AI assistant
Nanya Technology Corporation — Investor Presentation 2017
Oct 17, 2017
52061_rns_2017-10-17_87f46d4b-68ab-4ba4-9ec9-1dd3f6ae39f7.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Macquarie Taiwan Corporate Day
Presentation to Investors and Analysts, October 18[th] -19[th] , 2017 Dr. Pei Ing Lee, President & Spokesman
October 18-19, 2017 © 2017 Nanya Technology Corp.
Safe Harbor
==> picture [270 x 112] intentionally omitted <==
The information herein and the presentation made during the conference contain forward-looking statements and are provided for information purposes only. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements. You are urged to review the information provided herein carefully, and please don’t distribute, reproduce or disclose the information in whole or in part without prior written permission of NANYA Technology Corp.
2
October 18-19, 2017 © 2017 Nanya Technology Corp.
| Agenda | Agenda |
|---|---|
| 01. | Nanya Technology Overview |
| 02. | Q3’17 Revenue & Results |
| 03. | Operation Guidance |
| 04. | Q4’17 Market Outlook |
| 05. | Q4’17 Business Outlook |
3
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
01
NANYA TECHNOLOGY OVERVIEW
4
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [270 x 112] intentionally omitted <==
Nanya Technology Overview
IDM Company Technology & Capacity • Founded in 1995, • Technology : • IPO in 2000 Target to ramp 20nm to 38K • DRAM Process, Design, WSPM by the end of 2017 Production & Sales • 20nm Product offerings: Headquarters: New Taipei, Taiwan DDR3/DDR4, LPDDR3/ • • Employees: >2,700 LPDDR4X • Focus on value-added • Capacity: DRAM market • Formosa Plastics Group Current: 60,000 WSPM(12” ) (FPG) has 75.5% equity 2018: 68,000 WSPM(12” ) ownership as of Sep. 30th, (38K 20nm + 30K 30nm) 2017
Partnerships
Technology license form MU Option rights to license Micron 1x and 1y nm technologies and products. Shareholding in Micron ( as of Sep. 30th, 2017) Sold 62% of Nanya original investment Own 1.97% of Micron’s share
*WSPM: Wafer Starts Per Month
5
October 18-19, 2017 © 2017 Nanya Technology Corp.
Worldwide Coverage & Location
==> picture [649 x 404] intentionally omitted <==
----- Start of picture text -----
Dusseldorf, Tokyo,
Japan
Germany San Jose, USA
Tokyo, Japan San Jose, USA
Shenzhen, China
Dusseldorf, Burlington, USA
Germany
Houston, USA
Shenzhen, China
Hsinchu, Taiwan
HQs & 12”Fab,Taishan ,
New Taipei City, Taiwan
Headquarter & 12” Fab
Branch offices for Sales & FAE
Design Center (4 Teams in Total)
----- End of picture text -----
6
October 18-19, 2017 © 2017 Nanya Technology Corp.
Nanya Specialty DRAM Product Portfolio
==> picture [629 x 377] intentionally omitted <==
----- Start of picture text -----
Specialty Mobile Auto & IT Custom
•
DDR4 ~ DDR2
• • •
DDR4 ~ DDR LPDDR3 ~ LPDDR Foundry
•
LPDDR3 ~ LPDDR
• • •
Packaged & SiP KGD, PoP & MCP Non-JEDEC DRAM
•
Packaged & KGD
NW
IP Cam
STB
POS
Feature
Smart Phone
HDD Phone Car
Data
IP Cam Printer Card IPC NW
DSC Tablet
----- End of picture text -----
7
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
02 Q3’17 REVENUE & RESULTS
8
October 18-19, 2017 © 2017 Nanya Technology Corp.
Q3’17 Key Takeaways
==> picture [270 x 112] intentionally omitted <==
-
Q3’17 Revenue of NT$ 13,293 million(M), (+5.3% QoQ)
-
ASP increased 2.3%, Bit shipment increased 2.9%
-
Gross Margin 44.2%; Operating Margin 31.9%
-
Recognized NT$ 11,165M gain from Micron share disposal
-
Recognized NT$ 6,863M loss due to ECB valuation
-
Q3’17 Net Income of NT$ 8,574M, Net Margin 64.5%, EPS NT$ 3.12
-
Q1’17 ~ Q3’17 Net Income of NT$ 18,339M, Net Margin 48.1%,
EPS NT$ 6.67
9
October 18-19, 2017 © 2017 Nanya Technology Corp.
Financial Highlights
==> picture [264 x 112] intentionally omitted <==
2015-2017 Quarterly Results
Monthly Revenues
==> picture [99 x 9] intentionally omitted <==
----- Start of picture text -----
* Unaudited number
----- End of picture text -----
- Unaudited number
Net operating revenues(Million NT$)
==> picture [688 x 280] intentionally omitted <==
----- Start of picture text -----
*
13,293
12,096 [12,231 12,626]
12,028 165.9% *
11,15610,337 * * 4,644
10,355 [10,398] 10,204 4,193 [4,317 ]
4,115 [4,193 ] [4,297 ] [4,352 ]
4,067 3,970
8,933
64.5%
45.6%
51.5%
52.3%
38.1% 18.1%17.8% 13.7% 26.8%
4.4%
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Jan Feb Mar Apr May Jun Jul Aug Sep
Net operating revenues(Million NT$)
Net operating revenues(Million NT$) Net Margin(%)
----- End of picture text -----
10
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [264 x 112] intentionally omitted <==
Quarterly Revenue Results
| QoQ | YoY | |||
|---|---|---|---|---|
| Q3’17 vs. Q2’17 | Q3’17 vs. Q3’16 | |||
| Revenue | 5.3% | 30.3% | ||
| Shipment | 2.9% | -5.1% | ||
| ASP | 2.3% | 44.2% | ||
| Exchange Rate | 0.0% | -4.8% |
Q3’17 revenue increased by 5.3% QoQ
-
Q3’17 bit shipment increased by 2.9% QoQ
-
Q3’17 ASP increased by 2.3% QoQ
11
October 18-19, 2017 © 2017 Nanya Technology Corp.
Q3’17 Financial Results Summary
| Amount in Million NT$, | Q3'17 | Q2'17 | QoQ | Q3'16 | YoY |
|---|---|---|---|---|---|
| except for EPS & BVPS | Unaudited | Audited | Audited | ||
| Net Sales | 13,293 100% |
12,626 100% |
5.3% | 10,204 100% 30.3% |
|
| Gross Margin (Loss)Gross Margin(%) | 5,882 44.2% |
5,544 43.9% |
6.1% | 3,171 31.1% 85.5% |
|
| Operating Income(Loss)Operating Margin(%) | 4,245 31.9% |
4,167 33.0% |
1.9% | 1,699 16.7% 149.9% |
|
| EBITDA*EBITDA Margin (%) | 6,400 48.1% |
6,098 48.3% |
5.0% | 3,215_31.5%_ 99.0% |
|
| Non-operating Income (Expense) | 4,342 32.7% |
3,835 30.4% |
-296 -2.9% |
||
| Income Tax Benefit (Expense) | -10 -0.1% |
-1,505 -11.9% |
-2 -0.0% |
||
| Net Income (Loss)Net Margin (%) | 8,574 64.5% |
6,490 51.4% |
32.1% | 1,402 13.7% 511.7% |
|
| Earnings Per Share (NT$) | 3.12** | 2.36 | 0.51 | ||
| Book Value Per Share (NT$) | 39.46*** | 35.45 | 22.57 | ||
| Shares Outstanding(million shares) | 2,882**** | 2,748 | 2,748 |
Note: * EBITDA = Operating income + Depreciation & Amortization Expenses
-
** EPS is based on weighted average outstanding shares of 2,748M
-
*** BVPS Includes accumulated unrealized gain on Micron shares, and is calculated based on 2,882M outstanding shares
-
**** 2,882M shares Includes 131.8M shares resulted from ECB conversion as of Sep. 30, 2017
October 18-19, 2017 © 2017 Nanya Technology Corp.
12
Q3’17 vs. Q2’17 Results Comparison
*Percentage Points
| Q3'17 | Q2'17 | QoQ (PPT Delta)* |
Difference |
|
|---|---|---|---|---|
| Amount in Million NT$ | Unaudited | Audited | ||
| Net Sales | 13,293 | 12,626 | +5.3% | • ASP increased 2.3% QoQ • Bit shipment increased 2.9% QoQ |
| Gross Margin (Loss) Gross Margin(%) |
5,882 44.2% |
5,544 43.9% |
+0.3% | • Q3’17 Gross Margin increased NT$ 338M, mainly due to ASP increase |
| Operating Income (Loss) Operating Margin(%) |
4,245 31.9% |
4,167 33.0% |
-1.1% | • Approx. NT$ 144M R&D expense increased (1.1% negative impact to OPM) mainly for 20nm products development and deployment |
| Net Income (Loss) Net Margin (%) |
8,574 64.5% |
6,490 51.4% |
+13.1% | • Micron share disposal gain positive NT$6,346M (Q3’17: NT$+11,165M, Q2’17: NT$ +4,819M) • ECB option valuation negative NT$ 5,850M (Q3’17: NT$ -6,863M, Q2’17: NT$ -1,013M.) • Exchange positive NT$ 194M (Q3’17: NT$ 108.7M, Q2’17: NT$ - 85.6M,) • Income tax positive NT$ 1,495M (Q3’17: NT$ -10M, Q2’17: NT$ -1,505M,) |
13
October 18-19, 2017 © 2017 Nanya Technology Corp.
Operating Expenses
R&D Expenses
(Million NT$)
==> picture [264 x 112] intentionally omitted <==
SG&A Expenses
(Million NT$)
==> picture [51 x 11] intentionally omitted <==
----- Start of picture text -----
NT$2,478
----- End of picture text -----
==> picture [380 x 186] intentionally omitted <==
----- Start of picture text -----
Q4, 579
Q3, 1,026
Q3, 1,030
Q2, 882
Q2, 491
Q1, 527
Q1, 378
2016 2017
----- End of picture text -----
Note: R&D expenses increased by NT$144M in Q3’17; mainly in 20nm products development and deployment
==> picture [55 x 12] intentionally omitted <==
----- Start of picture text -----
NT$1,821
----- End of picture text -----
==> picture [321 x 168] intentionally omitted <==
----- Start of picture text -----
Q4, 596
Q3, 610
Q3, 442
Q2, 495
Q2, 395
Q1, 521
Q1, 388
2016 2017
----- End of picture text -----
Note: Increase of SG&A expenses in Q3’17 were mainly from Variable sales expense, Information security expense, employee compensation and other expense
14
October 18-19, 2017 © 2017 Nanya Technology Corp.
Investment of Micron Private Placement
| The Investment as of 2016/12/02 Realized Gain (2017/06/14~2017/09/30) Unrealized Gain (2017/09/30) |
The Investment as of 2016/12/02 Realized Gain (2017/06/14~2017/09/30) Unrealized Gain (2017/09/30) |
The Investment as of 2016/12/02 Realized Gain (2017/06/14~2017/09/30) Unrealized Gain (2017/09/30) |
The Investment as of 2016/12/02 Realized Gain (2017/06/14~2017/09/30) Unrealized Gain (2017/09/30) |
The Investment as of 2016/12/02 Realized Gain (2017/06/14~2017/09/30) Unrealized Gain (2017/09/30) |
|---|---|---|---|---|
| Volume | 57,780,138 shares |
Shares sold | 35,813,996 shares |
Shares held 21,966,142 Shares Approx. 1.97%of Micron’s Interest |
| Purchase price (per share) & EX rate |
US$ 17.29 (EX rate 31.488) |
Average Sale Price |
US$ 32.81 (Weighted average EX rate 30.223) |
Market Price US$ 39.33* (EX rate 30.305) |
| Investment amount |
NT$ 31,457,097,237 |
Realized Gain (A) |
NT$ 15,983,917,367 |
Unrealized Gain (B) NT$ 14,222,376,884 |
| Share- holding |
Approximately 5.26%of Micron’s interest |
Total Gain (A + B) |
NT$ 30,206,294,251 |
- 2017/9/29 Micron share price closed at US$ 39.33
15
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [264 x 112] intentionally omitted <==
Update on ECB Conversion as of Oct. 17, 2017
| Item | Amount (US$) |
% of total Issuance |
Conversion Price / Share (NT$) |
Estimated/Actual New Shares from Conversion |
Dilution Effect |
|---|---|---|---|---|---|
| Issuance Amount(a) | 500,000,000 | 100.00% | 50.94 | 311,052,218(E) | 10.17% |
| Converted Amount (b) |
296,200,000 | 59.24% | 184,267,235(A) | 6.28% | |
| ECB Balance (a-b) | 203,800,000 | 40.76% | 126,784,884(E) |
-
Nanya issued its ECB of US$500 million on Jan. 24, 2017, and pursuant to IFRS, has evaluated the ECB option value. The quarterly option value variation were recognized as non-operating expenses, and vice versa
-
Mainly due to NTC’s share price increases, the Company has recognized loss of NT$ 1,169M in 1H’17, and additional loss of NT$ 6,863M in Q3’17, resulting a total loss of NT$ 8,032M ( including NT$ 3,072M from the converted portion and NT$ 4,960M from outstanding ECB options, share price closed at NT$ 86.3 on Sep. 30, 2017)
-
As of Oct. 17, 2017, 59.24% of ECB were converted
16
October 18-19, 2017 © 2017 Nanya Technology Corp.
| Q3’17 Cash | Flows | |||
|---|---|---|---|---|
| Q3'17 | Q2'17 | Q3'16 | ||
| (Unit: Million NT$) | Unaudited & Consolidated |
Audited & Consolidated |
Audited & Consolidated |
|
| Beginning Balance | 23,015 | 20,300 | 15,961 | |
| Cash from Operating Activities |
4,864 | 3,404 | 3,376 | |
| Capital expenditures | -8,219 | -12,164 | -4,791 | |
| Long-term & Short-term loans |
-12,354* |
7 | 1,979 | |
| Investments and others | 17,265** | 11,468 | -3,277 | |
| Ending Balance | 24,571 | 23,015 | 13,248 | |
| Free Cash Flow(1) | -3,355 | -8,760 | -1,415 |
-
(1) Free Cash Flow = Cash from operating activities – Capital expenditures
-
Repaid FPG borrowing NT$ 10 billion, bank loan NT$ 2.4 billion
** Mainly from the proceeds of Micron shares disposal of NT$20.8 billion and cash dividend payout of NT$4.1 billion
17
October 18-19, 2017 © 2017 Nanya Technology Corp.
Financial Highlights
==> picture [264 x 112] intentionally omitted <==
==> picture [668 x 381] intentionally omitted <==
----- Start of picture text -----
30,000 60%
Revenue (Million NT$) Net Income (Million NT$) Gross Margin(%) Operating Margin(%)
48% [49%]
47%
44% 44% [44%]
42%
40% 40%
37%
42% 42%
40%
33%
31% 31%
30%
34% [36%] 34% 28%
15,000 32% [33%] 32% 30%
28%
25%
21%
18% 18%
17%
0 0%
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17
----- End of picture text -----
18
October 18-19, 2017 © 2017 Nanya Technology Corp.
Sales Breakdown by Application
-
Q3’17 commodity DRAM revenue increased due to 20nm products launched
-
Q3’17 Auto & IT continue to grow to account for 9.1% of total revenue
==> picture [567 x 262] intentionally omitted <==
----- Start of picture text -----
Auto
Auto
& IT,
& IT 9.1%
8.3% Commodity Commodity,
6.7%
Mobile 3.8%
Mobile,
18.9% 19.5%
Product Product
2017 Q2 2017 Q3
Consumer,
Consumer
64.7%
69%
----- End of picture text -----
19
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
03 OPERATION GUIDANCE
20
October 18-19, 2017 © 2017 Nanya Technology Corp.
CAPEX & Bit Shipment
==> picture [264 x 112] intentionally omitted <==
CAPEX
BIT SHIPMENT (YOY)
==> picture [652 x 169] intentionally omitted <==
----- Start of picture text -----
NT$ Billion
31.1
~45%
22.3
8.2
20%
16%
12.2
Flat
-8.6%
6.1
2016 2017(E) 2014 2015 2016 2017(E) 2018(E)
----- End of picture text -----
-
Capital Expenditure
-
(CAPEX)
-
Q3’17 CAPEX NT$ 8.2Billion (B)
-
Estimated 2017 CAPEX of NT$ 31.06B
-
Anticipated CAPEX of NT$55.7B for 38K WSPM 20nm migration. (2016 CAPEX NT$ 20.6B for 20nm)
Bit Shipment
-
Q3’17 bit shipment up 2.9%, Q4’17 bit shipment forecast to increase mid-teens %
-
Target 2017 bit shipment to be flat, 2018 to reach 45% bit shipment growth
21
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
04 MARKET OUTLOOK
22
October 18-19, 2017 © 2017 Nanya Technology Corp.
Q4’17 DRAM Market
Q4’17: Limited bit growth from technology conversion
Supply Side
- 2018: Supply growth expected to be moderate at 21% ~ 23% with limited new capacity
Q4’17 Server / PC Market
- Server / data center DRAM continues with increasing content growth; AI-enabled server will boost demand in long term. PC market sustained by enterprise PCs replacement
Q4’17 Mobile Market
Demand Side
- New launched smartphone will drive DRAM demand momentum. Flagship models requiring 3-6GB DRAM content
Q4’17 Consumer Market
-
Consumer demand at seasonal high, TV/STB/NW continue to be strong, game consoles and smart speaker will also drive demand momentum
-
2018: DRAM demand growth expected to be stable at 22% ~ 24%
23
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
05 BUSINESS OUTLOOK
24
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [264 x 112] intentionally omitted <==
Nanya Business Outlook
-
Limited DRAM supply growth through out 2017. Q4’17 ASP continue to grow, given product mix adjustment by DRAM vendors
-
2018 DRAM market in balance and overall healthy environment
-
20nm cost cross over in Q3’17, 20nm wafer input target to reach 38,000/month by end of 2017
-
20nm 4Gb DDR3 already in volume shipment, 8Gb DDR4 mass production in Q4’17
-
Q4’17 bit shipment forecast to increase mid-teens % QoQ
25
October 18-19, 2017 © 2017 Nanya Technology Corp.
==> picture [325 x 287] intentionally omitted <==
Thanks & Questions
26
October 18-19, 2017 © 2017 Nanya Technology Corp.
Q3’17 Consolidated Income Statement
| Q3'17 | Q2'17 | QoQ | Q3'16 | YoY | |
|---|---|---|---|---|---|
| Amount: Million NT$ | Unaudited | Audited | Audited | ||
| Net Sales | 13,293 100.0% |
12,626 100.0% | 5.3% | 10,204 100.0% | 30.3% |
| Cost of Goods Sold | 7,412 55.8% |
7,082 56.1% |
7,033 68.9% |
||
| Gross Margin | 5,882 44.2% |
5,544 43.9% |
6.1% | 3,171 31.1% |
85.5% |
| SG&A Expenses | 610 4.6% |
495 3.9% |
442 4.3% |
||
| R&D Expenses | 1,026 7.7% |
882 7.0% |
1,030 10.1% |
||
| Operating Income | 4,245 31.9% |
4,167 33.0% |
1.9% | 1,699 16.7% |
149.9% |
| Non-operating Income (Exp.) | 4,342 32.7% |
3,835 30.4% |
-296 -2.9% |
||
| Income before Tax | 8,587 64.6% |
8,002 63.4% |
7.3% | 1,403 13.8% |
512.0% |
| Income Tax Benefit (Expense) | -10 -0.1% |
-1,505 -11.9% |
-2 0.0% |
||
| Net Income | 8,577 64.5% |
6,497 51.5% |
1,401 13.7% |
||
| Net income attributable to noncontrolling interests |
3 0.0% |
7 0.1% |
0 0.0% |
||
| Net Income attributable to NTC | 8,574 64.5% |
6,490 51.4% |
32.1% | 1,402 13.7% |
511.7% |
| EPS(NT$) | 3.12 | 2.36 | 0.51 | ||
| Book Value Per Share | 39.46 | 35.45 | 22.57 |
27
October 18-19, 2017 © 2017 Nanya Technology Corp.