88% 36.77% 48.36% 40.15% 43.83% 44.34%
31.57%
5,984 5,965 5,420 5,720
5,106 4,419
630
2,134 2,292 2,272 1,612 2,614 2,894 2,043
2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18
----- End of picture text -----
29
==> picture [181 x 31] intentionally omitted <==
資本適足率與核心資本
==> picture [628 x 397] intentionally omitted <==
----- Start of picture text -----
金控集團資本適足率 (in %)
現金增資
153.43%
139.14% CAR
132.75% 131.84% 131.31% 131.70%
121.35%
115.66%
statutory CAR 100%
一銀資本適足率與第一類資本 (in %)
現金增資
CAR
13.67% 13.46% 13.27% 12.82% 13.42% 13.21% 13.57%
12.27%
Tier 1
10.93% 10.86% 10.95% 10.64% 11.25% 11.08% 11.58%
9.45%
1H15 2H15 1H16 2H16 1H17 2H17 1H18 2H18
1H15 2H15 1H16 2H16 1H17 2H17 1H18 2H18
----- End of picture text -----
- 金控公司法定上限 : 雙重槓桿 < 125% ; 債務比 < 30%
30
==> picture [181 x 31] intentionally omitted <==
股利政策
| 2014 2015 2016 2017 2018 現金股利 0.70 0.95 1.20 0.90 1.00 股票股利 0.65 0.45 0.20 0.10 0.10 總計股利 1.35 1.40 1.40 1.00 1.10 現金股利派發率 49.0% 64.2% 84.5% 72.0% 71.4% 1.35 1.40 1.40 1.00 1.10 1.43 1.25 1.48 1.42 1.401 2014 2015 2016 2017 2018 第一金控每股盈餘與股利派發( in NT$ dollar) 每股盈餘 股利 年度股利政策( in NT$ dollar ) 2 |
|
|---|---|
| 2014 2015 2016 2017 2018 2 |
|
| 現金股利 0.70 0.95 1.20 0.90 1.00 |
|
| 股票股利 0.65 0.45 0.20 0.10 0.10 |
|
| 總計股利 1.35 1.40 1.40 1.00 1.10 |
|
| 現金股利派發率 49.0% 64.2% 84.5% 72.0% 71.4% |
-
每股盈餘依年按增資股數後調整
-
2018年股利發放仍待2019. 6. 21股東常會決議
31
==> picture [720 x 7] intentionally omitted <==
==> picture [45 x 43] intentionally omitted <==
==> picture [89 x 58] intentionally omitted <==
附件
==> picture [720 x 27] intentionally omitted <==
第一金控綜合損益表
==> picture [181 x 31] intentionally omitted <==
FFHC Consolidated Statement of Comprehensive Income (in NT$ million or %)
| Full Year Results | Year-over-Year Comparison | Year-over-Year Comparison | Year-over-Year Comparison | Year-over-Year Comparison | ||
|---|---|---|---|---|---|---|
| ~~2015~~ ~~2016~~ ~~2017~~ Net interest income 28,452 28,801 29,993 Net service fee & commission 8,502 8,723 8,341 Net Insurance revenue 121 1,351 5,130 Gain on financial assets meas. 1,152 2,569 5,550 at fair value through P/L Real estate investment gain 146 163 93 Gain on AFS financial assets 541 951 1,052 Gain on financial assets at fair value through other compre. income Income from equity invest. (588) (75) 138 Excluding gain on fin. assets measured at amort.cost Net gain on F/X 1,707 935 (170) Assets impairment loss (10) (39) (46) Others 825 1,712 746 Net Revenue 40,848 45,091 50,827 Net Provision for credit losses (518) (2,244) (6,772) Recovered(provided) for insurance res. 540 (871) (4,560) Operating Expense (21,893) (21,779) (21,347) Income from continued op. before tax 18,976 20,197 18,148 Income tax expenses (3,014) (2,913) (2,716) Consolidated net income 15,962 17,284 15,432 Other Items 413 (2,354) (1,038) ComprehensiveIncome 16,375 14,930 14,394 Net Income attributed to: Parent 16,006 17,356 15,483 Minorityinterests (44) (72) (51) Comprehensive Income attributed to: Parent 16,461 15,023 14,380 Minorityinterests (86) (93) 14 EPS1(NT$) 1.48 1.42 1.25 |
~~2017~~ | ~~2018~~ | ~~Change~~ | |||
| 29,993 8,341 5,130 5,550 93 1,052 0 138 0 (170) (46) 746 50,827 (6,772) (4,560) (21,347) 18,148 (2,716) 15,432 |
30,268 8,526 11,733 4,880 117 0 1,566 110 22 2,499 (90) 618 60,249 (5,486) (11,153) (22,906) 20,703 (3,370) 17,332 |
0.9% 2.2% 128.7% -12.1% 25.8% -100.0% #DIV/0! #DIV/0! -20.3% #DIV/0! -1570.0% 95.7% -17.2% 18.5% -19.0% 144.6% 7.3% 14.1% 24.1% 12.3% |
||||
| Other Items ComprehensiveIncome |
(1,038) 14,394 |
417 17,749 |
-140.2% 23.3% |
|||
| Net Income attributed to: Parent Minorityinterests |
15,483 (51) |
17,332 0 |
11.9% -100.0% |
|||
| Comprehensive Income attributed to: Parent Minorityinterests |
14,380 14 |
17,749 0 |
23.4% | |||
| EPS1(NT$) | ||||||
| 1.25 | 1.40 | 12.0% |
33
第一金控非合併損益表
==> picture [181 x 31] intentionally omitted <==
FFHC Standalone Income Statement Summary in NT$ million, NT$, or %
| in NT$ million, NT$, or % | ||||||
|---|---|---|---|---|---|---|
| Full | Year Results | Year-over-Year Comparison | ||||
| 2015 | 2016 | 2017 | 2017 | **2018 ** | Change | |
| Operating revenues | ||||||
| Income from long-term investment | 16,431 | 17,857 | 15,693 | 15,693 | 17,904 | 14.1% |
| Other income1 | 213 | 242 | 246 | 246 | 227 | -7.7% |
| Total revenues | 16,644 | 18,099 | 15,939 | 15,939 | 18,131 | 13.8% |
| Loss from long-term investment | (114) | (304) | (53) | (53) | (321) | 505.7% |
| Operating expenses | (373) | (338) | (334) | (334) | (356) | 6.6% |
| Other expenses and losses | (192) | (145) | (118) | (118) | (110) | -6.8% |
| Income from continued op. before tax | 15,965 | 17,312 | 15,434 | 15,434 | 17,344 | 12.4% |
| Income from continued op. after tax | 16,006 | 17,356 | 15,483 | 15,483 | 17,332 | 11.9% |
| Income from discontinued op., net of tax | 0 | 0 | 0 | 0 | 0 | -- |
| Net income | 16,006 | 17,356 | 15,483 | 15,483 | 17,332 | 11.9% |
| EPS2(NT$) | 1.48 | 1.42 | 1.25 | 1.25 | 1.40 | 12.0% |
-
Including income other than long-term investment
-
EPS is adjusted retroactively for stock dividends
34
==> picture [181 x 31] intentionally omitted <==
第一金控資產負債表
~~FFHC Balance Sheet Summary~~ in NT$ million or million shares
| Full Years Result | Full Years Result | Year-over-Year Comparison | Year-over-Year Comparison | Year-over-Year Comparison | ||
|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2017 | **2018 ** | Change | |
| Non-consolidated Balance Sheet | Data | |||||
| Long-term investment | 197,454 | 203,834 | 205,970 | 205,970 | 217,409 | 5.6% |
| Total non-consolidated assets | 201,923 | 205,165 | 208,951 | 208,951 | 224,661 | 7.5% |
| Total liabilities | 14,283 | 13,390 | 17,168 | 17,168 | 19,358 | 12.8% |
| Total shareholders' equity | 187,640 | 191,775 | 191,783 | 191,783 | 205,303 | 7.0% |
| Conolidated Balance Sheet Data | ||||||
| Total consolidated assets | 2,500,096 | 2,541,156 | 2,634,059 | 2,634,059 | 2,935,204 | 11.4% |
| Total liabilities | 2,312,109 | 2,349,127 | 2,442,008 | 2,442,008 | 2,729,901 | 11.8% |
| Total shareholders' equity | 187,987 | 192,029 | 192,051 | 192,051 | 205,303 | 6.9% |
| Parent's shareholders' equity | 187,640 | 191,775 | 191,783 | 191,783 | 205,303 | 7.0% |
| Minority interests | 347 | 254 | 268 | 268 | 0 | -100.0% |
| Current shares outstanding** | 114,611 | 119,769 | 122,164 | 122,164 | 123,386 | 1.0% |
*figures may not match due to rounding
35
一 第 金控主要財務比率
==> picture [181 x 31] intentionally omitted <==
==> picture [36 x 242] intentionally omitted <==
FFHC Key Ratios
| FFHC Key Ratios | ||||
|---|---|---|---|---|
| Full Year Results 2015 2016 2017 0.66% 0.69% 0.60% 9.32% 9.10% 8.04% 16.37 16.01 15.70 114,611 119,769 122,164 105.23% 106.29% 107.40% 153.43% 139.14% 131.31% 7.07% 6.53% 8.24% |
Year-over-Year Comparison | |||
| 2017 | **2018 ** | Change | ||
| After-tax ROAA (Annualized ratio) After-tax ROAE (Annualized ratio) Book Per Share Capital Stock Double leverage1 Group CAR2 Debt Ratio3 |
0.60% 8.04% 15.70 122,164 107.40% 131.31% 8.24% |
0.62% 8.58% 16.64 123,386 105.90% 131.70% 8.62% |
3.3% 6.7% 6.0% 1.0% -1.4% 0.3% 4.6% |
-
Double leverage ratio = Long-term investment / Equity
-
Updated semi-annually.
-
Non-consolidated basis.
36
==> picture [181 x 31] intentionally omitted <==
第一銀行損益表
~~FB Comprehensive Income Statement Summary(Standalone)~~ in NT$ million or %
| 第一銀行損益表 | |||
|---|---|---|---|
| ~~FB Comprehensive Income Statement Summary(Standalone)~~ | |||
| bject to final Reviewed in NT$ million or % 2015 2016 2017 2017 2018 Change Net interest income 27,496 27,797 28,843 28,843 28,669 -0.6% Net fee income 7,790 8,035 7,457 7,457 7,563 1.4% Net gain on ST invest. (49) 274 398 398 98 -75.4% Net gain on LT invest. 177 433 719 719 834 16.0% Net gain on other fin. products 2,823 4,344 5,256 5,256 8,396 59.7% Other net income 349 654 241 241 431 78.8% Net revenue 38,586 41,537 42,914 42,914 45,991 7.2% Operating expenses (18,997) (18,963) (18,466) (18,466) (19,863) 7.6% Pre-provisiion pre-tax profit 19,589 22,574 24,448 24,448 26,128 6.9% Provision expense (3,027) (4,396) (9,621) (9,621) (8,480) -11.9% Adjustment: bad-debt recovery 2,554 2,346 2,782 2,782 3,017 8.4% Income before tax 19,115 20,524 17,609 17,609 20,665 17.4% Income tax (3,015) (2,825) (2,467) (2,467) (3,134) 27.0% Net income 16,100 17,699 15,142 15,142 17,531 15.8% Other items 995 (2,100) (1,214) (1,214) 513 -142.3% Comprehensive income 17,095 15,599 13,928 13,928 18,044 29.6% EPS 1.93 1.99 1.70 1.70 1.97 0.16 Full Year Results Year-over-Year Comparison |
|||
37
==> picture [181 x 31] intentionally omitted <==
第一銀行主要財務比率
| FB Key Ratios | ||||||||
| 2015 2016 2017 1.63% 1.65% 1.65% 1.26% 1.26% 1.26% 45.53% 45.65% 43.03% 79.04% 79.04% 79.28% 0.19% 0.20% 0.38% 1.19% 1.16% 1.29% 1.40% 1.22% 1.38% 751.03% 625.14% 358.56% 13.67% 13.27% 13.42% 10.93% 10.95% 11.25% 0.69% 0.72% 0.60% 9.56% 9.46% 7.91% total deposit ~~Full Year Results~~ |
2017 2018 Change 1.65% 1.64% -0.61% 1.26% 1.18% -6.35% 43.03% 43.19% 0.37% 79.28% 78.71% -0.72% 0.38% 0.32% -15.79% 1.29% 1.18% -8.53% 1.38% 1.25% -9.42% 358.56% 389.64% 8.67% 13.42% 13.57% 1.12% 11.25% 11.58% 2.93% 0.60% 0.65% 8.33% 7.91% 8.71% 10.11% ~~Year-over-Year Comparison~~ |
|||||||
| 2017 | 2018 | |||||||
| Loan to deposit spread Net Interest Margin Cost to income ratio3 Loan to deposit ratio1 NPL ratio Gross Provision ratio LLR ratio (excluding gov. loan) Coverage ratio CAR Tier-1 ROAA2 ROAE2 1. Loan to depoist ratio = total loan / 2. Annualized figures. |
1.65% 1.26% 43.03% 79.28% 0.38% 1.29% 1.38% 358.56% 13.42% 11.25% 0.60% 7.91% |
1.64% 1.18% 43.19% 78.71% 0.32% 1.18% 1.25% 389.64% 13.57% 11.58% 0.65% 8.71% |
||||||
38
==> picture [181 x 31] intentionally omitted <==
第一銀行資產品質
FB NPL Migration in NT$ million or %
| 第一銀行資產品質 | 第一銀行資產品質 | 第一銀行資產品質 | 第一銀行資產品質 | 第一銀行資產品質 | |||
|---|---|---|---|---|---|---|---|
| FB | NPL Migration NT$ million or % |
||||||
| in | |||||||
| 2016 2017 2,761 3,035 6,166 7,225 4,611 6,744 1,555 481 (5,892) (4,146) 3,035 6,114 20,738 18,973 4,238 7,429 (5,892) (4,146) (111) (334) 18,973 21,922 2,346 2,782 2,075 2,533 214 197 57 52 Full Year Results |
Q1 Q2 Q3 Q4 2017 2018 Change 6,114 6,392 6,104 5,841 3,035 6,114 101.4% 2,822 1,482 1,205 589 7,225 6,098 -15.6% 2,660 1,444 742 548 6,744 5,394 -20.0% 162 38 463 41 481 704 46.4% (2,544) (1,770) (1,468) (981) (4,146) (6,763) 63.1% 6,392 6,104 5,841 5,449 6,114 5,449 -10.9% 19,781 19,030 19,626 20,030 18,973 19,781 4.3% 1,832 2,020 1,892 2,175 7,429 7,919 6.6% (2,544) (1,770) (1,468) (981) (4,146) (6,763) 63.1% (39) 346 (20) 5 (334) 292 -- 19,030 19,626 20,030 21,229 21,922 21,229 -3.2% 681 813 598 925 2,782 3,017 8.4% 636 788 574 897 2,533 2895 14.3% 33 13 12 15 197 73 -62.9% 12 12 12 13 52 49 -5.8% Year-over-Year Comparison 2018 Quarterly |
||||||
| 2018 | Change | ||||||
| NPL N N NPL Allo P N O Allo Rec |
- beginning et new NPL influx Domestic Overseas et write-offs - ending balance wance for loan loss- beginning rovisions for loan loss et write-offs thers wance for loan loss- ending overy from bad debt Domestic Overseas Credit card |
6,114 6,098 5,394 704 (6,763) 5,449 19,781* 7,919 (6,763) 292 21,229 3,017 2895 73 49 |
101.4% -15.6% -20.0% 46.4% 63.1% -10.9% 4.3% 6.6% 63.1% -- -3.2% 8.4% 14.3% -62.9% -5.8% |
||||
A |
|||||||
| 1. N * N |
on-consolidated basis TD 2,141 mn was recategorized from “allowance for loan losses” to “reserve for loan commitments” and other provision referring to IFRS9 since 2018 |
1. Non-consolidated basis
- NTD 2,141 mn was recategorized from “allowance for loan losses” to “reserve for loan commitments” and other provision referring to IFRS9 since 2018
39
第一金證券營運報告
==> picture [181 x 31] intentionally omitted <==
First Sec Income Statement Summary in NT$ million or %
| 2015 2016 2017 2017 2018 Change Full Year Results Year-over-Year Comparison |
2015 2016 2017 2017 2018 Change Full Year Results Year-over-Year Comparison |
2015 2016 2017 2017 2018 Change Full Year Results Year-over-Year Comparison |
|
|---|---|---|---|
| 2018 | Change | ||
| Brokerage commission Net interest income Underwriting commission Transaction gains through F/V, net Other operating income Total operating income Total operating expenses Non-operating income Income before tax Income tax |
753 645 849 849 315 292 306 306 53 23 38 38 217 (12) 227 227 125 93 107 107 1463 1,041 1,527 1,527 (1,363) (1,288) (1,301) (1,301) 64 42 72 72 164 (205) 298 298 10 (24) (26) (26) |
899 293 97 29 34 1,352 (1,260) 77 169 (55) |
|
| Cummulative effect of change in accounting principles |
0 0 0 0 |
0 | |
| Net income | 174 (229) 272 272 |
114 | |
| First Sec Key Ratios | |||
| ROAE (Annualized) ROAA (Annualized) Brokerage market share Margin loan market share |
2.65% -3.65% 4.41% 4.41% 0.92% -1.30% 1.55% 1.55% 1.58% 1.45% 1.53% 1.53% 2.64% 2.99% 2.94% 2.94% |
1.82% 0.61% 1.42% 2.53% |
|
40
==> picture [181 x 31] intentionally omitted <==
第一金投信營運報告
FSITC Income Statement Summary in NT$ million or %
| 2018 | Change | |
|---|---|---|
| 640 13 653 (540) 12 125 (24) 101 0 |
27.7% 85.7% 28.5% 22.7% -20.0% 52.4% 100.0% 44.3% #DIV/0! |
|
| Net income 102 64 70 70 |
101 | 44.3% |
| y FSITC Key Ratios |
||
| AUM 97,016 94,461 101,095 101,095 AUM Ranking 8 8 8 8 |
85,558 | -15.4% |
| 9 |
- Non-consolidated basis
41
第一金人壽營運報告
==> picture [181 x 31] intentionally omitted <==
First Life Financial Results Summary
| in NT$ million or % | |||||||
|---|---|---|---|---|---|---|---|
| 2018 | |||||||
| 17,513 18,333 312 (1,132) 17,029 49 8,746 7,122 930 182 (638) (164) (474) 0 |
|||||||
| Profit/Loss of Operation (89) (150) (129) (129) Non-Operating Profit 0 0 0 0 |
(154) 0 |
||||||
| Profit/Loss Before Tax (89) (150) (129) (129) Income tax (1) 3 26 26 Net Income after tax (90) (147) (103) (103) Key Ratios ROAE(Annualized ratio) -11.26% -23.91% -19.39% -19.39% ROAA(Annualized ratio) -0.28% -0.45% -0.30% -0.30% * FFHC claims 51% of First-Aviva operating results in 2015,2016, and 2017. |
(154) 13 (141) -12.94% -0.34% |
||||||
42
==> picture [720 x 7] intentionally omitted <==
==> picture [375 x 44] intentionally omitted <==
Q&A
==> picture [720 x 26] intentionally omitted <==