Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Mari Energies Limited Interim / Quarterly Report 2026

Oct 30, 2025

72201_rns_2025-10-30_819a8410-eed6-46e0-bc32-db2cd4f7c95a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [76 x 70] intentionally omitted <==

MARI ENERGIES LIMITED

CONDENSED INTERIM FINANCIAL STATEMENTS (Un-audited) For The Three Months Period Ended September 30, 2025

==> picture [596 x 53] intentionally omitted <==

COMPANY INFORMATION

Registered / Head Office

21- Mauve Area, 3rd Road, G-10/4 P.O. Box 1614, Islamabad 44000 Tel: 051-111-410-410, 051-8092200 Fax: 051-2352859 Email: [email protected] Web: marienergies.com.pk

External Auditors

A.F. Ferguson & Co., Chartered Accountants A member firm of PWC network 74- East 2nd Floor, Blue Area, Jinnah Avenue P.O. Box 1614, Islamabad-44000, Pakistan Tel: 051-2273457-60 Email: [email protected] Web: www.pwc.com/pk

Field Office Daharki

Daharki, District Ghotki Tel: 0723-111-410-410, 0723-660403-30 Fax: 0723-660402

D-87, Block 4, Kehkashan, Clifton P.O. Box 3887, Karachi -75600 Tel: 021-111-410-410 Fax: 021-35870273

Quetta Liasion Office

26, Survey-31, Defence Officers . Housing Scheme, Airport Road, Quetta Tel: 081-2821052, 2864085, 2839790 Fax: 081-2834465

Shares Registrar

M/s Corplink (Pvt) Limited Wings Arcade, 1-K Commercial Model Town, Lahore Tel: 042-35839182, 042-35916714 Email: [email protected]

Legal Advisor

Barrister Panni Law Associates Advocates - Corporate Consultants Apt. # E-1, Karakoram Enclave - 1 Hamza Road, Sector F-11/1, Islamabad. Tel: 051-2856086-88

Bannu Cantt Tel: +92 8621794 - 5

Bankers
Allied Bank Limited
Askari~~Bank Limited~~
Bank Al~~falah Limited~~
Habib B~~ank Limited~~
National~~Bank of Pakistan~~
United Bank Limited
Al-Baraka Bank Limited
Standard Chartered Bank
Meezan Bank Limited
~~Bank Islami Pakistan~~
~~JS Bank Limited~~
~~Dubai Islamic Bank Limited~~
~~Faysal Bank Limited~~
~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
Bankers
AlliedBank Limited
Askari Bank Limited
Bank Alfalah Limited
Habib Bank Limited
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Standard CharteredBank
Meezan Bank Limited
Bank Islami Pakistan Limited
The Bank of Khyber
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
Bankers
Allied Bank Limited
Askari~~Bank Limited~~
Bank Al~~falah Limited~~
Habib B~~ank Limited~~
National~~Bank of Pakistan~~
United Bank Limited
Al-Baraka Bank Limited
Standard Chartered Bank
Meezan Bank Limited
~~Bank Islami Pakistan~~
~~JS Bank Limited~~
~~Dubai Islamic Bank Limited~~
~~Faysal Bank Limited~~
~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
Bankers
AlliedBank Limited
Askari Bank Limited
Bank Alfalah Limited
Habib Bank Limited
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Standard CharteredBank
Meezan Bank Limited
Bank Islami Pakistan Limited
The Bank of Khyber
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
Bankers
Allied Bank Limited
Askari~~Bank Limited~~
Bank Al~~falah Limited~~
Habib B~~ank Limited~~
National~~Bank of Pakistan~~
United Bank Limited
Al-Baraka Bank Limited
Standard Chartered Bank
Meezan Bank Limited
~~Bank Islami Pakistan~~
~~JS Bank Limited~~
~~Dubai Islamic Bank Limited~~
~~Faysal Bank Limited~~
~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
Bankers
AlliedBank Limited
Askari Bank Limited
Bank Alfalah Limited
Habib Bank Limited
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Standard CharteredBank
Meezan Bank Limited
Bank Islami Pakistan Limited
The Bank of Khyber
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
ank Limited

Me

AlliedBank Limited
ezan Bank Limited

Standard CharteredBank
~~ank Limited~~

~~Ba~~
~~S~~
Askari Bank Limited
~~nk Islami Pakistan~~
~~k Liid~~
Meezan Bank Limited
~~falah Limited~~

~~J~~
~~D~~
Bank Alfalah Limited
~~an mte~~
~~bi Ili Bk Liitd~~
Bank Islami Pakistan Limited
~~ank Limited~~
~~u~~
~~F~~
Habib Bank Limited
~~a samc an me~~
~~l Bk Liid~~
The Bank of Khyber
~~Bank of Pakistan~~
~~a~~

National Bank of Pakistan
~~sa an mte~~
~~i li k ii~~

Dubai Islamic Bank Limited
ank Limited
~~Ha~~
~~M~~
United Bank Limited
~~b Metropotan Ban Lmted ~~
~~B Bk Liitd~~
Faysal Bank Limited
ka Bank Limited

~~B~~
Al-Baraka Bank Limited
~~an me~~
~~k f Pb~~
Habib Metropolitan Bank Limited
~~a~~
B
ank of Punjab
~~n o unja~~
MCB Bank Limited
Sindh Bank Limited
~~Ban o Pastan~~
ank Limited
ka Bank Limited

~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
~~Ban o Pastan~~
ank Limited
ka Bank Limited

~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
~~Ban o Pastan~~
ank Limited
ka Bank Limited

~~Habib Metropolitan Bank Limited ~~
~~MCB Bank Limited~~
~~Bank of Punjab~~
National Bank of Pakistan
United Bank Limited
Al-Baraka Bank Limited
Dubai Islamic Bank Limited
Faysal Bank Limited
Habib Metropolitan Bank Limited
MCB Bank Limited
B
Sindh Bank Limited
ank of Punjab
Registration, NTNand GST Numbers
Registration Number 00012471
N ational Tax Number 1414673-8
GST No. 07-01-2710-039-73
Symbol on Pakistan Stock Exchange MARI

==> picture [151 x 48] intentionally omitted <==

01

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [596 x 53] intentionally omitted <==

TABLE OF CONTENTS

==> picture [59 x 460] intentionally omitted <==

BOARD OF DIRECTORS 03
COMMITTEES OF THE BOARD 04
DIRECTORS’ REVIEW 05
CONDENSED INTERIM FINANCIAL STATEMENTS 13 - 30
Statement of Financial Position 14
Statement of Proft or Loss 15
Statement of Comprehensive Income 16
Statement of Changes in Equity 17
Statement of Cash Flows 18
Notes to the Interim Financial Statements 19
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 31 - 48
Statement of Financial Position 32
Statement of Proft or Loss 33
Statement of Comprehensive Income 34
Statement of Changes in Equity 35
Statement of Cash Flows 36
Notes to the Interim Financial Statements 37
DIRECTORS’ REVIEW IN URDU 49

==> picture [151 x 48] intentionally omitted <==

02

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

BOARD OF DIRECTORS

Lt Gen Anwar Ali Hyder HI(M) (Retd) Chairman, Non-Executive Director

Mr. Syed Bakhtiyar Kazmi

Non-Executive Director

Mr. Qamar Haris Manzoor

Non-Executive Director

Mr. Faheem Haider

Managing Director/CEO, Executive Director Mr. Momin Agha

Non-Executive Director

Mr. Zafar Abbas

Non-Executive Director

Mr. Ahmed Hayat Lak

Non-Executive Director

Mr. Muhammad Aamir Salim

Non-Executive Director

Mr. Abid Hasan

Non-Executive Independent Director

Ms. Seema Adil

Non-Executive Independent Director

Ms. Ayla Majid

Non-Executive Independent Director

Mr. Nabeel Rasheed

Brig Sumair Ashraf Sheikh (Retd) Company Secretary

==> picture [151 x 48] intentionally omitted <==

03

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

COMMITTEES OF THE BOARD

AUDIT COMMITTEE Director Designation Mr. Abid Niaz Hasan Chairman Mr. Syed Bakhtiyar Kazmi Member Mr. Momin Agha Member Mr. Ahmed Hayat Lak Member HR&R COMMITTEE Director Designation Ms. Ayla Majid Chairperson Mr. Qamar Haris Manzoor Member Mr. Ahmed Hayat Lak Member Mr. Zafar Abbas Member TECHNICAL COMMITTEE Director Designation Mr. Qamar Haris Manzoor Chairman Mr. Zafar Abbas Member Mr. Ahmed Hayat Lak Member Ms. Seema Adil Member INVESTMENT COMMITTEE Director Designation Mr. Syed Bakhtiyar Kazmi Chairman Ms. Ayla Majid Member Mr. Zafar Abbas Member Mr. Muhammad Aamir Salim Member ENVIRONMENT, SOCIAL & GOVERNANCE COMMITTEE Director Designation Ms. Seema Adil Chairperson Mr. Abid Niaz Hasan Member Mr. Momin Agha Member Mr. Muhammad Aamir Salim Member

==> picture [151 x 48] intentionally omitted <==

04

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED

DIRECTORS’ REVIEW

We are pleased to present our review report along with the condensed interim standalone and consolidated financial statements of the Company for the three-month period ended on September 30, 2025.

Key Highlights:

  • A final cash dividend of Rs. 21.7 per share (217%) was distributed for FY 2024-25.

  • Despite forced gas curtailment, the Company achieved a slight rise in sales volumes, demonstrating operational resilience.

  • Key exploration and appraisal milestones included the completion of three wells in Ghazij and two wells in Shawal, while drilling is ongoing at Spinwam East, and testing activities are in progress at Zarghun ZSG-1 and Shawal-3.

  • Development success was marked by SML-2’s smart completion, Bolan East-2’s production start up and enhanced oil recovery at Halini Deep-1 through gas lift.

  • Evaporative coolers were installed at Swing Volume Processing Facility (SVPF) enabling consistent supply during peak summer hours, enhancing operational reliability and sales volume consistency.

  • The government approved the Declaration of Commerciality and granted a 20-year D&P lease for Bolan East Field, along with Declaration of Commerciality (DoC) for Shewa Discovery.

  • Mari Minerals (Private) Limited, under the joint venture agreement with International Resource Holding Mining RSC Ltd (IRH), incorporated two project companies, Amuri Minerals Private Limited and Amuri Resources Private Limited, during the period.

  • MariEnergies expanded its exploration portfolio with acquisition of additional acreage.

Operational Environment and Key Challenges:

  • Security situation in KP and Balochistan remains a critical factor for operations continuity. The Company continues to work closely with all stakeholders to ensure adaptive security measures and foster goodwill.

  • Forced curtailments by distribution companies due to high network pressure continue to challenge operations, impacting sales volumes, revenues and facility operability. The Company, along with industry, is actively discussing solutions with government stakeholders to address this issue and maximize indigenous production of hydrocarbons.

  • The ongoing issue of circular debt, amounting to Rs 78.5 billion, remains a significant challenge. The Company is actively working with authorities and stakeholders to resolve the issue and improve recovery trends.

==> picture [151 x 48] intentionally omitted <==

05

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

DETAILED REPORT

==> picture [595 x 53] intentionally omitted <==

HEALTH, SAFETY AND ENVIRONMENTAL PERFORMANCE

The year began with renewed focus on Health, Safety, and Environment (HSE) excellence, driving safety culture, operational assurance and workforce engagement. Process safety advanced through Process safety management (PSM) Champion Program kickoff, PSM Leadership Development Program (Phase I), supported by cyclic Hazard and Operability Study (HAZOPs) at four fields and two PSM Committee meetings.

Safety culture strengthened via Time Out for Safety sessions, Level 1,2 & 3 Committee meetings, 225 mock drills, 14,490 training man-hours, and multiple Talent Learning Management System (Talent LMS) courses.

Functional assurance included 2,032 inspections, 08 cross-functional audits by safety leadership and 11 pre-incident investigations. Control of work (COW) workshop, TRA sessions and 15 contractor Service Quality Meetings reinforced compliance and operational safety.

Environmental, Social & Governance (ESG) Performance and Sustainability Leadership

The Company continued to advance its ESG and IFRS S1 and S2 compliance journey through structured assessments, capacity building and strengthened governance. In this regard, a comprehensive in-house gap assessment was performed against the ESG Reporting Guidelines.

The Company engaged with sustainability experts of prominent energy organization in the region to seek insights on developing “Climate Smart” field projects, integrating climate resilience into future operations. The Composting Facility Project also progressed, with the design currently under review by respective stakeholders, reinforcing the Company’s commitment to circular economic principles.

HYDROCARBON SALES

The hydrocarbon sales during the period are summarized below:

Period ended September 30 Period ended September 30 Period ended September 30 Period ended September 30 Increase /
(Decrease)
Cumulative
2026 2025
Cumulative Per day Cumulative Per day
Gas (MMSCF)
Mari Field 72,061 783 72,909 792 (1%)
Other Fields 2,768 30 1,530 17 81%
74,829 813 74,439 809 1%
Crude oil(BBLs)
Mari Field 10,268 112 12,382 134 (17%)
Other Fields 115,734 1,258 100,430 1,092 15%

==> picture [151 x 48] intentionally omitted <==

06

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

126,002 1,370 112,812 112,812 1,226 12%
Total Net Sales
in BOEs
10.03
Million
109,068
(per day)
9.93
Million
107,982
(per day)
1%
Total Net Sales
in BOEs
10.03
Million
109,068
(per day)
9.93
Million
107,982
(per day)

The Company faced challenges due to frequent forced curtailments by distribution companies and gas suspension from Shewa due to export line rupture incidents. The Company implemented efficient strategies, operational optimizations, and proactive customer engagement to manage sales volume, which would have been much lower in the absence of these strategies.

The Company remains committed to enhancing production capacity through the rapid development and commissioning of new wells. During the quarter, MD-23 was commissioned into the SGPC network, while another new well, Bolan East–2 was integrated with the Bolan East field, showing our continued efforts to sustain and expand hydrocarbon output.

FINANCIAL PERFORMANCE

Despite additional 15% wellhead charge on Mari Field from November 2024, the Company demonstrated remarkable operational and financial resilience by reporting Net Sales of Rs. 45.4 billion with a Net Profit of Rs. 15.6 billion . Earnings per share for the period was Rs. 13.03 per share . Reconciliation of Q1 2025-26 profit with Q1 2024-25 is as follows:

Profit after tax - Q1 2024-25
Additional Wellhead Impact
Profit after tax - Q1 2025-26
Rs. in Billion
19.2
(3.6)
15.6
Description Three-months period ended
September 30
Three-months period ended
September 30
Increase /
(Decrease)
2026 2025
(Rs. in Million)
Net Sales 45,351 45,297 0%
Profit Before Tax 23,051 29,129 (21%)
Income Tax (7,411) (9,901) (25%)
Net Profit 15,640 19,228 (19%)
EPS(Rs. Per Share) 13.03 16.01 (19%)
EPS (Consolidated - Rs. Per
Share)
13.16 15.99 (18%)

==> picture [151 x 48] intentionally omitted <==

07

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Net sales remained in line with the corresponding period, as the impact of higher sales volumes was offset by decline in applicable prices.

Profitability was impacted by the imposition of 15% additional wellhead charge on sales from the Mari Field and decline in finance income reflecting the decreased policy rate.

EXPLORATION, DEVELOPMENT AND OPERATIONAL ACTIVITIES

The Company’s drilling initiatives reflect a strategic commitment to expanding its resource base and strengthening production capabilities through targeted exploration and development efforts. Significant progress has been achieved in recent drilling operations, underscoring the effectiveness of these initiatives.

Exploration and Appraisal Wells:

  • Ghazij exploration wells (Ghazij CF-A1, Ghazij CF-C1 and Ghazij CF-B1) have successfully been drilled and completed in Ghazij formation.

  • Shawal appraisal (Shawal-4 and Shawal-5) wells have successfully been completed whereas Shawal-3 is currently under testing as part of the Shawal appraisal program.

  • Spinwam East- Shewa-3 well in Waziristan Block was spud-in on August 11, 2025, to appraise the hydrocarbon potential of Lockhart, Hangu & Kawagarh Formations. Currently, drilling is in progress.

  • ZSG well in Zarghun was spud in on August 19, 2025, to test the hydrocarbon potential of limestone reservoir beds within Ghazij Formation. Currently well is under testing after reaching target depth.

Development Wells:

  • SML-2 was successfully drilled and completed as a gas producer in Ghazij and SMLSUL reservoirs using Smart Completion. The well was tested at gas rate of 5 MMscfd from Ghazij and 2.6 MMscfd from SML-SUL reservoirs.

  • Five Ghazij development wells are planned to be drilled during the current year as part of Ghazij Phase-I Field Development.

  • One HRL horizontal development well is planned to be drilled during the year as part of horizontal drilling campaign to enhance the production capacity from HRL reservoir.

Portfolio Expansion

MariEnergies, along with Fatima Petroleum Company Limited (FPCL), has entered into a farm-out agreement with Hycarbex-American Energy Inc. (“Hycarbex”) for the Peshawar Block in Khyber Pakhtunkhwa. Under the agreement, MariEnergies will acquire 65% working interest and Operatorship, while FPCL will take 25% working interest. The transaction is subject to regulatory approvals.

In addition, the Company participated in the onshore bid round held on October 1, 2025, and secured Block-28 North, subject to regulatory approvals.

==> picture [151 x 48] intentionally omitted <==

08

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

With the addition of these two blocks, the Company’s portfolio will expand to 48 Licenses, including Offshore Block 5 in Abu Dhabi, collectively covering an area of 100,288 sq. km.

Seismic Data Acquisition Projects and G&M Surveys:

Sr Seismic/ G&M Projects Operator Initiated in Status
Operated Blocks
1 Wali West - 2D Seismic MariEnergies 2022-23 Crew demobilized due to
securityreasons
2 Sharan - 2D Seismic MariEnergies 2023-24 Project completed. Crew
demobilization
is
in
progress
3 Waziristan G&M Survey &
2D Seismic
MariEnergies 2025-26 In progress
Non-operated Blocks
1 Kohat - 3D Seismic OGDCL 2025-26 Inprogress

Offshore Block-5 (UAE)

Following execution of the PCA, the project has formally transitioned into the development phase and it is progressing in line with the approved development plan. Exploration activities are also in progress as per the approved work program.

Significant Development Projects:

Optimizing Swing Volume Flow Through Evaporative Cooling Integration

High gas temperature had previously been a limiting factor in achieving desired gas sales volumes from Swing Volume Processing Facility (SVPF), particularly during peak summer hours. To address this challenge, two evaporative coolers have been installed, commissioned, and brought into operation. As a result of this modification, SVPF is now able to consistently supply approximately 57 MMscfd of specified gas, even during the high-temperature conditions of summer peak hours. This improvement has enhanced operational reliability and sales volume consistency.

HRL Pressure Enhancement Facilities (PEF) Project

MariEnergies, in collaboration with its fertilizer customers, is implementing the PEF project at the Mari Field to manage declining reservoir pressure and sustain the HRL production plateau. Debottlenecking (DBN)-III is currently in progress, while nodal compression is expected to be commissioned in next fiscal year.

SML-SUL Development

SML-2 was drilled and completed using Smart Completion in Ghazij and SML-SUL reservoirs. SML-3 are SML-4 are planned Smart Completion wells to sustain plateau production and improve recovery from the field.

==> picture [151 x 48] intentionally omitted <==

09

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Carbon Capture and Sequestration (CCS) Project

The CCS project aiming to pave way for efficient carbon capture and storage is progressing with Front-End Engineering Design (FEED) to commence soon, supported by reservoir studies and regulatory coordination for carbon credit certification. The project is now named “Cquestra”. The project has been listed with VERRA (Voluntary Market platform for carbon credits registration) as an under-development project.

Approval of Commerciality / Field Development Plan

The government has approved Declaration of Commerciality as well as Field Development Plan and granted D&P Lease over Bolan East Field, Balochistan for 20 years w.e.f 8[th] July 2024. Further, the Government has approved the Declaration of Commerciality over Shewa Discovery w.e.f. 07[th] April 2025.

CORPORATE SOCIAL RESPONSIBILITY (CSR)

The Company remains steadfast in its commitment to corporate social responsibility, investing in initiatives that advance sustainable development, skills training, food security, environmental protection and equitable access to education and healthcare. These efforts are strategically designed to empower local economies, strengthen stakeholder relationships and leave a lasting positive legacy in the communities we operate.

Strategic Partnerships:

Mari Champion Program has been launched to support youth early in their careers in education, sports and other fields by fostering guidance, collaboration and recognition. As part of this effort, quarterly virtual meetups bring changemakers together to share knowledge, build networks and celebrate success stories, inspiring collective action for sustainable community impact.

Baseline studies for the Mari Kissan Dost Program and Mari Meal Program were finalized, with impact evaluations planned after one year of implementation to measure long-term results.

DIVIDEND

The final cash dividend for FY 2024-25 of Rs. 21.7 per share (217%) was distributed to the shareholders during the period.

FUTURE OUTLOOK OF THE COMPANY

The Company remains fully committed to its Vision 2030 and long-term growth strategy. The primary focus is on strengthening core business to ensure national energy and food security. Company’s diversification into the mining and technology sectors represents a strategic extension which is aligned with its broader objectives and reinforces its path toward sustainable growth and positions it as a national leader in ESG.

==> picture [151 x 48] intentionally omitted <==

10

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

The Company’s key priorities in the short to medium term include the following:

  • Development of Ghazij, Shewa, Spinwam, Shawal, Soho, and Pateji discoveries

  • Progressive & Sustainable ramp-up from Shewa, Jhim-East and Pateji discoveries

  • Surface and subsurface activities for execution of HRL PEF Project in Mari Field

  • Construction and operationalization of data centers in Islamabad and Karachi

  • Focused drilling operations under its mining licences

  • Block-5, Abu Dhabi.

DIVERSIFICATION EFFORTS

The Company is driving its diversification strategy into mineral mining and technology through its wholly owned subsidiaries, Mari Minerals (Private) Limited and Mari Technologies Limited.

Mari Minerals (Private) Limited

MariMinerals, a wholly owned subsidiary of MariEnergies, entered into a Joint Venture Agreement (JVA) for mining licenses EL 302 and EL 303 with International Resources Holding Mining RSC Ltd (IRH), Balochistan Mineral Resources Limited, and the Government of Balochistan. In line with the terms of JVA, two project companies, Amuri Minerals (Private) Limited and Amuri Resources (Private) Limited, have been incorporated and the process to transfer the relevant licenses to these project companies has commenced. Field activities have commenced under the operator, IRH. Drilling activities in EL-322 and EL 323 are also in-progress.

Mari Technologies Limited

MariTechnologies, a wholly owned subsidiary of MariEnergies, is focused on advancing data centers, cloud computing, artificial intelligence and emerging technologies, particularly in the petroleum and mining sectors.

MariTechnologies, through its majority owned subsidiary SKY47 Limited (SKY47), is spearheading the development of Tier III/IV certified data centers to strengthen Pakistan's digital infrastructure and contribute to economic diversification.

Currently, construction of data center at Islamabad site is in progress. Second site is located at Port Qasim near Karachi where preliminary project works are in progress,

Awards and Recognitions:

  • MariEnergies won Environment Excellence Award at the Annual Environment Excellence Awards 2025, organised by the National Forum for Environment and Health on July 28, 2025.

  • ESG Excellence Award in Renewable Energy Development at the ESG Summit Pakistan 2025, held on September 25, 2025.

==> picture [151 x 48] intentionally omitted <==

11

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

TRIBUTE TO LAW ENFORCEMENT AGENCIES (LEAs)

The Company conveys its deep appreciation to the Law Enforcement Agencies for their steadfast support, commitment and exemplary professionalism in safeguarding our people and operations of national importance.

ACKNOWLEDGEMENT

The Board of Directors would like to commend all employees of the Company for their dedication and commitment to delivering on various significant projects of national importance.

The Board also wishes to express its appreciation for the continued assistance and cooperation received from Federal and Provincial Governments, Local Administrations and various departments of the Federal Government especially the Ministry of Energy (Petroleum Division), Ministry of Finance, OGRA, DGs (Petroleum Concessions, Oil and Gas), Fauji Foundation, OGDCL, FBR, LEAs, Suppliers, JV partners, and all other stakeholders.

For and on behalf of the Board

==> picture [93 x 31] intentionally omitted <==

Faheem Haider Managing Director/CEO

Lt. Gen. Anwar Ali Hyder, HI (M), (Retd) Chairman

Islamabad October 30, 2025

==> picture [151 x 48] intentionally omitted <==

12

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [137 x 425] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [76 x 70] intentionally omitted <==

CONDENSED INTERIM FINANCIAL STATEMENTS

==> picture [5 x 5] intentionally omitted <==

==> picture [131 x 327] intentionally omitted <==

==> picture [842 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2025

Note
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Share capital
4
Other reserves
Unappropriated profit
TOTAL EQUITY
NON CURRENT LIABILITIES
Long term financing
Lease liabilities
5
Deferred liabilities
6
Deferred tax liability
CURRENT LIABILITIES
Trade and other payables
7
Current portion of long term financing
Current portion of lease liabilities
5
Unclaimed dividend
Provision for income tax
TOTAL LIABILITIES
CONTINGENCIES AND COMMITMENTS
8
TOTAL EQUITY AND LIABILITIES
(Un-Audited) (Un-Audited) (Un-Audited) (Un-Audited)
30.09.2025
261,164,332
489,425
5,463,198
34,232,691
47,684,561
508,959
6,168,130
32,904,038
43,125,909
238,026,123 231,246,288
87,869,875 13,634,562
85,897,606
6,531,171
867,998
5,919,065
1,605,806
30,073,560
177,885
25,521,474
12,681,811
86,581,711
6,470,316
249,638
6,449,787
1,396,462
38,226,461
268,098
38,699,211
38,701,556
144,999
3,597,642
1,067,085
15,709,761
50,407,289
147,570
3,103,249
696,411
13,554,173
59,221,043
147,090,918 170,229,127 191,023,495
422,269,783
TOTAL ASSETS
408,255,250 408,255,250 422,269,783

The annexed notes 1 to 23 form an integral part of these condensed interim financial statements.

==> picture [56 x 38] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [93 x 31] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [96 x 23] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 49] intentionally omitted <==

14

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

Note
Gross sales
General sales tax
Three months period ended
30.09.2025 30.09.2024
51,409,648
(5,504,092)
(554,323)
(6,058,415)
45,351,233
(11,274,163)
(8,368,756)
(2,212,059)
(976,620)
(1,380,084)
(24,211,682)
21,139,551
221,131
1,656,467
34,162
23,051,311
(7,411,133)
(Rupees in
51,203,562
thousand)
(5,350,540)
Excise duty
Net sales
16
Royalty and additional wellhead charge
17
Operating and administrative expenses
Exploration and prospecting expenditure
Finance cost
Other charges
Other income
Finance income
Share of profit / (loss) in associate
12.1
Profit before taxation
Provision for taxation
18
(555,791)
(5,906,331)
45,297,231
(5,521,601)
(8,029,676)
(3,001,054)
(834,582)
(2,057,242)
(19,444,155)
25,853,076
119,312
3,365,485
(209,186)
29,128,687
(9,900,921)
Profit for the period
Earnings per share - basic and diluted
Earnings per ordinary share (Rupees)
19
15,640,178
13.03
19,227,766
16.01

The annexed notes 1 to 23 form an integral part of these condensed interim financial statements.

==> picture [70 x 48] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [82 x 27] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [84 x 21] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

15

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

Three months period ended
30.09.2025 30.09.2024
Note
Profit for the period
Effect of translation of investment in a foreign associate
12.1
Income tax effect related to translation of investment in
a foreign associate - deferred tax credit
Total comprehensive income for the period
loss:
Items that will be subsequently reclassified to profit or
Other comprehensive loss:
15,640,178
(101,857)
25,464
(76,393)
15,563,785
(Rupees in
19,227,766
thousand)
(28,305)
-
(28,305)
19,199,461

The annexed notes 1 to 23 form an integral part of these condensed interim financial statements.

==> picture [70 x 48] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [83 x 27] intentionally omitted <==

==> picture [84 x 21] intentionally omitted <==

Faheem Haider Abid Niaz Hasan Lt Gen Anwar Ali Hyder Managing Director / CEO Director HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

16

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [842 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

MARI ENERGIES LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025
Share capital Other reserves Unappropriated
profit
Total
Capital
redemption
reserve fund
Self insurance
reserve
Foreign
currency
translation
reserve
(Rupees in thousand)
Balance as at July 01, 2024 (Audited)
Total comprehensive income for the period:
Profit for the period
Other comprehensive loss
1,334,025 10,590,001 4,600,000 2,002,507 206,381,187 224,907,720
-
-
-
-
-
-
-
(28,305)
19,227,766
-
19,227,766
(28,305)
- - - (28,305) 19,227,766 19,199,461
Issuance of bonus shares * 10,672,200 (10,590,001) - - (82,199) -
Final cash dividend for the year ended June 30, 2024 @ Rs 134.00 per share
Balance as at September 30, 2024 (Un-Audited)*
Total comprehensive income for the period:
- - - - (17,875,935) (17,875,935)
12,006,225 - 4,600,000 1,974,202 207,650,819 226,231,246
Profit for the period - - - - 45,908,650 45,908,650
Other comprehensive loss - - - (289,957) (195,884) (485,841)
- - - (289,957) 45,712,766 45,422,809
Balance as at June 30, 2025 (Audited) 12,006,225 - 4,600,000 1,684,245 253,363,585 271,654,055
Total comprehensive income for the period:
Profit for the period - - - - 15,640,178 15,640,178
Other comprehensive loss - - - (76,393) - (76,393)
- - - (76,393) 15,640,178 15,563,785
Final cash dividend for the year ended June 30, 2025 @ Rs 21.7 per share * - - - - (26,053,508) (26,053,508)
Balance as at September 30, 2025 (Un-Audited)
* Distribution to owners - recorded directly in equity
12,006,225 - 4,600,000 1,607,852 242,950,255 261,164,332

The annexed notes 1 to 23 form an integral part of these condensed interim financial statements.

==> picture [70 x 48] intentionally omitted <==

==> picture [83 x 27] intentionally omitted <==

==> picture [84 x 21] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

Faheem Haider Managing Director / CEO

Abid Niaz Hasan

Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

17

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

Note
Cash flows from operating activities
Cash receipts from customers
Cash paid to the Government for Government levies
Cash paid to suppliers, employees and others - net
Income tax paid
Cash generated from operating activities
Cash flows from investing activities
Property, plant and equipment
Development and production assets
Exploration and evaluation assets
Proceeds from disposal of property, plant and equipment
Investment in wholly owned subsidiary - MariMinerals
Income on mutual funds
Interest received
Cash utilized in investing activities
Cash flows from financing activities
Repayment of long term financing
Redemption of preference shares
Finance cost paid
Lease rentals paid - net
Dividend paid
Cash utilized in financing activities
(Decrease) / increase in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effect of exchange rate changes
Cash and cash equivalents at end of the period
20
Three monthsperiod ended Three monthsperiod ended
30.09.2025
30.09.2024
61,242,544
62,841,488
(37,922,034)
(19,843,996)
(9,570,390)
(12,527,614)
(671,429)
(3,594,884)
13,078,691
26,874,994
(1,238,309)
(1,090,891)
(8,336,665)
(6,969,122)
(563,006)
(1,018,958)
11,515
114
-
(400,000)
942,567
1,313,488
898,534
2,090,440
(8,285,364)
(6,074,929)
(31,250)
(31,250)
-
(197)
(7,475)
(10,734)
(345,068)
-
(25,682,834)
(17,732,625)
(26,066,627)
(17,774,806)
(21,273,300)
3,025,259
76,925,672
74,886,288
(57,338)
(42,051)
55,595,034
77,869,496
(Rupees in thousand)
30.09.2024
26,874,994
(1,090,891)
(6,969,122)
(1,018,958)
114
(400,000)
1,313,488
2,090,440
(6,074,929)
(31,250)
(197)
(10,734)
-
(17,732,625)
(17,774,806)
3,025,259
74,886,288
(42,051)
77,869,496

The annexed notes 1 to 23 form an integral part of these condensed interim financial statements.

==> picture [71 x 48] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [83 x 28] intentionally omitted <==

==> picture [85 x 21] intentionally omitted <==

Faheem Haider Abid Niaz Hasan Managing Director / CEO Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

18

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

1. LEGAL STATUS AND OPERATIONS

Mari Energies Limited "MariEnergies or the Company" is a public limited company incorporated in Pakistan on December 4, 1984 under the repealed Companies Ordinance, 1984 (replaced by the Companies Act, 2017). The shares of the Company are listed on the Pakistan Stock Exchange Limited. The Company is principally engaged in exploration, production and sale of hydrocarbons. The registered office of the Company is situated at 21 Mauve Area, 3rd Road, G-10/4, Islamabad.

2. BASIS OF PREPARATION

  • 2.1 These condensed interim financial statements of the Company for the three months period ended September 30, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of International Accounting Standard (IAS) 34 'Interim Financial Reporting', issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017. Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

  • 2.2 These condensed interim financial statements are un-audited and are being submitted to the members as required under Section 237 of the Companies Act, 2017 and Rule Book of Pakistan Stock Exchange Limited.

  • 2.3 The disclosures in these condensed interim financial statements do not include all the information and disclosures reported in the annual audited financial statements and should therefore be read in conjunction with the audited financial statements of the Company for the year ended June 30, 2025.

  • 2.4 These condensed interim financial statements are the separate condensed interim financial statements of the Company in which investment in subsidiary is accounted for at cost less accumulated impairment, if any. Consolidated condensed interim financial statements are prepared separately.

2.5 Exemption from application of Expected Credit Losses model

The Securities and Exchange Commission of Pakistan (SECP) through S.R.O. 1784(I)/2024 dated November 4, 2024 has notified that in respect of companies holding financial assets due or ultimately due from the Government of Pakistan (GoP) in respect of circular debt, the requirements contained in IFRS 9 'Financial Instruments' with respect to application of Expected Credit Losses (ECL) model shall not be applicable for financial years ending on or before December 31, 2025, provided that such companies shall follow relevant requirements of IAS 39 ‘Financial Instruments: Recognition and Measurement’ in respect of above referred financial assets during the exemption period. Effective July 1, 2025, the industry has opted to apply the exemption from SECP. The approval is currently pending and is expected to be received in due course.

Consequently, the Company has not recorded impact of application of ECL model on the financial assets due directly/ultimately from the GoP in these condensed interim financial statements.

==> picture [151 x 48] intentionally omitted <==

19

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

3. ACCOUNTING POLICIES, SIGNIFICANT ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS

  • 3.1 The preparation of these condensed interim financial statements in conformity with the approved accounting standards as applicable in Pakistan for interim financial reporting requires management to make estimates, assumptions and apply judgments that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revision to accounting estimates are recognized from the period of revision.

  • 3.2 The accounting policies adopted in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the audited financial statements for the year ended June 30, 2025.

  • 3.3 The estimates, assumptions and judgments made in the preparation of these condensed interim financial statements are substantially the same as those applied in the preparation of the audited financial statements for the year ended June 30, 2025. The management also believes that standards, amendments to published standards and interpretations that are effective for the Company from accounting periods beginning on or after July 1, 2025 do not have any significant effect on these condensed interim financial statements or are not relevant to the Company.

4.
SHARE CAPITAL
Authorized capital
Issued, subscribed and paid up capital
24,850,007 (June 30, 2025: 24,850,007) ordinary shares of Rs
10 each issued for cash
11,899,993 (June 30, 2025: 11,899,993) ordinary shares of Rs
10 each issued for consideration other than cash
1,163,872,500 (June 30, 2025: 1,163,872,500) ordinary shares
of Rs 10 each issued as bonus shares
17,000,000,000 (June 30, 2025: 17,000,000,000) ordinary
shares of Rs 10 each
(Un-Audited)
30.09.2025
170,000,000
248,500
119,000
11,638,725
12,006,225
(Rupees in
(Audited)
30.06.2025
170,000,000
thousand)
248,500
119,000
11,638,725
12,006,225

==> picture [151 x 48] intentionally omitted <==

20

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

5.
LEASE LIABILITIES
6.
DEFERRED LIABILITIES
Provision for decommissioning cost
Provision for employee benefits - unfunded
7.
TRADE AND OTHER PAYABLES
Creditors
Accrued liabilities
Joint operating partners
Retention money and performance bonds payable
Management and Non-Management Gratuity Fund
Provident fund
Gas Development Surcharge
Excise duty
Royalty and additional wellhead charge
Workers' Welfare Fund
Workers' Profit Participation Fund
Others
Balance at the beginning of the period / year
Addition during the period / year
Unwinding of interest during the period / year
Balance at end of the period / year
Less: Current portion classified under current liabilities
Payments made during the period / year
Exchange (gain) / loss during the period / year
(Un-Audited)
30.09.2025
9,271,379
184,254
(613,078)
242,795
(24,510)
9,060,840
(3,597,642)
5,463,198
(Un-Audited)
30.09.2025
32,727,688
1,505,003
34,232,691
319,820
24,009,365
1,953,711
1,012,761
135,818
76,605
2,972,091
-
4,925,760
902,724
1,036,815
1,356,086
38,701,556
(Rupees in
(Rupees in
Three months ended
(Audited)
Year ended
30.06.2025
-
9,272,412
(334,513)
262,777
70,703
thousand)
9,271,379
(3,103,249)
6,168,130
(Audited)
30.06.2025
31,312,631
1,591,407
thousand)
32,904,038
696,197
26,541,612
1,743,347
1,101,643
-
-
3,007,762
41,974
15,633,331
734,069
-
907,354
50,407,289

==> picture [151 x 48] intentionally omitted <==

21

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

  • 7.1 Gas Development Surcharge (GDS), Gas Infrastructure Development Cess (GIDC) and their related sales tax amounting to Rs 150,560,524 thousand (June 30, 2025: Rs 150,251,863 thousand) are not reflected in these condensed interim financial statements in accordance with the accounting guidance issued by the Institute of Chartered Accountants of Pakistan (ICAP) through Circular no. 1/2021 dated January 21, 2021, whereby, these are recorded as payables to the extent that they are received from customers and are to be deposited with GoP as per their respective rules and regulations.

On August 13, 2020, the Supreme Court of Pakistan has decided the matter of GIDC, which has restrained the charging of GIDC from August 1, 2020 onwards and ordered gas consumers to pay GIDC arrears due up to July 31, 2020 in installments. The fertilizer companies have obtained stay orders against recovery from the Sindh High Court, where the matter is subjudice.

8. CONTINGENCIES AND COMMITMENTS

8.1 Contingencies

  • a) The Company is currently defending multiple cases in Pakistan relating to its routine business activities. Based on review by legal counsel appointed for each case, it is expected that the outcomes will favor the Company. Consequently, no provisions and/or disclosure have been made in these condensed interim financial statements.

  • b) The Company has given corporate guarantees to the GoP under various Petroleum Concession Agreements (PCAs) for the performance of obligations.

  • c) As part of the investment arrangement in Pakistan International Oil Limited (PIOL), a related party, each of the consortium partners including MariEnergies has also provided, joint and several, parent company guarantees to Abu Dhabi National Oil Company, Abu Dhabi Company for Offshore Petroleum Operations Limited and Supreme Council for Financial and Economic Affairs Abu Dhabi, UAE, to guarantee the obligations of PIOL.

8.2
a)
Commitments for capital expenditure:
Wholly owned
Joint operations
b)
The Company’s share in outstanding minimum work commitments,
other than capital commitments included in 'a' above, under various
PCAs aggregating to US$ 85.17 million (June 30, 2025: US$ 85.91
million)
Commitments
(Un-Audited)
30.09.2025
9,382,753
11,237,552
20,620,305
24,009,423
(Rupees in
(Audited)
30.06.2025
4,311,938
5,242,546
thousand)
9,554,484
24,342,599
  • c) As part of the Shareholders Agreement with the consortium partners in PIOL, the Company has committed to invest up to US$ 100 million in PIOL during five years from August 31, 2021, out of which US$ 85 million have been invested up to September 30, 2025 (June 30, 2025: US$ 85 million). The remaining amount of US$ 15 million (equivalent Rs 4,229 million) will be invested in subsequent periods / years.

==> picture [151 x 48] intentionally omitted <==

22

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

(Un-Audited) (Audited)
Year ended
Three months ended
30.09.2025 30.06.2025
Note (Rupees in thousand)
9. PROPERTY, PLANT AND EQUIPMENT
Opening carrying value 111,738,172 97,355,350
Movement during the period / year:
Additions 9.2 1,432,992 23,750,773
Revision due to change in estimates of provision for
decommissioning cost - (658,503)
Net book value of disposals (170) (101,279)
Depreciation charge (2,206,944) (8,608,169)
(774,122) 14,382,822
Closing carrying value 110,964,050 111,738,172
9.1 Property, plant and equipment comprises:
Operating assets - owned assets 71,433,485 70,950,211
Operating assets - right-of-use assets 6,606,219 6,603,166
Capital work in progress 11,362,381 12,711,652
Stores and spares held for capital expenditure 21,561,965 21,473,143
110,964,050 111,738,172
9.2 It includes additions amounting to Rs Nil (year ended June 30, 2025: Rs 1,661,688 thousand) on account of
provision for decommissioning cost.
(Un-Audited) (Audited)
Year ended
Three months ended
30.09.2025 30.06.2025
Note (Rupees in thousand)
10. DEVELOPMENT AND PRODUCTION ASSETS
Opening carrying value 61,803,417 35,118,195
Movement during the period / year:
Additions 10.1 9,027,616 24,484,318
Transferred from exploration and evaluation assets 11 - 12,440,321
Revision due to change in estimates of provision for
decommissioning cost - (2,030,774)
Amortization charge (1,758,409) (8,208,643)
7,269,207 26,685,222
Closing carrying value 69,072,624 61,803,417

10.1 It includes additions amounting to Rs 590,883 thousand (year ended June 30, 2025: Rs 2,596,085 thousand) on account of provision for decommissioning cost.

==> picture [151 x 48] intentionally omitted <==

23

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Note
11.
EXPLORATION AND EVALUATION ASSETS
Opening carrying value
Movement during the period / year:
Additions
11.1
Transferred to development and production assets
10
Reversal of impairment loss
Cost of dry and abandoned wells
Closing carrying value
Revision due to change in estimates of provision for
decommissioning cost
(Un-Audited)
30.09.2025
22,159,867
665,964
-
-
-
-
665,964
22,825,831
(Rupees in
Three months ended
(Audited)
Year ended
30.06.2025
25,532,040
thousand)
11,068,000
(12,440,321)
5,245
196,436
(2,201,533)
(3,372,173)
22,159,867
11.1
Note
12.
LONG TERM INVESTMENTS
Investment in related parties
Associate (Un-quoted)
12.1
Wholly owned subsidiaries (Un-quoted):
- Mari Minerals (Private) Limited (MariMinerals)
- Mari Technologies Limited (MariTechnologies)
Term Finance Certificates (TFCs) (Quoted) - at fair
value through profit or loss
12.1
Opening carrying value
Movement during the period / year:
Cost of investment
Share of profit
Effect of translation of investment
Closing carrying value - at equity method
It includes additions amounting to Rs Nil (year ended June 30, 2025: Rs
for decommissioning cost.
Pakistan International Oil Limited - foreign operation
Investment in related party - associate (Un-quoted)
(Un-Audited)
30.09.2025
(Rupees in
19,810,140
2,500,000
10,000,000
12,500,000
195,404
32,505,544
(Un-Audited)
30.09.2025
(Rupees in
19,877,835
-
34,162
(101,857)
(67,695)
19,810,140
754,833 thousand) on
Three months ended
(Audited)
30.06.2025
account of provision
thousand)
19,877,835
2,500,000
10,000,000
12,500,000
188,779
32,566,614
(Audited)
Year ended
30.06.2025
thousand)
12,306,218
7,037,250
291,214
243,153
7,571,617
19,877,835

==> picture [151 x 48] intentionally omitted <==

24

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

(Un-Audited) (Audited)
Three months ended Year ended
30.09.2025 30.06.2025
13. RIGHT-OF-USE ASSET RECEIVABLE FROM JOINT (Rupees in thousand)
OPERATING PARTNERS
Balance at beginning of the period / year 4,172,121 -
Addition during the period / year - 4,172,586
Payments received during the period / year (268,010) (150,531)
Unwinding of interest during the period / year 107,138 118,249
Exchange (loss) / gain during the period / year (11,030) 31,817
Balance at end of the period / year 4,000,219 4,172,121
Less: Current portion classified under current assets (1,605,806) (1,396,462)
2,394,413 2,775,659
(Un-Audited) (Audited)
30.09.2025 30.06.2025
14. TRADE DEBTS (Rupees in thousand)
Due from associated companies and related parties - considered good 81,860,710 80,445,969
Due from others - considered good 4,036,896 6,135,742
85,897,606 86,581,711
14.1 As detailed in note 7.1 to these condensed interim financial statements, GDS, GIDC and their related sales tax billed to
customers but not received are not included in these condensed interim financial statements.
(Un-Audited) (Audited)
30.09.2025 30.06.2025
15. SHORT TERM LOANS AND ADVANCES (Rupees in thousand)
Considered good
Current portion of long term loans and advances 56,587 57,874
Advances to employees against expenses 203,196 191,487
Advances to suppliers, contractors and deposits for LC margin 3,114,501 2,241,173
Receivables from joint operating partners 3,156,887 3,805,168
Workers' Profit Participation Fund - 174,614
6,531,171 6,470,316
Three months period ended
30.09.2025 30.09.2024
(Rupees in thousand)
16. NET SALES
Product wise breakup of net sales is as follows:
Natural gas 43,674,655 43,402,194
Crude oil 1,673,264 1,895,037
Liquefied Petroleum Gas (LPG) 3,314 -
45,351,233 45,297,231

==> picture [151 x 48] intentionally omitted <==

25

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Three months period ended
30.09.2025 30.09.2024
Note (Rupees in thousand)
17. ROYALTY AND ADDITIONAL WELLHEAD CHARGE
Royalty 5,505,842 5,521,601
Additional wellhead charge 17.1 5,768,321 -
11,274,163 5,521,601
17.1 This represents additional 15% of wellhead value payable to the Federal Government on petroleum produced from Mari
Development and Production Lease with effect from November 11, 2024 following renewal of the said lease, in accordance
with rule 35 of the Pakistan Onshore Petroleum (Exploration and Production) Rules, 2013.
Three months period ended
30.09.2025 30.09.2024
(Rupees in thousand)
18. PROVISION FOR TAXATION
Current tax - charge for the period 2,827,017 5,309,378
Deferred tax - charge for the period 4,584,116 4,591,543
7,411,133 9,900,921
Three months period ended
30.09.2025 30.09.2024
19. EARNINGS PER SHARE - BASIC AND DILUTED
Profit for the period (Rupees in thousand) 15,640,178 19,227,766
Number of ordinary shares outstanding (in thousand) 1,200,623 1,200,623
Earnings per ordinary share (in Rupees) 13.03 16.01
There is no dilutive effect on the basic earnings per ordinary share of the Company.
30.09.2025 30.09.2024
(Rupees in thousand)
20. CASH AND CASH EQUIVALENTS
Cash and bank balances 25,521,474 44,194,780
Short term investments 30,073,560 33,674,716
55,595,034 77,869,496

==> picture [151 x 48] intentionally omitted <==

26

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

21. TRANSACTIONS AND BALANCES WITH RELATED PARTIES AND ASSOCIATED COMPANIES

The related parties of the Company comprise of entities having significant influence over the Company and entities controlled by such entities, subsidiaries, associates, employees' retirement funds and key management personnel. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company. The Company considers its Directors, MD/CEO, senior managers and above to be key management personnel. Associated companies have been identified in accordance with the requirements of the Companies Act, 2017. Transactions and balances with related parties and associated companies, other than below, have been disclosed in relevant notes to these condensed interim financial statements.

The Company, in the normal course of business, pays for utilities and makes regulatory payments to entities controlled by GoP which are either disclosed in respective notes to these condensed interim financial statements or are collectively, but not individually, significant to these condensed interim financial statements.

Name and nature of relationship Nature of transaction 30.09.2025
30.09.2024
10,334,558
7,090,788
191,534
212,638
5,167,279
3,545,394
67,137
88,666
32,093
-
-
32,141
5,207,196
3,572,781
18,575,207
18,223,970
1,556,411
1,917,292
35,220
42,491
3,377
27,397
353,711
20,836
79,421
12,655
Transactions for the three months
period ended
(Rupees in thousand)
30.09.2025
30.09.2024
10,334,558
7,090,788
191,534
212,638
5,167,279
3,545,394
67,137
88,666
32,093
-
-
32,141
5,207,196
3,572,781
18,575,207
18,223,970
1,556,411
1,917,292
35,220
42,491
3,377
27,397
353,711
20,836
79,421
12,655
Transactions for the three months
period ended
(Rupees in thousand)
7,090,788
212,638
3,545,394
88,666
-
32,141
3,572,781
18,223,970
1,917,292
42,491
27,397
20,836
12,655
thousand)
568,163
10,174,614
187,365
1,512,825
550
3,932
219,491
955
237,574
785,754
9,744,546
8,285
1,500,658
7,921
-
416,642
35,661
413,846

==> picture [151 x 48] intentionally omitted <==

27

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Name and nature of relationship Nature of transaction 30.09.2025
30.09.2024
Transactions for the three months
period ended
(Rupees in thousand)
30.09.2025
30.09.2024
Transactions for the three months
period ended
(Rupees in thousand)
thousand)
-
32,141
586,248
-
-
32,141
6,719
4,873
501,076
493,897
62,274
50,319
2,564
-
65,314
-
41,216
-
4,757
-
35,937
-
-
298
30.09.2025
30.06.2025
Balance as at
386,261
299,416
14,732
121,229
193,132
149,709
498,879
358,958
1,204,945
1,465,608
3,111,281
3,244,983
209,800
357,644
67,137
-
43,503
55,147
(Rupees in thousand)

==> picture [151 x 48] intentionally omitted <==

28

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Name and nature of relationship Nature of balance 30.09.2025
30.06.2025
Balance as at
69,067,033
67,291,712
1,761
33,130
9,435,249
9,859,612
187,545
144,854
20,848
6,194
2,701
1,446
351,579
254,654
79,264
101,286
19,898,273
23,091,614
126,413
250,070
1,766,396
1,771,937
-
90,833
278,594
50,486
1,149,289
1,100,852
-
407
9,199
64,470
39,357
117,094
32,436
7,814
91,018
62,789
4,753,303
7,469,835
84,776
16,328
4,579,029
10,784,455
473
3,735
193,333
108,913
1,424,834
1,659,377
-
213
689,680
656,537
122,170
93,940
-
53,438
2,564
250
-
33,290
87,275
136,422
5,437
2,111
(Rupees in thousand)
  • These entities are also associated entities by virtue of common directorship.

==> picture [151 x 48] intentionally omitted <==

29

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

22. FINANCIAL RISK MANAGEMENT AND FAIR VALUE MEASUREMENT

The Company’s financial risk management objectives and policies are consistent with those disclosed in the audited financial statements for the year ended June 30, 2025. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments from those as disclosed in the audited financial statements for the year ended June 30, 2025. The carrying values of financial assets and liabilities approximate their fair values as of September 30, 2025 except for financial assets due directly/ultimately from GoP for which ECL model has not been applied as mentioned in note 2.5 to these condensed interim financial statements.

The Company has the following financial assets at fair value:

September 30, 2025
Short term investments
Long term investments
June 30, 2025
Short term investments
Long term investments
Level 1
23,273,470
195,404
23,468,874
35,048,676
188,779
35,237,455
Level 2
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
(Rupees in thousand)
Total
23,273,470
195,404
23,468,874
35,048,676
188,779
35,237,455

23. GENERAL

  • 23.1 Revenue from major customers constitutes 96% of the total revenue during the three months period ended September 30, 2025 (three months period ended September 30, 2024: 96%).

  • 23.2 These condensed interim financial statements have been authorized for issue by the Board of Directors of the Company on October 30, 2025.

==> picture [71 x 48] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [82 x 27] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [85 x 21] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

30

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [137 x 425] intentionally omitted <==

==> picture [8 x 8] intentionally omitted <==

==> picture [76 x 70] intentionally omitted <==

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

==> picture [5 x 5] intentionally omitted <==

==> picture [131 x 327] intentionally omitted <==

MARI ENERGIES LIMITED

CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2025

Note
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Share capital
4
Other reserves
Unappropriated profit
Non-controlling interests
TOTAL EQUITY
NON CURRENT LIABILITIES
Long term financing
Lease liabilities
5
Deferred liabilities
6
Deferred tax liability
CURRENT LIABILITIES
Trade and other payables
7
Current portion of long term financing
Current portion of lease liabilities
5
Unclaimed dividend
Provision for income tax
TOTAL LIABILITIES
CONTINGENCIES AND COMMITMENTS
8
TOTAL EQUITY AND LIABILITIES
(Un-Audited) (Audited) (Un-Audited) (Audited)
30.09.2025 30.09.2025 30.06.2025
12,006,225
6,207,852
243,336,005
12,006,225
Property, plant and equipment
9
6,284,245
Development and production assets
10
253,596,047
Exploration and evaluation assets
11
271,886,517
Long term investments
12
Right-of-use asset receivable from joint
2,012,282
operating partners
13
Long term loans and advances
273,898,799
Long term deposits and prepayments
CURRENT ASSETS
508,959
6,314,296
Stores and spares
32,904,038
Trade debts
14
43,133,086
Short term loans and advances
15
82,860,379
Short term prepayments
Other receivables
Current portion of right-of-use asset
51,098,733
receivable from joint operating partners
13
147,570
Short term investments
3,129,170
Interest accrued
696,411
Cash and bank balances
13,627,071
68,698,955
Asset classified as held for sale
151,559,334
115,077,389
69,072,624
23,657,590
20,006,044
2,394,413
59,550
204,111
114,118,230
61,803,417
22,669,369
20,066,614
2,775,659
66,806
146,253
261,550,082
5,004,658
266,554,740
230,471,721 221,646,348
489,425
5,463,198
34,232,691
47,704,419
508,959
6,314,296
32,904,038
43,133,086
13,634,562
85,897,606
6,532,470
875,389
5,947,078
1,605,806
41,532,032
177,885
27,437,990
12,681,811
86,581,711
6,470,316
257,820
6,375,200
1,396,462
43,904,612
268,098
45,155,755
87,889,733
39,056,218
144,999
3,597,642
1,067,085
15,802,122
51,098,733
147,570
3,129,170
696,411
13,627,071
183,640,818
-
203,091,785
720,000
59,668,066
147,557,799
425,458,133
TOTAL ASSETS
414,112,539 414,112,539 425,458,133

The annexed notes 1 to 23 form an integral part of these condensed interim consolidated financial statements.

==> picture [56 x 38] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [93 x 31] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [96 x 24] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 49] intentionally omitted <==

----- Start of picture text -----

Chairman
----- End of picture text -----

32

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

Note
Gross sales
General sales tax
Three months period ended
30.09.2025 30.09.2024
51,409,648
(5,504,092)
(554,323)
(6,058,415)
45,351,233
(11,274,163)
(8,505,532)
(2,212,059)
(976,620)
(1,380,084)
(24,348,458)
21,002,775
221,131
2,011,664
34,162
23,269,732
(7,445,128)
15,824,604
(Rupees in
51,203,562
thousand)
(5,350,540)
Excise duty
Net sales
16
Royalty and additional wellhead charge
17
Operating and administrative expenses
Exploration and prospecting expenditure
Finance cost
Other charges
Other income
Finance income
Share of profit / (loss) in associate
12.1
Profit before taxation
Provision for taxation
18
Profit for the period
(555,791)
(5,906,331)
45,297,231
(5,521,601)
(8,067,085)
(3,001,054)
(834,582)
(2,057,242)
(19,481,564)
25,815,667
119,312
3,376,142
(209,186)
29,101,935
(9,900,921)
19,201,014
Attributable to:
Equity holders of Mari Energies Limited
Non-controlling interests
Earnings per share - basic and diluted
Earnings per ordinary share (Rupees)
19
15,793,466
31,138
15,824,604
13.15
19,201,014
-
19,201,014
15.99

The annexed notes 1 to 23 form an integral part of these condensed interim consolidated financial statements.

==> picture [70 x 48] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [82 x 28] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [84 x 21] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

33

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025


FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025
Three months period ended
30.09.2025 30.09.2024
Note
Profit for the period
Effect of translation of investment in a foreign associate
12.1
Income tax effect related to translation of investment in
a foreign associate - deferred tax credit
Total comprehensive income for the period
Attributable to:
Equity holders of Mari Energies Limited
Non-controlling interests
loss:
Items that will be subsequently reclassified to profit or
Other comprehensive loss:
15,824,604
(101,857)
25,464
(76,393)
15,748,211
15,717,073
31,138
15,748,211
(Rupees in
19,201,014
thousand)
(28,305)
-
(28,305)
19,172,709
19,172,709
-
19,172,709

The annexed notes 1 to 23 form an integral part of these condensed interim consolidated financial statements.

==> picture [70 x 48] intentionally omitted <==

==> picture [83 x 27] intentionally omitted <==

==> picture [84 x 21] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

Faheem Haider Managing Director / CEO

Abid Niaz Hasan Lt Gen Anwar Ali Hyder Director HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

34

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

MARI ENERGIES LIMITED

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025


FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025
Share capital Other reserves Unappropriated
profit
Total Non-controlling
interests
Total equity
Capital
redemption
reserve fund
Self insurance
reserve
Foreign
currency
translation
reserve
(Rupees in thousand)
Balance as at July 01, 2024 (Audited)
Total comprehensive income for the period:
Profit for the period
Other comprehensive loss
1,334,025 10,590,001 4,600,000 2,002,507 206,381,133 224,907,666 - 224,907,666
-
-
-
-
-
-
-
(28,305)
19,201,014
-
19,201,014
(28,305)
-
-
19,201,014
(28,305)
- - - (28,305) 19,201,014 19,172,709 - 19,172,709
Issuance of bonus shares * 10,672,200 (10,590,001) - - (82,199) - - -
Final cash dividend for the year ended June 30, 2024 @ Rs 134.00 per share
Balance as at September 30, 2024 (Un-Audited)*
Total comprehensive income for the period:
- - - - (17,875,935) (17,875,935) - (17,875,935)
12,006,225 - 4,600,000 1,974,202 207,624,013 226,204,440 - 226,204,440
Profit for the period - - - - 46,167,918 46,167,918 12,282 46,180,200
Other comprehensive loss
interests
Share capital of a subsidiary, SKY47 Limited, subscribed by non-controlling
- - - (289,957) (195,884) (485,841) - (485,841)
-
-
-
-
-
-
(289,957)
-
45,972,034
-
45,682,077
-
12,282
2,000,000
45,694,359
2,000,000
Balance as at June 30, 2025 (Audited) 12,006,225 - 4,600,000 1,684,245 253,596,047 271,886,517 2,012,282 273,898,799
Total comprehensive income for the period:
Profit for the period
Other comprehensive loss
- - - - 15,793,466 15,793,466 31,138 15,824,604
- - - (76,393) - (76,393) - (76,393)
- - - (76,393) 15,793,466 15,717,073 31,138 15,748,211
Final cash dividend for the year ended June 30, 2025 @ Rs 21.7 per share * - - - - (26,053,508) (26,053,508) - (26,053,508)
interests
Balance as at September 30, 2025 (Un-Audited)
Share capital of a subsidiary, SKY47 Limited, subscribed by non-controlling
- - - - - - 2,961,238 2,961,238
12,006,225 - 4,600,000 1,607,852 243,336,005 261,550,082 5,004,658 266,554,740
  • Distribution to owners - recorded directly in equity

The annexed notes 1 to 23 form an integral part of these condensed interim consolidated financial statements.

==> picture [70 x 49] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

==> picture [82 x 28] intentionally omitted <==

Faheem Haider Managing Director / CEO

==> picture [84 x 21] intentionally omitted <==

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder HI(M), (Retd) Chairman

==> picture [151 x 49] intentionally omitted <==

35

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

Note
Cash flows from operating activities
Cash receipts from customers
Cash paid to the Government for Government levies
Cash paid to suppliers, employees and others - net
Income tax paid
Cash generated from operating activities
Cash flows from investing activities
Property, plant and equipment
Development and production assets
Exploration and evaluation assets
Proceeds from disposal of property, plant and equipment
Investment in associates
Proceeds from disposal of asset classified as held for sale
Income on mutual funds
Interest received
Cash utilized in investing activities
Cash flows from financing activities
Repayment of long term financing
Redemption of preference shares
Finance cost paid
Subscription of shares of a subsidiary by non-controlling interests
Lease rentals paid - net
Bank balances under lien
Dividend paid
Cash utilized in financing activities
(Decrease) / increase in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effect of exchange rate changes
Cash and cash equivalents at end of the period
20
Three monthsperiod ended Three monthsperiod ended
30.09.2025
30.09.2024
61,242,544
62,841,488
(37,922,034)
(19,843,996)
(9,897,372)
(12,562,347)
(715,005)
(3,595,576)
12,708,133
26,839,569
(3,124,798)
(1,090,891)
(8,336,665)
(6,969,122)
(1,075,135)
(1,018,958)
11,515
114
(500)
-
720,000
-
993,291
1,313,488
1,176,541
2,095,053
(9,635,751)
(5,670,316)
(31,250)
(31,250)
-
(197)
(7,475)
(10,734)
2,961,238
-
(345,068)
-
(2,000)
-
(25,682,834)
(17,732,625)
(23,107,389)
(17,774,806)
(20,035,007)
3,394,447
88,794,367
74,886,395
(57,338)
(42,051)
68,702,022
78,238,791
(Rupees in thousand)
30.09.2024
26,839,569
(1,090,891)
(6,969,122)
(1,018,958)
114
-
-
1,313,488
2,095,053
(5,670,316)
(31,250)
(197)
(10,734)
-
-
-
(17,732,625)
(17,774,806)
3,394,447
74,886,395
(42,051)
78,238,791

The annexed notes 1 to 23 form an integral part of these condensed interim consolidated financial statements.

==> picture [71 x 49] intentionally omitted <==

==> picture [83 x 28] intentionally omitted <==

==> picture [85 x 22] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

Faheem Haider Managing Director / CEO

Abid Niaz Hasan Director

Lt Gen Anwar Ali Hyder

HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

36

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

MARI ENERGIES LIMITED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30, 2025

1. LEGAL STATUS AND OPERATIONS

Mari Energies Limited (the Group) comprises of Mari Energies Limited (MariEnergies or the Holding Company), its wholly owned subsidiaries, Mari Minerals (Private) Limited (MariMinerals) and Mari Technologies Limited (MariTechnologies), and its subsidiary, SKY47 Limited (SKY47). SKY47 is a subsidiary of MariEnergies through MariTechnologies with sixty percent shareholding. MariEnergies is a public limited company incorporated in Pakistan on December 4, 1984 under the repealed Companies Ordinance, 1984 (replaced by the Companies Act, 2017) and its shares are listed on the Pakistan Stock Exchange Limited.

The Group, through its Holding Company, is principally engaged in exploration, production and sale of hydrocarbons. Additionally, the Group, through its subsidiaries, is principally engaged in mineral mining activities and the establishment and running of data centers, cloud computing, artificial intelligence and other new technologies. The registered office of the Holding Company and its subsidiaries is situated at 21 Mauve Area, 3rd Road, G-10/4, Islamabad.

2. BASIS OF PREPARATION

  • 2.1 These condensed interim consolidated financial statements of the Group for the three months period ended September 30, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of International Accounting Standard (IAS) 34 'Interim Financial Reporting', issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017. Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

  • 2.2 These condensed interim consolidated financial statements are un-audited and are being submitted to the members as required under Section 237 of the Companies Act, 2017 and Rule Book of Pakistan Stock Exchange Limited.

  • 2.3 The disclosures in these condensed interim consolidated financial statements do not include all the information and disclosures reported in the annual audited consolidated financial statements and should therefore be read in conjunction with the audited consolidated financial statements of the Group for the year ended June 30, 2025.

2.4 Exemption from application of Expected Credit Losses model

The Securities and Exchange Commission of Pakistan (SECP) through S.R.O. 1784(I)/2024 dated November 4, 2024 has notified that in respect of companies holding financial assets due or ultimately due from the Government of Pakistan (GoP) in respect of circular debt, the requirements contained in IFRS 9 'Financial Instruments' with respect to application of Expected Credit Losses (ECL) model shall not be applicable for financial years ending on or before December 31, 2025, provided that such companies shall follow relevant requirements of IAS 39 ‘Financial Instruments: Recognition and Measurement’ in respect of above referred financial assets during the exemption period. Effective July 1, 2025, the industry has opted to apply the exemption from SECP. The approval is currently pending and is expected to be received in due course.

Consequently, the Group has not recorded impact of application of ECL model on the financial assets due directly/ultimately from the GoP in these condensed interim consolidated financial statements.

==> picture [151 x 48] intentionally omitted <==

37

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

3. ACCOUNTING POLICIES, SIGNIFICANT ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS

  • 3.1 The preparation of these condensed interim consolidated financial statements in conformity with the approved accounting standards as applicable in Pakistan for interim financial reporting requires management to make estimates, assumptions and apply judgments that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revision to accounting estimates are recognized from the period of revision.

  • 3.2 The basis of consolidation and accounting policies adopted in the preparation of these condensed interim consolidated financial statements are the same as those applied in the preparation of the audited consolidated financial statements for the year ended June 30, 2025.

  • 3.3 The estimates, assumptions and judgments made in the preparation of these condensed interim consolidated financial statements are substantially the same as those applied in the preparation of the audited consolidated financial statements for the year ended June 30, 2025. The management also believes that standards, amendments to published standards and interpretations that are effective for the Group from accounting periods beginning on or after July 1, 2025 do not have any significant effect on these condensed interim consolidated financial statements or are not relevant to the Group.

4.
SHARE CAPITAL
Authorized capital
Issued, subscribed and paid up capital
24,850,007 (June 30, 2025: 24,850,007) ordinary shares of Rs
10 each issued for cash
11,899,993 (June 30, 2025: 11,899,993) ordinary shares of Rs
10 each issued for consideration other than cash
1,163,872,500 (June 30, 2025: 1,163,872,500) ordinary shares
of Rs 10 each issued as bonus shares
17,000,000,000 (June 30, 2025: 17,000,000,000) ordinary
shares of Rs 10 each
(Un-Audited)
30.09.2025
170,000,000
248,500
119,000
11,638,725
12,006,225
(Rupees in
(Audited)
30.06.2025
170,000,000
thousand)
248,500
119,000
11,638,725
12,006,225

==> picture [151 x 48] intentionally omitted <==

38

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

5.
LEASE LIABILITIES
6.
DEFERRED LIABILITIES
Provision for decommissioning cost
Provision for employee benefits - unfunded
7.
TRADE AND OTHER PAYABLES
Creditors
Accrued liabilities
Joint operating partners
Retention money and performance bonds payable
Management and Non-Management Gratuity Fund
Provident fund
Gas Development Surcharge
Excise duty
Royalty and additional wellhead charge
Workers' Welfare Fund
Workers' Profit Participation Fund
Others
Balance at the beginning of the period / year
Additions during the period / year
Unwinding of interest during the period / year
Balance at end of the period / year
Less: Current portion classified under current liabilities
Payments made during the period / year
Exchange (gain) / loss during the period / year
(Un-Audited)
30.09.2025
9,443,466
-
(613,078)
254,962
(24,510)
9,060,840
(3,597,642)
5,463,198
(Un-Audited)
30.09.2025
32,727,688
1,505,003
34,232,691
457,777
24,087,595
1,953,711
1,012,761
135,818
76,605
2,972,091
-
4,925,760
902,724
1,036,815
1,494,561
39,056,218
(Rupees in
(Rupees in
Three months ended
(Audited)
Year ended
30.06.2025
-
9,443,714
(345,013)
274,062
70,703
thousand)
9,443,466
(3,129,170)
6,314,296
(Audited)
30.06.2025
31,312,631
1,591,407
thousand)
32,904,038
991,023
26,928,415
1,743,347
1,101,643
-
-
3,007,762
41,974
15,633,331
734,069
-
917,169
51,098,733

==> picture [151 x 48] intentionally omitted <==

39

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

  • 7.1 Gas Development Surcharge (GDS), Gas Infrastructure Development Cess (GIDC) and their related sales tax amounting to Rs 150,560,524 thousand (June 30, 2025: Rs 150,251,863 thousand) are not reflected in these condensed interim consolidated financial statements in accordance with the accounting guidance issued by the Institute of Chartered Accountants of Pakistan (ICAP) through Circular no. 1/2021 dated January 21, 2021, whereby, these are recorded as payables to the extent that they are received from customers and are to be deposited with GoP as per their respective rules and regulations.

On August 13, 2020, the Supreme Court of Pakistan has decided the matter of GIDC, which has restrained the charging of GIDC from August 1, 2020 onwards and ordered gas consumers to pay GIDC arrears due up to July 31, 2020 in installments. The fertilizer companies have obtained stay orders against recovery from the Sindh High Court, where the matter is subjudice.

8. CONTINGENCIES AND COMMITMENTS

8.1 Contingencies

  • a) The Group is currently defending multiple cases in Pakistan relating to its routine business activities. Based on review by legal counsel appointed for each case, it is expected that the outcomes will favor the Group. Consequently, no provisions and/or disclosure have been made in these condensed interim consolidated financial statements.

  • b) The Group has given corporate guarantees to the GoP under various Petroleum Concession Agreements (PCAs) for the performance of obligations.

  • c) As part of the investment arrangement in Pakistan International Oil Limited (PIOL), a related party, each of the consortium partners including MariEnergies has also provided, joint and several, parent company guarantees to Abu Dhabi National Oil Company, Abu Dhabi Company for Offshore Petroleum Operations Limited and Supreme Council for Financial and Economic Affairs Abu Dhabi, UAE, to guarantee the obligations of PIOL.

  • d) As at September 30, 2025, the Group, through Askari Bank Limited (related party), had issued letter of guarantee amounting to Rs 20 million (June 30, 2025: Rs 20 million) to Directorate General Mines & Minerals, Government of Balochistan for grant of two Exploration Licenses namely EL-322 and EL-323.

8.2
a)
Commitments for capital expenditure:
Wholly owned
Joint operations
b)
The Group’s share in outstanding minimum work commitments, other
than capital commitments included in 'a' above, under various PCAs
aggregating to US$ 85.17 million (June 30, 2025: US$ 85.91 million)
Commitments
(Un-Audited)
30.09.2025
23,430,300
11,237,552
34,667,852
24,009,423
(Rupees in
(Audited)
30.06.2025
6,129,975
5,242,546
thousand)
11,372,521
24,342,599

c) As part of the Shareholders Agreement with the consortium partners in PIOL, the Holding Company has committed to invest up to US$ 100 million in PIOL during five years from August 31, 2021, out of which US$ 85 million have been invested up to September 30, 2025 (June 30, 2025: US$ 85 million). The remaining amount of US$ 15 million (equivalent Rs 4,229 million) will be invested in subsequent periods / years.

==> picture [151 x 48] intentionally omitted <==

40

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

(Un-Audited) (Audited)
Year ended
Three months ended
30.09.2025 30.06.2025
Note (Rupees in thousand)
9. PROPERTY, PLANT AND EQUIPMENT
Opening carrying value 114,118,230 97,355,350
Movement during the period / year:
Additions 9.2 3,173,082 26,872,501
Revision due to change in estimates of provision for
decommissioning cost - (658,503)
Net book value of disposals (5,088) (101,279)
Asset classified as held for sale - (720,000)
Depreciation charge (2,208,835) (8,629,839)
959,159 16,762,880
Closing carrying value 115,077,389 114,118,230
9.1 Property, plant and equipment comprises:
Operating assets - owned assets 71,906,577 71,378,598
Operating assets - right-of-use assets 6,606,219 6,754,483
Capital work in progress 15,002,628 14,512,006
Stores and spares held for capital expenditure 21,561,965 21,473,143
115,077,389 114,118,230
9.2 It includes additions amounting to Rs Nil (year ended June 30, 2025: Rs 1,661,688 thousand) on account of
provision for decommissioning cost.
(Un-Audited) (Audited)
Year ended
Three months ended
30.09.2025 30.06.2025
Note (Rupees in thousand)
10. DEVELOPMENT AND PRODUCTION ASSETS
Opening carrying value 61,803,417 35,118,195
Movement during the period / year:
Additions 10.1 9,027,616 24,484,318
Transferred from exploration and evaluation assets 11 - 12,440,321
Revision due to change in estimates of provision for
decommissioning cost - (2,030,774)
Amortization charge (1,758,409) (8,208,643)
7,269,207 26,685,222
Closing carrying value 69,072,624 61,803,417

10.1 It includes additions amounting to Rs 590,883 thousand (year ended June 30, 2025: Rs 2,596,085 thousand) on account of provision for decommissioning cost.

==> picture [151 x 48] intentionally omitted <==

41

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Note
11.
EXPLORATION AND EVALUATION ASSETS
Opening carrying value
Movement during the period / year:
Additions
11.1
Transferred to development and production assets
10
Reversal of impairment loss
Cost of dry and abandoned wells
Closing carrying value
Revision due to change in estimates of provision for
decommissioning cost
(Un-Audited)
30.09.2025
22,669,369
988,221
-
-
-
-
988,221
23,657,590
(Rupees in
Three months ended
(Audited)
Year ended
30.06.2025
25,532,040
thousand)
11,577,502
(12,440,321)
5,245
196,436
(2,201,533)
(2,862,671)
22,669,369

11.1 It includes additions amounting to Rs Nil (year ended June 30, 2025: Rs 754,833 thousand) on account of provision for decommissioning cost.

Note
12.
LONG TERM INVESTMENTS
Investment in related parties - associate (Un-quoted)
- Pakistan International Oil Limited
12.1
- Ammuri Minerals (Private) Limited
12.2
- Ammuri Resources (Private) Limited
12.2
Term Finance Certificates (TFCs) (Quoted) - at fair
value through profit or loss
12.1
Opening carrying value
Movement during the period / year:
Cost of investment
Share of profit
Effect of translation of investment
Closing carrying value - at equity method
Investment in Pakistan International Oil Limited - foreign operation
(Un-Audited)
30.09.2025
(Rupees in
19,810,140
250
250
19,810,640
195,404
20,006,044
(Un-Audited)
30.09.2025
(Rupees in
19,877,835
-
34,162
(101,857)
(67,695)
19,810,140
Three months ended
(Audited)
30.06.2025
thousand)
19,877,835
-
-
19,877,835
188,779
20,066,614
(Audited)
Year ended
30.06.2025
thousand)
12,306,218
7,037,250
291,214
243,153
7,571,617
19,877,835

12.2 During the period, two project companies namely Ammuri Minerals (Private) Limited and Ammuri Resources (Private) Limited, were incorporated on August 26, 2025. These companies are private limited companies incorporated in Pakistan under the Companies Act, 2017 and engaged in the business of mineral mining activities. MariMinerals' shareholding in each of these project companies is 25% (minus one share). The amount represents initial investment made by MariMinerals in these companies.

==> picture [151 x 48] intentionally omitted <==

42

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

(Un-Audited) (Audited)
Three months ended Year ended
30.09.2025 30.06.2025
13. RIGHT-OF-USE ASSET RECEIVABLE FROM JOINT
(Rupees in thousand)
OPERATING PARTNERS
4,172,121
Balance at beginning of the period / year
-
-
Addition during the period / year
4,172,586
(268,010)
Payments received during the period / year
(150,531)
107,138
Unwinding of interest during the period / year
118,249
(11,030)
Exchange (loss) / gain during the period / year
31,817
4,000,219
Balance at end of the period / year
4,172,121
(1,605,806)
Less: Current portion classified under current assets
(1,396,462)
2,394,413 2,775,659
(Un-Audited) (Audited)
30.09.2025 30.06.2025
14. TRADE DEBTS
(Rupees in thousand)
Due from associated companies and related parties - considered good
81,860,710
80,445,969
Due from others - considered good
4,036,896
6,135,742
85,897,606 86,581,711
14.1 As detailed in note 7.1 to these condensed interim consolidated financial statements, GDS, GIDC and their related sales tax
billed to customers but not received are not included in these condensed interim consolidated financial statements.
(Un-Audited) (Audited)
30.09.2025 30.06.2025
15. SHORT TERM LOANS AND ADVANCES
(Rupees in thousand)
Considered good
Current portion of long term loans and advances
56,587
57,874
Advances to employees against expenses
203,196
191,487
Advances to suppliers, contractors and deposits for LC margin
3,115,800
2,241,173
Receivables from joint operating partners
3,156,887
3,805,168
Workers' Profit Participation Fund
-
174,614
6,532,470 6,470,316
Three months period ended
30.09.2025 30.09.2024
(Rupees in thousand)
16. NET SALES
Product wise breakup of net sales is as follows:
Natural gas
43,674,655
43,402,194
Crude oil
1,673,264
1,895,037
Liquefied Petroleum Gas (LPG)
3,314
-
45,351,233 45,297,231

==> picture [151 x 48] intentionally omitted <==

43

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Three months period ended
30.09.2025 30.09.2024
Note (Rupees in thousand)
17. ROYALTY AND ADDITIONAL WELLHEAD CHARGE
Royalty 5,505,842 5,521,601
Additional wellhead charge 17.1 5,768,321 -
11,274,163 5,521,601
17.1 This represents additional 15% of wellhead value payable to the Federal Government on petroleum produced from Mari
Development and Production Lease with effect from November 11, 2024 following renewal of the said lease, in accordance
with rule 35 of the Pakistan Onshore Petroleum (Exploration and Production) Rules, 2013.
Three months period ended
30.09.2025 30.09.2024
(Rupees in thousand)
18. PROVISION FOR TAXATION
Current tax - charge for the period 2,848,331 5,309,378
Deferred tax - charge for the period 4,596,797 4,591,543
7,445,128 9,900,921
Three months period ended
30.09.2025 30.09.2024
19. EARNINGS PER SHARE - BASIC AND DILUTED
Profit for the period attributable to equity holders of
the Holding Company (Rupees in thousand) 15,793,466 19,201,014
Number of ordinary shares outstanding (in thousand) 1,200,623 1,200,623
Earnings per ordinary share (in Rupees) 13.15 15.99
There is no dilutive effect on the basic earnings per ordinary share of the Holding Company.
30.09.2025 30.09.2024
(Rupees in thousand)
20. CASH AND CASH EQUIVALENTS
Cash and bank balances 27,437,990 44,564,075
Short term investments 41,532,032 33,674,716
Bank balances under lien (268,000) -
68,702,022 78,238,791

==> picture [151 x 48] intentionally omitted <==

44

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

21. TRANSACTIONS AND BALANCES WITH RELATED PARTIES AND ASSOCIATED COMPANIES

The related parties of the Group comprise of entities having significant influence over the Group and entities controlled by such entities, associates, employees' retirement funds and key management personnel. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group. The Group considers Directors, MD/CEO, senior managers and above of the Holding Company to be key management personnel. Associated companies have been identified in accordance with the requirements of the Companies Act, 2017. Transactions and balances with related parties and associated companies, other than below, have been disclosed in relevant notes to these condensed interim consolidated financial statements.

The Group, in the normal course of business, pays for utilities and makes regulatory payments to entities controlled by GoP which are either disclosed in respective notes to these condensed interim consolidated financial statements or are collectively, but not individually, significant to these condensed interim consolidated financial statements.

Name and nature of relationship Nature of transaction 30.09.2025
30.09.2024
10,334,558
7,090,788
191,534
212,638
720,000
-
5,167,279
3,545,394
67,137
88,666
32,093
-
-
32,141
5,207,196
3,572,781
18,575,207
18,223,970
1,556,411
1,917,292
35,220
42,491
3,377
27,397
353,711
20,836
79,421
12,655
693,110
796,411
10,174,614
9,744,546
187,365
8,285
1,512,825
1,500,658
550
7,921
3,932
-
226,064
416,642
955
35,661
240,550
413,846
Transactions for the three months
period ended
(Rupees in thousand)
30.09.2025
30.09.2024
10,334,558
7,090,788
191,534
212,638
720,000
-
5,167,279
3,545,394
67,137
88,666
32,093
-
-
32,141
5,207,196
3,572,781
18,575,207
18,223,970
1,556,411
1,917,292
35,220
42,491
3,377
27,397
353,711
20,836
79,421
12,655
693,110
796,411
10,174,614
9,744,546
187,365
8,285
1,512,825
1,500,658
550
7,921
3,932
-
226,064
416,642
955
35,661
240,550
413,846
Transactions for the three months
period ended
(Rupees in thousand)
7,090,788
212,638
-
3,545,394
88,666
-
32,141
3,572,781
18,223,970
1,917,292
42,491
27,397
20,836
12,655
796,411
9,744,546
8,285
1,500,658
7,921
-
416,642
35,661
413,846
thousand)

==> picture [151 x 48] intentionally omitted <==

45

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Name and nature of relationship Nature of transaction 30.09.2025
30.09.2024
-
32,141
586,248
-
-
32,141
6,719
4,873
180,929
-
�������
493,897
62,274
50,319
35,937
-
-
298
30.09.2025
30.06.2025
Transactions for the three months
period ended
(Rupees in thousand)
Balance as at
386,261
299,416
14,732
121,229
193,132
149,709
498,879
358,958
1,204,945
1,465,608
3,111,281
3,244,983
209,800
357,644
67,137
-
43,503
55,147
(Rupees in thousand)

==> picture [151 x 48] intentionally omitted <==

46

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

Name and nature of relationship Nature of balance 30.09.2025
30.06.2025
Balance as at
69,067,033
67,291,712
1,761
33,130
9,435,249
9,859,612
187,545
144,854
20,848
6,194
2,701
1,446
351,579
254,654
79,264
101,286
21,724,489
29,159,384
126,413
250,070
1,766,396
1,771,937
-
90,833
278,594
50,486
1,149,289
1,100,852
-
407
9,199
64,470
39,357
117,094
32,436
7,814
91,018
62,789
4,757,947
7,469,835
84,776
16,328
4,882,005
10,784,455
473
3,735
193,333
108,913
1,424,834
1,659,377
-
213
689,680
656,537
122,170
93,940
15,456
48,750
-
53,438
5,437
2,111
(Rupees in thousand)
  • These entities are also associated entities of the Holding Company by virtue of common directorship.

==> picture [151 x 48] intentionally omitted <==

47

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

22. FINANCIAL RISK MANAGEMENT AND FAIR VALUE MEASUREMENT

The Group’s financial risk management objectives and policies are consistent with those disclosed in the audited consolidated financial statements for the year ended June 30, 2025. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments from those as disclosed in the audited consolidated financial statements for the year ended June 30, 2025. The carrying values of financial assets and liabilities approximate their fair values as of September 30, 2025 except for financial assets due directly/ultimately from GoP for which ECL model has not been applied as mentioned in note 2.4 to these condensed interim consolidated financial statements.

The Group has the following financial assets at fair value:

September 30, 2025
Short term investments
Long term investments
June 30, 2025
Short term investments
Long term investments
Level 1
25,691,463
195,404
25,886,867
38,224,669
188,779
38,413,448
Level 2
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
(Rupees in thousand)
Total
25,691,463
195,404
25,886,867
38,224,669
188,779
38,413,448

23. GENERAL

  • 23.1 Revenue from major customers constitutes 96% of the total revenue during the three months period ended September 30, 2025 (three months period ended September 30, 2024: 96%).

  • 23.2 These condensed interim consolidated financial statements have been authorized for issue by the Board of Directors of the Holding Company on October 30, 2025.

==> picture [71 x 48] intentionally omitted <==

==> picture [82 x 27] intentionally omitted <==

==> picture [85 x 21] intentionally omitted <==

Nabeel Rasheed Chief Financial Officer

Faheem Haider Managing Director / CEO

Abid Niaz Hasan Lt Gen Anwar Ali Hyder Director HI(M), (Retd) Chairman

==> picture [151 x 48] intentionally omitted <==

48

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

� ��ا ىر�

ٹر�ر ز��اڈ ڈا��ز ر�رٹ اور �ہ اور� �رى ��� ��ارے � ����� �س � ر� � � �� ء� � �� وا� � �� �ت2025،�30 � �۔

: ت� ا � ( � � �۔�� � )217�رو���� � � � ڈ21.725- �� �ل2024  ۔ �ہ آ�� ا�م � ��� ��� �� ا�� �� � � وا�� �و�د، � � ��ں � �ى  �رى � اور زر�ن ڈر� �ا� � وام ا�� �، � � �و� اور �ال � دو � � ز� � � ��ِ ا�ر� اور ا��ل �ا  � ۔ � � �رى3 �ال-ZSG-1 اور �� ��� ذر� � � �ؤ � ا � � �1 -� ڈ�� �� اور �ت� �و2 � �اوارا�-، ��ن �[��] �� ��� ��رٹSML-2  ۔ �� � ���ڈو� ��� رى آ�� ، � � �� � �ر � او�ت�� ا�� �� � � �� �� �ا�ا�ر � (SVPF)��� ����� ��� وا� �و  ۔� ر�� ا�م � �و� �اور �� � �[��][��] � آف[�] [�][�] ڈ�ا ڈ�رى ��� � � �ا� �� D&P� � �رى د��� ��ن اِ� � � � �[��] [�][���] � آف �[�] [�][�] ڈ ���ر  �۔ � �رى دى �[��] [�][���] � � �� ا[��] �ا� و �� �(IRH) RSC Ltdا�� ر�رس ��� �� ��رى �� )�ا��( � ،اس �� � دوران  ۔ ، ا�رى �� �ا�� � اور ا�رى ر�ر� �ا�� �، � �م � � �� ��ا��، دو ۔ و� دى ��رٹ �� �ا�ر�ا� �� �� �� ا�� �� � ���رى ا 

:� ى� روا ل�� ��آ � �� �م� � �� ���رز ا� �م �۔ � �� � � ا� ا� � � � �آ���ر�ل � �ر� ���ن � اور�  � ۔ � د� �وغ � �� � اور � � �� � � ا�ا�ت���ا� ��  ، � اور � � � آ�� �� �ا �� � ، � � � ڈ�ى �� � � �� � �ى ��ں � �� ورك ��� و�� ز�دہ � ز�دہ � �اوار �� � �ر���رو اور �� � �� اس ��، �� �،� �� �� �۔[��] [�][�������] آ��� �����، ��ت اور وا� ۔� ر� � � �ت � �ر �ل � � � �� ���رز ا� �� � � �� ا� اور �م � � �� � � ر��ت � و�� اور �� � � � اس �۔ � � ا� ا� � اب � � �� ڈ� � �رو�78.5  ۔� ر� � �م � �ر �ل �� ���رز

==> picture [151 x 48] intentionally omitted <==

49

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

ٹر�ر � �د�ر� ���� روا � ،� اور ا�ادى �ت � �� � � �� � �� �ا۔ �و� ا�ر� ��( ��ى، ڈرا�� � �، آ) ���� �ل � آ�ز �، � اورHSE � ( � ذر� آ� ��� �، � � �ر �ں �) �ر� ڈو� �و�امI( PSM ،� �و�ام �ِ� آف ����� � � �و� � � )PSM ( � �د �� �۔HAZOPs) � ا�ى[��] [�][���] ��� �رڈ ا� آ�[��] � � دو ا��ں � �اور PSM � � �( �ر �) � � �� � �� � آورز، اور �دLMS ،��ك ڈر14,490225 ،� � اور3 ، �ل 2،1[��] [�][����] � �� آؤٹ � ذر� � � � �� �۔ آف ورك �� �۔ �ول �ى ا��[��] [�][����] �اس � آڈ� اور11 ��� �ت،� �ر� � ذر08 � ا�ر� � 2,032 اور15[��] [�][����] )COW �� �وس �ا� � � � اور آ�� � � �� دى۔ ،( ور�پTRA �ر� �� �� ا������ا �ر�� (ESG) �ر�&�� ،�����ا�ا ۔ اس � � �آ� ��� �ط �� ���ر�� �� اور[���] [��][�] ، � �� ��ڈ� � � � � اورS2S1 اورIFRS �� � اESG ۔ ا�م دى ���[���] �وس � اان-ا� �� � � �� �� �ر�ر�، ESG[���] ا�� آر��� �ز �� � � �� � ��ط���� ا��� ، �� آ���� ���ى � �[��] �رٹ" � �ا� "�� ڈ�ا� � ا� ��رز � � �� �م � � ر� � اور اس �ا�� �و�[��] [�][��][�] ۔ �� �وفِ � �� �� ا���� �� ���� ا ������ � �� ۔ �ط �� � � �م �[��] ا�� ��� � � � �، � ز�ِ ��ہ

�و� � �ر�ور�� : �درج ذ� � ����ت � دوران ��رو�ر� � �و��

==> picture [399 x 284] intentionally omitted <==

----- Start of picture text -----

�/��ا ت� �� � �او ��� � �30
2025 2026
�� �� �� ��
(MMSCF) �
(%1) 792 72,909 783 72,061 � �رى
%81 17 1,530 30 2,768 د� �ز
(%1) 809 74,439 813 74,829
(��) �آ ڈو�
(%17) 134 12,382 112 10,268 � �رى
%15 1,092 100,430 1,258 115,734 د� �ز
%12 1,226 112,812 1,370 126,002
%1 107,982 �9.93 109,068 �10.3 �و� � �BOEs
----- End of picture text -----

==> picture [151 x 48] intentionally omitted <==

50

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

� � � � �� � �ڈ�ى �� �ں � �ف � �ر �ر �ى ��ں اور ا�رٹ �� � � وا�ت � و� � �ا � � � � � و � �� �، � ان � �ں � �م ���� ��� اور �وا� �ا� �� � � �� � �ں، آ�� آ���، وا�۔ � � � ��� �ا ��د� � � � ��۔

�� ا23-۔ اس � �� � دوران، MDا� �اوارى �� � ��� � � ��م �� � ذر��[��������] �و� � � از � ڈو� اور � � �، � ��رو�ر� �اوار � ��ار ر� � � �� �ا� ، � ��ن2ا�-، ��ن و�� � � � ورك � �� � �، � ا� اور � �۔ � �� ��اور ��� � �رى � ��ں

�د�ر� �� �� �� ��� �� رو �� � � � ��� رو15.6 ،ا�� و� � �رج � �و�د45.4 � � � � �رى152024 �� � � �� 2024-� �� � �� � � �26- رو� �۔2025آ��13.03 ذ� آ�� اور �� �� � ��ہ �� ۔ اس �ت � � � ���� ذ� �: �� درج �� � �� � � �25

�ر �� رو - 19.2 �� � � �25 �� � � از2024 (3.6) ا�� و� � ا � [��] - 15.6 �� � � �26 �� � � از2025


/


ا
3
0
ت





ا
و




3
0
ت





ا
و




2
0
2
5
2
0
2
6

ر


و
ر
%0 45,297 45,351 � �
(%21) 29,129 23,051 � �� � از
(%25) (9,901) (7,411) ��ا
(
%
1
9
)
1
9
,
2
2
8
1
5
,
6
4
0
�� ��
(%19) 16.01 13.03 EPS
( � ��)رو
(%18) 15.99 13.16 EPS
)


-
( � ��رو

۔ ر� �ا�،�� � � �� � �ت � �� ���� ا�ق �ں � � ا�ات �� ا�� �� وا �۔ � �� � ا� �ا � �ر� � �� ا� �� � ا�� و� � �رج اور�� � 15� �رى �

==> picture [151 x 48] intentionally omitted <==

51

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

ں��� ��آ �ا�وڈ ،�ر�ا ��ں � ذر� ا� و�� � �د � و� د� اور �اوارى ��ں � �ط �� � ا�ر� ا� ڈو�[���] �ر � � ڈر� ا�ا�ت ۔ � ان ا�ا�ت � �� �ر�د� � �� �� �� �� �� �۔ �� ڈر� آ�� � ��ں � ر� �� �، ��� �م[��] ا�

==> picture [90 x 17] intentionally omitted <==

۔ �� � � �� ( � �ز� �ر� � ��� � ڈرل �اور�زCF-B1 �،�زCF-C1)�ز� CF-A1ا�ر� و���ز  �� ا�ل � � �ا3 5( و� ��� � �� � � � � � �ال ا��ل �و�ام � � �ال-4 اور �ال- -�ال ا��ل )�ال  � �۔ �ء� ا ،�ا2025� �� � � 11ا��ت� ��رو �ر�[����] اور �وا �ھ �ر [�][���] و� ��رٹ، �وز��ن �ك � ا� وام ا- �ا- 3  ۔ ڈر� �رى �اس � ن � �۔ � ا�ل، اِ � � �۔ � � ��رو�ر� � ا��ت � ��� �ن ذ�� � �، �� �� �ر� � اِن ا�،2025� ء�ا، 19�و� زر�نZSG  ، � � �� � �۔ و� �� �ا� � � � �

: �و�وڈ �ز�اس و� � ذ�� � � �وڈ�� � �ر � ��� � ڈرل اور � � �۔�ز� اور SML-SUL� ذر� ��� �� ��� � �رٹSML-2  � �۔� �MMscfd� 2.6�ر�روا اورSML-SULMMscfd� 5 ر�روا�  � ڈو� � � � �ر � رواں �ل � دوران �� �ز� ڈو� و�� ڈر� � �� �۔� ��ز-I � �ر�روا HRL �� � �� � �� �� �ر�و� ��� �اں، �ر�و� �� � � �، اس �ل � دوران HRL �ا  �اوار � �� � ا�� � � �۔ � �ا� ڈو� و �ر�روا� � �اوارى �� � ��� � � ا� ڈر� � � ا� � � �ر � �ل � دوران اHRLHRL  ڈر� � �� �۔

==> picture [63 x 16] intentionally omitted <==

�� � (�ا�� ا�� ا� )��ر�� �� � �، � ��ا � �ور �ك � � ��ر-( FPCL) � � ��رى ا��، �� �و ���ور� ا� ،� ور� ا�� اور آ��� �� �ےFPCL ��۔ اس ��ے � �، �رى ا�� 65� �رم آؤٹ ��ہ �۔ � �وط �ر�ں ر��ى �۔ � ��ہ��25 ر��ى �ر�ں � �وط ،� �� �� ��ر28� � �، اور �ك-آ�ر � راؤ�� � �� وا� ء، 2025ا��� اس � �وہ، � �

==> picture [22 x 10] intentionally omitted <==

�� �� � �ر100,288���ل ا�� � آف �ر �ك 5 ،، � �� � �ھ[���] ��رٹ �� 48� ا�� � ��، � �ان دو �� � ر� � � ��۔

==> picture [151 x 48] intentionally omitted <==

52

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

==> picture [465 x 223] intentionally omitted <==

----- Start of picture text -----

: ےو�G&M روا ��� �ا� �ڈ ��� �
�� � � عو� ��آ �و�G&M / ��� � ر� �
�� ��آ
۔� ���� ڈ� �د � �� و��ت � � � �� 23-2022 ���رى ا �� [�] [�] 2D �و� و- 1۔
�۔ ���� ڈ� �ر� ��� �� ��و � 24-2023 ���رى ا �� [�] [�] 2D �ران- 2۔
اس � �م �رى � 26-2025 ���رى ا �� [�] [�] 2 D �وے ا�G&M3۔ وز��ن
�� ��آ -ن�
اس � �م �رى � 26- �او � ڈى � ا2025 �� [�] [�] 3 D1۔ ��ٹ-
----- End of picture text -----

(UAE )5 - ك� ر� فآ � �ھ ر� �۔ �ر �ہ � � اے � �ذ � �، � �� ��� �ر � ��� �� � دا� � � � اور � �ر �ہ ��� �� � �� آ ���ں � �رى �۔ ا�ر�ورك �و�ام � ��

==> picture [66 x 18] intentionally omitted <==

�� � � � �او�� �رذ �� ��ا �� �ر�ا�ا �� �� � � �و� � �� � � ، � �ص �ر � �� � او�ت، � (� �� � ا� در� �ارت اس � � �� وا� �وSVPF) � � �� �� ��� �� � ا� �ود � ر� �۔ اس � � � � �، دو �رات � � وا� �� �م � �� �۔ اس �� � � اور �[��] [�][�][��][��] ر� ���� � ۔ اس �ى � آ������ � � �MMscfd�� 57 اب ،SVPFاو�ت � �دہ در� �ارت � ذ � ��� �۔ ��و� � � � �ا�(PEF) ����������ا �� �ا رآ �ا

� � ��ار ر� � � �رى � � PEF ى � �اواراور HRL��ارد�ؤ � ��� ، ذ�� �� �� � � �ز �رى ا��، ا� ���ر ۔ � �ڈل �� � ا� �� �ل � � �� � �� � ،� � ا�ل �رى(DBN)-III� � ���ڈى � �۔��و� � �� � ر

�وڈ �ا � �ا -�ا �ا �ا � � �� �اوراس ر� ��ار � �اوار � � �ڈرل اور � � �۔� ذر��� �� ���� �رٹ ر�روا�ز � �ز� اورSML-SULSML-2 ۔ � � �� �� � � ��� �� ��� و� ��رٹ اورSML-4 SML-3 � ���

==> picture [151 x 48] intentionally omitted <==

53

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

�و� (CCS ) ��� �ا � � �ر�[��] ( � �� � � �وع�� ا� ا�� ڈ�ا� )FEED� �و�۔ �� � اورا�ر� � � راہ �ار[�] �� �ر� � � ��وCCS �" � �م داس �� � اب "Cquestra۔ � � �� ر�رو� ا�� اور �ر� ��ٹ �� � � ��ن �زى � � � ر� � ،�� وا� � �و� � �ر � درج � �ڈوا�ر -�ر� ��ٹ ر��( � �� ا� ووى �ر� � �رم �ر [�][����] )�و� � VERRA اس� �۔ � �۔

ىر� � ن� ��ڈ � /�� [�] ��� �رى 8 � � � ا� ڈى�� � �ن 20ڈو� � �� �� � �[��] �[��] آف �[�] [�][�] ڈ � ���� � ا� ��ن � وا� ��ن ۔ � دى دے�رى � �[��] [�][���] � آف �[�] [�][�] � ڈ� ڈ�رى �ا ء�، 2025��ا � 7 �� �آں، �� ۔ � � دى ء2024،��� (CSR) ىراد �ذ �� �ر�ر� � �� �� �ا� �ا� �وى � و �� اور ����� �، �ا���،[����] ��،��ار �� ر� �� � �م� �اCSR� � ���� اور ���� �ر � �� �ں � �ا�ر ��، ا� ��رز � �ت � �ط ��[��] ا�ا�ا�ت � ۔ � ر� � �رى ���� ا�ا�ت ۔ � � � ڈ�ا� � � �وا� � ا� �ڑ�

: ��ر���� �ا اس � ۔ن �ا� � � �� �رى � �و�ام �وع � � � �� ��ا�ں � �، � اور د� �ں � �� � آ�ز � ر��، �ون اور � � ا� �� �� �، � �� � � �� [�][���] � ، � �� ور�� � �� �زوں � � � ا�اك ��، � ور� �� اور ��� � ۔ ا�ام � �� د� ����ار ا�ات � � � � � دے دى � �، � � �� �� �� � �� � � ا� �ل � �� ا��� �و�ام � �[�ِ] �رى �ن دو� �و�ام اور �رى � �ذ � � ا�ات � � � �� �ى � � �۔ ���ڈ - ( � ��ن � � � �۔�� � )217 �رو���� � � � ڈ21.725 �� �ل 2024،اس �ت � دوران

==> picture [38 x 65] intentionally omitted <==

ى اور �� �� �� � � � � � �رى �ح ��م �۔ �دى �� �� �ا�� اور �ا� � � � �� � � �د � ا� وژن2030 �� � � اس � و� � �� � � ��� �� � ���[��] �رو�ر � �ط �� � �۔ �ن � اور ��� � �ں � � � �ع ا� ا� � ا� �� ر� � � د� �۔آ� � اور ��ار �� � �ف اس � را� � �� د� � اور ا� ESG

==> picture [250 x 86] intentionally omitted <==

==> picture [151 x 48] intentionally omitted <==

54

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

���ں �� اور � �� � � � � ��و � HRL PEF� �رى  ��[����] آ� اور � � �ز ڈ� � �ا� اور آ�د ا�م  آ��ڈر� � � �[�] � ��� � � � �ن  ��و� PIOL �ڈو� � در��ں � � �اوار � آ� � � ��ا5، �ك �ر آف

�� � ع�

� �ں � ا� �ع � ��� � ا� � � وا� ذ� �ں، �رى �� )�ا��( � اور �رى ��� � � ذر� ��ت اور � � � آ� �� ر� �۔

� (��ا�) �� ىر� � �� ��� �ا�� ر�رRSC � � EL 303 EL 302 اور � �� �ن ��رى �� ، � � ذ� � � � ���رى ا ، ا�رى �� � �دو �ا� � ( �۔JVAJVA) �� ا[��] (، ��ن �ل ر�ر� �، اور �� ��ن � �� �ا� وIRH) � � � � �وع � � �۔ آ��،[�] ��[��] اور ان �و� �ں � � � �� �� � �)�ا��( � اور ا�رى ر�ر� )�ا��( � ���ں � �رى �۔ �ڈر� اورEL 323 � � � ���ں �وع � � �۔EL-322IRH

���� ىر� �ص �ر � �و� اور ، ڈ� �ز، �ؤڈ ��، �� ذ�� اور ا�� �� ��� � �� �، ذ� �� � � ���رى ���، � � �رى ا �ن � � �ں � آ� ��� � ��ز �۔

� �دت � ڈو� � ��� ڈ� �ز III/IV �� �� ذر، ا� ا�� � وا� ذ� � SKY47 Limited (SKY47)�رى ��� � � ���� � ا�� ڈا� ور � �د �ا� � � �۔ ر� � �� ��ن � ڈ� ا�ا�� � �ط �� � � اور �ا� �م �رى �، اس و� ا�م آ�د �� � ڈ� � � � � �م �رى �۔ دو�ى �� �ا� � �� �رٹ �� � وا� � �ں �ا� � ا

: تازا�ا روا زڈرا�ا ��ا�ا� 2025ا�ارڈز�[��] [�][��] [�] اا�ا�� ���ا�م ز� � � ا� ا�ا�� �ر �رم� � 2025���� 28 ���رى ا  � � ۔ ا�ارڈ�[��] [�][��] [�] ا ۔ �� � ا�ارڈ ��[�] [�] ا � �� � ESG���ا����� 2025 ��ن� � �ہESG2025�25 

:� جا� � (LEAs ) ںورادا �او �� �� ن�� � � � ان � �� �م ��، �م اور �� � ورا� �رت � � ا� آ��� ا� ��ں اور �� ا� �اداروں �� ��ن �� �� وا �ى �� � ا�ر �� �۔

==> picture [151 x 48] intentionally omitted <==

55

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 53] intentionally omitted <==

:� ر�ا

�ا� �� �رڈ آف ڈا��ز � � �م �ز� � �� ا� � � ا� ��ں � � � � ان � � اور �م

�ل ڈا�� ، او�ا ، �ا� وزارت( ڈو�ن�و� )�ا��وزارت �� �ں � � �� و�� اور ، ا�� �� ، ��ں ��� اور و�� �رڈ �� � �ف ���رز ا� �م د� اورداروں ��ا ، ��زJV ، آر � ا� ، ا� � ڈى � او ، �ؤ�� �� ، � ا� آ�[��] ��� �و� آف ۔ � �ن و �ر� دل � ��ون اور �و� � وا� �� ��ل

�رڈ � � اور اس � �� �

==> picture [82 x 27] intentionally omitted <==

(ڈ��ر)(ى�) ز�ا ل� ، ر� � ر�ا ل� � ر� � �� � ڈا��/� اى او ا�م آ�د ء ، 2025��ا30

==> picture [151 x 48] intentionally omitted <==

56

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [595 x 52] intentionally omitted <==

MARI ENERGIES LIMITED

VISION & MISSION STATEMENT

Our Vision

MariEnergies envisions becoming an international integrated exploration and production company by enhancing its professional capacity through highly knowledgeable and talented workforce that builds its petroleum reserves by consistently discovering more than what it produces within Pakistan and abroad; and improving financial capacity and profitability through efficient operations, while taking environmental safeguards and catering to social welfare needs of the communities inhabiting the area of operations.

Our Mission

To enhance exploration and production by exploiting breakthroughs in knowledge and technological innovations, adopting competitive industrial practices to adequately replenish the produced reserves and optimizing production for maximizing revenues and return to the shareholders whilst maintaining the highest standards of HSE and CSR

==> picture [152 x 48] intentionally omitted <==

57

FOR THE THREE MONTHS PERIOD ENDED SEPTEMBER 30 , 2025

==> picture [362 x 348] intentionally omitted <==

Head Office

21 Mauve Area, 3rd Road, G-10/4, Islamabad - 44000, Pakistan UAN: +92-51-111 410 410 Fax: +92-51-2352859 www.marienergies.com.pk

Daharki Field Office

Daharki, District Ghotki Pakistan UAN: +92-723-111 410 410 Fax: +92-723-660402

Karachi Liaison Office

D-87, Block-4, Kehkashan, Clifton, Karachi-75600 Pakistan UAN: +92-21-111 410 410 Fax: +92-21-35870273

Quetta Liaison Office Regional Office KP 26, Survey-31, Bannu Cantt. Defence Officers Housing Scheme Tel: 0928-621793-4 Airport Road, Quetta, Pakistan Tel: +92-81-2821052, 2839790 Fax: +92-81-2834465