AI assistant
Nanya Technology Corporation — Investor Presentation 2017
Jan 25, 2017
52061_rns_2017-01-25_b3649ded-236d-44a6-ae2f-e6ebd2110f07.pdf
Investor Presentation
Open in viewerOpens in your device viewer
4Q’ 2016 Investor Conference Presentation to Investors and Analysts 25 Jan. 2017 Dr. Pei-Ing Lee , President & Spokesman
January 25, 2017 © 2017 Nanya Technology Corp.
Safe Harbor
The information herein and the presentation made during the conference contain forward-looking statements and are provided for information purposes only. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements. You are urged to review the information provided herein carefully, and please don’t distribute, reproduce or disclose the information in whole or in part without prior written permission of NANYA Technology Corp.
2
January 25, 2017 © 2017 Nanya Technology Corp.
Agenda
| 01. | Q4’16 Key Takeaways |
|---|---|
| 02. | Q4’16 Revenue & Results |
| 03. | 2016 Revenue & Results |
| 04. | Operations |
| 05. | Market Outlook |
| 06. | Business Outlook |
3
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
01
KEY TAKEAWAYS
4
January 25, 2017 © 2017 Nanya Technology Corp.
Q4’16 Key Takeaways
-
Q4’16 Revenue of NT$ 12,096 million(M), 18.5% increased QoQ
-
ASP increased 12.1%
-
Gross margin 31.1%, Operating margin 21.2%
-
Recognized NT$ 20,045M pre-tax profit from Inotera share
disposal
-
Recognized NT$ 477M profit from Inotera’s earning in Q4’16
-
Completed the investment in Micron’s private placement with about 5.26% shareholding
-
Net income of NT$ 20,062M, Net margin 165.9%, EPS NT$ 7.33
5
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
02 Q4’16 REVENUE & RESULTS
6
January 25, 2017 © 2017 Nanya Technology Corp.
Financial Highlights
2015-2016 Quarterly Results
2016 Monthly Revenues
-
Unaudited number
-
Unaudited number
==> picture [669 x 279] intentionally omitted <==
----- Start of picture text -----
*
12,028 12,096
11,156
165.9% *
10,337 10,355 10,398 *
10,204 * 4,263
8,933 3,758 3,496 [3,821 4,012 ]
3,3403,300
3,061 [3,252 ][3,456 ]
2,975 2,897
45.6%
52.3%
38.1% 18.1%17.8% 17.6%
13.7%
4.4%
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Net operating revenues(Million NT$) Net Margin(%) Net operating revenues(Million NT$)
----- End of picture text -----
Note: 17.6% net margin excluded IMI disposal gain
7
January 25, 2017 © 2017 Nanya Technology Corp.
Quarterly Revenue Results
| QoQ | YoY | |||
|---|---|---|---|---|
| Q4 | ’16 vs. Q3’16 | Q4’16 vs. Q4’15 | ||
| Revenue | 18.5% | 16.8% | ||
| Shipment | 5.9% | 17.7% | ||
| ASP | 12.1% | 2.2% | ||
| Exchange Rate | -0.2% | -2.9% |
-
Revenue increase 18.5% quarter-over-quarter
-
Q4’16 bit shipment increased 5.9% and ASP increased 12.1% QoQ.
8
January 25, 2017 © 2017 Nanya Technology Corp.
Q4’16 Financial Results Summary
| Amount in Million NT$, | Q4'16 | Q3'16 | QoQ | Q4'15 | YoY |
|---|---|---|---|---|---|
| except for EPS & BVPS | Unaudited | Audited | Audited | ||
| Net Sales | 12,096 100% |
10,204 100% |
18.5% | 10,355_100%_16.8% | |
| Gross Margin (Loss)Gross Margin(%) | 3,767 31.1% |
3,171 _31.1%_18.8% |
3,089_29.8%_21.9% | ||
| Operating Income(Loss)Operating Margin(%) | 2,570 21.2% |
1,699 _16.7%_51.2% |
1,860_18.0%_38.2% | ||
| EBITDA*EBITDA Margin (%) | 4,075 33.7% |
3,215 _31.5%_26.7% |
3,326 _32.1%_22.5% | ||
| Non-operating Income (Expense) | 18,842**155.8% | -296 -2.9% |
25 0.2% |
||
| Income Tax Benefit (Expense) | -1,347 -11.1% |
-2 0.0% |
-9 -0.1% |
||
| Net Income (Loss)Net Margin (%) | 20,062 165.9% |
1,402 _13.7%_1331.3% 1,870_18.1%_973.0% |
|||
| Earnings Per Share (NT$) | 7.33*** | 0.51 0.77 |
|||
| Book Value Per Share (NT$) | 31.71 | 22.57 22.55 |
|||
| Shares Outstanding(million shares) | 2,748 | 2,748 2,429 |
Note: * EBITDA = Operating income + Depreciation & Amortization Expenses
-
** For Non-Operating income details, refer to page 10.
-
*** EPS is based on weighted average outstanding shares of 2,748 million.
January 25, 2017 © 2017 Nanya Technology Corp.
9
Q4’16 vs. Q3’16 Results Comparison
*Percentage Points
| Q4'16 | Q3'16 | QoQ (PPT*) |
Difference | |
|---|---|---|---|---|
| Amount in Million NT$ | Unaudited | Audited | ||
| Net Sales | 12,096 | 10,204 | +18.5% | • ASP increased 12.1% QoQ • Bit shipment increased 5.9% QoQ |
| Gross Margin (Loss) Gross Margin(%) |
3,767 31.1% |
3,17131.1% | 0% |
• 20nm conversion impact to gross margin • Employee compensation |
| Operating Income (Loss) Operating Margin(%) |
2,570 21.2% |
1,69916.7% | +4.5% |
• Operating expense decreased NT$ 275M mainly from R&D expense reduction |
| ~~Januar 25 2017 © 2017 Nana T~~ Net Income (Loss) Net Margin (%) |
~~chnolo Cor~~ 20,062165.9% |
1,40213.7% | +152.2% | ~~10~~ • Recognized NT$ 20,045M (pre-tax) gain on disposal of Inotera share • Recognized Inotera profit increased NT$ 262M (Q4: NT$ +477M, Q3: NT$ +215M) • Exchange gain increased NT$ 928M (Q4: NT$ +480M, Q3: NT$ -448M) • Recognized NT$ 1,160M loss from asset impairment • Recognized NT$ 872M estimated remediation costs of Inotera's specific environmental safety and facilities items • Q4 recognized NT$ 1,335M basic tax expense of selling Inotera shares |
~~10~~
~~January 25, 2017 © 2017 Nanya Technology Corp.~~
Operating Expenses
R&D Expenses
==> picture [96 x 16] intentionally omitted <==
----- Start of picture text -----
(Million NT$)
----- End of picture text -----
==> picture [381 x 224] intentionally omitted <==
----- Start of picture text -----
NT$2,478
NT$1,953
Q4, 579
Q4, 686
Q3, 1,030
Q3, 484
Q2, 354 Q2, 491
Q1, 429 Q1, 378
2015 2016
----- End of picture text -----
Note: NT$ 539M R&D expense increased in Q3; mainly in 30nm design shrink mobile DRAM development and 20nm early preparation.
SG&A Expenses
(Million NT$)
==> picture [317 x 195] intentionally omitted <==
----- Start of picture text -----
NT$1,866 NT$1,843
Q4, 543
Q4, 618
Q3, 421
Q3, 442
Q2, 425
Q2, 395
Q1, 477
Q1, 388
2015 2016
----- End of picture text -----
Note: SG&G expense increased mainly from Employee compensation and other expense in Q4’16
11
January 25, 2017 © 2017 Nanya Technology Corp.
Investment of Micron Private Placement
| The Investment as of 2016/12/02 | Accounting Treatment as of 2016/12/31 | Accounting Treatment as of 2016/12/31 |
|---|---|---|
| Volume • 57,780,138 shares |
Account | • Available-for-sales financial assets |
| Purchase price & EX rate • US$ 17.29 per share (=NT$544.42752) US$ 1: NT$ 31.488 |
Market Price | • US$ 21.92 per share (=NT$707.55568) US$ 1: NT$ 32.279 |
| Investment amount • NT$ 31,457,097,237 |
Market Value | • NT$40,882,664,833 |
| Shareholding • about 5.26% of Micron’s interest |
Measurement | • Mark to market on monthly basis |
| Lock-up period • Six months (till 2017/6/2) |
Unrealized gain |
• NT$9,425,567,596 |
12
January 25, 2017 © 2017 Nanya Technology Corp.
Q4’16 Cash Flows
| Q4'16 | Q3'16 | Q4'15 | |
|---|---|---|---|
| (Unit: Million NT$) | Unaudited & Consolidated |
Audited & Consolidated |
Audited & Consolidated |
| Beginning Balance | 13,248 | 15,961 | 3,747 |
| Cash from Operating Activities |
4,771 | 3,376 | 4,171 |
| Capital expenditures | -14,990 | -4,791 | -775 |
| Long-term & Short-term loans |
-8,463* | 1,979 | -3,994 |
| Investments and others | 14,471** | -3,277 | -46 |
| Ending Balance | 9,038 | 13,248 | 3,104 |
| Free Cash Flow(1) | -10,219 | -1,415 | 3,397 |
-
(1) Free Cash Flow = Cash from operating activities – Capital expenditures
-
Q4’16 Repayment on loan total NT$ 10.1B.
** Net proceeds NT$ 16B, (Disposal of IMI shares(NT$ 47.6B), Acquisition of Micron’s private placement (NT$ 31.5B)), Money market fund NT$ 2B.
13
January 25, 2017 © 2017 Nanya Technology Corp.
Financial Highlights
==> picture [605 x 347] intentionally omitted <==
----- Start of picture text -----
Revenue (Million NT$) Net Income (Million NT$) Gross Margin(%)
30,000 70%
49%
44% [48%] 47% 42%
40% 32.7%
37% 31.1% 31.1%
30% 28.4%
18%
13%
-4%
-30%
-31%
-85%
-30,000
-102%
Revenue, Net Income (Million NT$)
----- End of picture text -----
-110%
14
January 25, 2017 © 2017 Nanya Technology Corp.
Sales Breakdown by Application
Q4’16 Auto & IT accounted for 7.2% of total revenue.
==> picture [553 x 237] intentionally omitted <==
----- Start of picture text -----
Auto
Auto
& IT
& IT
6.3%
Commodity 7.2% Commodity
Mobile 11.1% 7.9%
Mobile
18.4%
22%
Product Product
2016 Q3 2016 Q4
Consumer
Consumer
62.9%
64.2%
----- End of picture text -----
15
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
03 2016 REVENUE & RESULTS
16
January 25, 2017 © 2017 Nanya Technology Corp.
2016 Financial Highlights
Net Income
==> picture [88 x 15] intentionally omitted <==
----- Start of picture text -----
(Million NT$)
----- End of picture text -----
Earnings Per Share
==> picture [45 x 15] intentionally omitted <==
----- Start of picture text -----
(NT$)
----- End of picture text -----
Book Value Per Share
==> picture [44 x 15] intentionally omitted <==
----- Start of picture text -----
(NT$)
----- End of picture text -----
==> picture [697 x 181] intentionally omitted <==
----- Start of picture text -----
*
31.71
*
*
8.66
23,709 22.55
7.07
17,141
2015 2016 2015 2016 2015 2016
----- End of picture text -----
-
Net income of NT$23.709B
-
Net Margin 57%
-
EPS NT$ 8.66, BVPS NT$ 31.71
-
Debt ratio 36.3% vs. 47% in 2015
-
Shipment up 20.3% YoY.
-
Cost /bit improved >10% YoY.
-
Recognized IMI disposal gain of
NT$ 20.04B
- Unaudited number 17
January 25, 2017 © 2017 Nanya Technology Corp.
Annual Revenue & Net Margin
==> picture [98 x 8] intentionally omitted <==
----- Start of picture text -----
* Unaudited number
----- End of picture text -----
==> picture [519 x 327] intentionally omitted <==
----- Start of picture text -----
Net operating revenues(Million NT$) Net Margin(%)
57.5%
57.0%
39.1%
49,108
45,224
43,876
41,631
37,125 18%
33,882
-109% -111%
2011 2012 2013 2014 2015 2016
----- End of picture text -----*
18
January 25, 2017 © 2017 Nanya Technology Corp.
2016 Revenue Results
| 2016 vs. 2015 | |
|---|---|
| Revenue | -5.1% |
| Shipment | +20.3% |
| ASP | -22.1% |
| Exchange Rate | +1.2% |
-
2016 revenue decreased 5.1% YoY.
-
Bit shipments increased 20.3% YoY.
-
ASP decreased 22.1% YoY.
-
Revenue up 1.2% due to exchange rate.
19
January 25, 2017 © 2017 Nanya Technology Corp.
2016 Income Statement
| Y2016 | Y2016 | Y2015 | Y2015 | YoY | |
|---|---|---|---|---|---|
| Amount: Million NT$ | Unaudited & Consolidated |
Audited & Consolidated |
|||
| Net Sales | 41,631 | 100.0% | 43,876 | 100.0% | -5.1% |
| Cost of Goods Sold | 28,757 | 69.1% | 26,568 | 60.6% | |
| Gross Margin | 12,873 | 30.9% | 17,308 | 39.4% | -25.6% |
| SG&A Expenses | 1,843 | 4.4% | 1,867 | 4.3% | |
| R&D Expenses | 2,478 | 6.0% | 1,954 | 4.5% | |
| OperatingIncome | 8,553 | 20.5% | 13,487 | 30.7% | -36.6% |
| Non-operating Income (Exp.) | 17,160 | 41.2% | 4,190 | 9.5% | |
| Income before Tax | 25,712 | 61.8% | 17,677 | 40.3% | 45.5% |
| Income Tax Benefit (Expense) | -1,996 | -4.8% | -506 | -1.2% | |
| Profit from Continuing Operation | 23,716 | 57.0% | 17,171 | 39.1% | |
| Income (Loss) from Discontinued Operation |
0 | 0.0% | 0 | 0.0% | |
| Net income attributable to noncontrolling interests |
7 | 0.0% | 30 | 0.1% | |
| Net Income attributable to NTC | 23,709 | 57.0% | 17,141 | 39.1% | 38.3% |
| EPS(NT$) | 8.66 | 7.07 |
January 25, 2017 © 2017 Nanya Technology Corp.
20
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
04 OPERATIONS
21
January 25, 2017 © 2017 Nanya Technology Corp.
2017 Revenue Breakdown Guidance
Applications Consumer & Specialty Auto & IT Low Power Server PC
==> picture [704 x 334] intentionally omitted <==
----- Start of picture text -----
100%
8.7% PC
~10%
22.4%
Commodity 26.3%
17.4%
Low Power
20~30%
12.3%
7.2%
12.1%
Low Power Auto & IT
6.4%
4.5% 8~9%
50%
Auto &
Industrial grade Consumer
66.7%
& Specialty
57.1% 58.9%
51~62%
Consumer &
Specialty
0%
2014 2015 2016 2017(E)
----- End of picture text -----
* Revenue portion by Application
22
January 25, 2017 © 2017 Nanya Technology Corp.
CAPEX & Bit Shipment
Capex
Bit Shipment (YoY)
==> picture [617 x 189] intentionally omitted <==
----- Start of picture text -----
22.34
53%
NT$ Billion
11
14.99
28%
5.61 5.8 20%
3.84 16%
2 4.791
Down
1.689 Flat -8.6% High-single%
0.866
2011 2012 2013 2014 2015 2016 2011 2012 2013 2014 2015 2016 2017
----- End of picture text -----
Capital Expenditure (CAPEX)
-
NT$ 14,990M Capex of Q4’16
-
NT$ 22,335M for 2016 Capex
-
Estimated 2017 CAPEX same level as 2016 (To be finalized in Q1’17)
-
Bit Shipment
-
Q4’16 bit shipment increased 5.9% QoQ
-
2016 bit shipment increased 20.3% yoy
-
Estimated bit shipment decrease mid-teen % in Q1’17
-
2017 bit shipment guidance to decrease high-single digits % yoy due to 20nm conversion
23
January 25, 2017 © 2017 Nanya Technology Corp.
ECB Offering
| Subject | Issue US$ 500 million Zero Coupon Convertible Bond due 2022 | Issue US$ 500 million Zero Coupon Convertible Bond due 2022 |
|---|---|---|
| Issue Size & Coupon | • • |
Issue Amount: US$ 500 million Coupon Rate: 0% |
| Listing | • | Singapore Exchange Securities Trading Limited |
| Issue Date | • | Jan. 24 2017 |
| Maturity Date | • | Jan. 24, 2022 |
| Initial Conversion Price | • | NT$ 52.47 per share |
| Yield to Put/ Maturity | • | 1.75% |
| Put Option Date | • | On January 24, 2020 (At the end of 3rdyear) |
| Call Option Period | • | At any time after January 24, 2020 (36 months from Issue Date) |
| • | Converted Securities: The newly-issued common shares of Nanya Technology | |
| Conversion | • | Conversion Period: At any time starting from the day immediately following the 40th day after the Issue Date to the 10th day prior to the Maturity Date. |
| (2017/3/6~2022/1/14) | ||
| Dilution Effect | • | If the bonds are fully converted, the dilution effect to original shareholders is about 9.9%. (excluding book value adjustment) |
24
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
05 MARKET OUTLOOK
25
January 25, 2017 © 2017 Nanya Technology Corp.
DRAM Industry Environment
- Limited supply growth contributed mainly by process conversion
Supply Side
-
Less than 20% supply growth in 2017 expected
-
DRAM demand relatively stable in 2017.
-
Mid-to-high end smartphones with high resolution and dual lens cameras requiring 4-6GB(8GB for flagship) driving DRAM demand.
Demand Side
-
Continues strong momentum in server market. Mobile devices including high-end, 2-in-1 ultra thin and gaming laptops demonstrating significant growth and 8GB as new standard.
-
Consumer DRAM content growth stimulated by high potentials from 4K TV over 30% penetration, IP cameras, smart watches and automotive applications, especially infotainment segment.
26
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [364 x 364] intentionally omitted <==
==> picture [167 x 29] intentionally omitted <==
06 BUSINESS OUTLOOK
27
January 25, 2017 © 2017 Nanya Technology Corp.
Business Outlook
-
20nm on schedule to pilot run in Q1’17.
-
Expect Q1 2017 bit shipment to decrease due to 20nm
-
piloting.
Limited supply growth in DRAM and improving market conditions continue.
28
January 25, 2017 © 2017 Nanya Technology Corp.
==> picture [325 x 287] intentionally omitted <==
Thanks & Questions
October 26, 2016 © 2016 Nanya Technology Corp.
29
Q4’16 Consolidated Income Statement
| Q4'16 | Q3'16 | QoQ | Q4'15 | YoY | ||
|---|---|---|---|---|---|---|
| Amount: Million NT$ | Unaudited | Audited | Audited | |||
| Net Sales | 12,096 100.0% |
10,204 100.0% | 18.5% | 10,355 100.0% | 16.8% | |
| Cost of Goods Sold | 8,330 68.9% |
7,033 68.9% |
7,266 70.2% |
|||
| Gross Margin | 3,767 31.1% |
3,171 31.1% |
18.8% | 3,089 29.8% |
21.9% | |
| SG&A Expenses | 618 5.1% |
442 4.3% |
543 5.2% |
|||
| R&D Expenses | 579 4.8% |
1,030 10.1% |
686 6.6% |
|||
| Operating Income | 2,570 21.2% |
1,699 16.7% |
51.2% | 1,860 18.0% |
38.2% | |
| Non-operating Income (Exp.) | 18,842 155.8% |
-296 -2.9% |
25 0.2% |
|||
| Income before Tax | 21,412 177.0% |
1,403 13.8% |
1426.0% | 1,885 18.2% |
1036.1% | |
| Income Tax Benefit (Expense) | -1,347 -11.1% |
-2 0.0% |
-9 -0.1% |
|||
| Profit from Continuing Operation | 20,065 165.9% |
1,401 13.7% |
1,876 18.1% |
|||
| Income (Loss) from Discontinued Operation |
0 0.0% |
0 0.0% |
0 0.0% |
|||
| Net income attributable to noncontrolling interests |
3 0.0% |
0 0.0% |
6 0.1% |
|||
| Net Income attributable to NTC | 20,062 165.9% |
1,402 13.7% |
1331.3% | 1,870 18.1% |
973.0% | |
| EPS(NT$) | 7.33 |
0.51 | 0.77 | |||
| January 25, 2017 © 2017 Nanya Technology Corp. Book Value Per Share(NT$) |
31.71 |
22.57 |
22.55 | 30 |
January 25, 2017 © 2017 Nanya Technology Corp.