AI assistant
SYNNEX TECHNOLOGY INTERNATIONAL CORPORATION — Interim / Quarterly Report 2013
Mar 14, 2014
52019_rns_2014-03-14_f263a4a0-d155-47c7-9a7b-b498d16c1f2d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [278 x 271] intentionally omitted <==
Q4 2013 Results SYNNEX TECH. INTL. CORP.
==> picture [277 x 271] intentionally omitted <==
February, 2014
Disclaimer
IMPORTANT NOTICE
Synnex’s statements of its current expectations provided herein are forward-looking. These statements are subject to risks and uncertainties that might cause significant deviations from actual results, including but not limited to changes in business policy, possible fluctuations in economic situations, technology development, competition environment, and other circumstances beyond control. Synnex undertakes no obligation to update the forward-looking statements to reflect events or circumstances after the issuance of the statements.
Nothing contained herein constitutes an investment advice, offer or solicitation for the purchase or sale of any financial instrument. While reasonable care has been taken to ensure that the information contained herein is not untrue or misleading at the time of publication, Synnex makes no representation that it is accurate or complete. Neither Synnex nor any of its officers or employees shall be liable for any direct, indirect or consequential loss, damage, cost or expense incurred or arising from any use of the information contained herein.
P2
Synnex Group
Worldwide Footprint
US$27B (Y13FY)
| Taiwan 1975 No.1 Operating History & Current Position.... |
|
|---|---|
| USA 1992 No.3 HK / China 1997 No.2 Australia 1998 No.1 (New Zealand) Thailand 1999 No.1 India 2005 No.1 Middle East / Africa 2005 No.1 Turkey 2010 No.1 Japan 2010 No.3 Indonesia 2011 No.1 |
Across 30 countries, 200 offices, 60% world population
P3
Y13Q3 Financial Summary
| NT$ M | |||||
|---|---|---|---|---|---|
| ~~Y13Q3~~ | ~~Y12Q3~~ | ~~YoY (%)~~ | |||
| Revenue | $ | 85,752 |
$ | 82,481 |
4% |
| Grossprofit | 2,847 | 2,962 | -4% | ||
| Operating expense | (1,790) | (1,825) | -2% | ||
| Operating income | 1,057 | 1,136 | -7% | ||
| Others income/expense | 586 | 493 | 19% | ||
| Pre tax income - |
1 643 , |
1 629 , |
1% | ||
| Net income | 1,395 | 1,399 | 0% | ||
| EPS(NT$) | 0.88 | 0.89 | |||
| ~~Gross profit%~~ | ~~3.3%~~ | ~~3.6%~~ | |||
| ~~Operating expense%~~ | ~~2.1%~~ | ~~2.2%~~ | |||
| ~~Operating income%~~ | ~~1.2%~~ | ~~1.4%~~ | |||
| ~~Others income/expense%~~ | ~~0.7%~~ | ~~0.6%~~ | |||
| ~~Pre-tax income%~~ | ~~1.9%~~ | ~~2.0%~~ | |||
| ~~Net income%~~ | ~~1.6%~~ | ~~1.7%~~ | |||
P4
Y1309 YTM Financial Summary
| NT$ M | |||||
|---|---|---|---|---|---|
| ~~Y1309 YTM~~ | ~~Y1209 YTM~~ | ~~YoY (%)~~ | |||
| Revenue | $ | 238,169 |
$ | 229,584 |
4% |
| Grossprofit | 8,117 | 8,922 | -9% | ||
| Operating expense | (5,469) | (5,205) | 5% | ||
| Operating income | 2,649 | 3,717 | -29% | ||
| Others income/expense | 2,088 | 1,537 | 36% | ||
| Pre-tax income | 4,736 | 5,254 | -10% | ||
| N t i e ncome |
3 932 , |
4 376 , |
10% - |
||
| EPS(NT$) | 2.48 | 2.78 | |||
| ~~Gross profit%~~ | ~~3.4%~~ | ~~3.9%~~ | |||
| ~~Operating expense%~~ | ~~2.3%~~ | ~~2.3%~~ | |||
| ~~Operating income%~~ | ~~1.1%~~ | ~~1.6%~~ | |||
| ~~Others income/expense%~~ | ~~0.9%~~ | ~~0.7%~~ | |||
| ~~Pre-tax income%~~ | ~~2.0%~~ | ~~2.3%~~ | |||
| ~~Net income%~~ | ~~1.7%~~ | ~~1.9%~~ |
Note : Y1209 YTM result had been adjusted according to the IFRS.
P5
Quarterly & Yearly Earning Trend
| ~~Y12Q1~~ | ~~Y12Q2~~ | ~~Y12Q3~~ | ~~Y12Q4~~ | ~~Y13Q1~~ | ~~Y13Q2~~ | ~~Y13Q3~~ | |
|---|---|---|---|---|---|---|---|
| ~~Margin Analysis(%)~~ | |||||||
| Grossprofit | 4.2% | 4.0% | 3.6% | 3.1% | 3.2% | 3.7% | 3.3% |
| Operating expense | 2.2% | 2.4% | 2.2% | 2.3% | 2.4% | 2.4% | 2.1% |
| Operating income | 2.0% | 1.5% | 1.4% | 0.9% | 0.8% | 1.3% | 1.2% |
| Pre-tax income(PBT) | 2.8% | 2.2% | 2.0% | 1.9% | 1.6% | 2.5% | 1.9% |
| Net income(PAT) | 2.3% | 1.7% | 1.7% | 1.7% | 1.3% | 2.0% | 1.6% |
| EPS(NT$) | 1.07 | 0.82 | 0.89 | 0.88 | 0.63 | 0.97 | 0.88 |
| ~~2008~~ | ~~2009~~ | ~~2010~~ | ~~2011~~ | ~~2012~~ | ~~Y1309 YTM~~ | ||
| ~~Margin Analysis(%)~~ | |||||||
| Grossprofit | 4.3% | 4.1% | 3.6% | 3.8% | 3.7% | 3.4% | |
| Operating expense | 3.0% | 2.4% | 2.0% | 2.2% | 2.3% | 2.3% | |
| Operating income | 1.3% | 1.6% | 1.6% | 1.6% | 1.4% | 1.1% | |
| Pre-tax income(PBT) | 2.0% | 2.6% | 2.4% | 2.7% | 2.2% | 2.0% | |
| Net income(PAT) | 1.7% | 2.2% | 2.0% | 2.3% | 1.9% | 1.7% | |
| EPS(NT$) | 2.73 | 3.64 | 3.68 | 4.67 | 3.69 | 2.48 | |
| ROE | 12% | 16% | 16% | 19% | 14% | 12% |
P6
Balance Sheet Ke Index y
NT$ B
Assets
Liabilities & Equity
==> picture [592 x 360] intentionally omitted <==
----- Start of picture text -----
120.4 120.4
118.0
118.0
10.5
106.4 11.5 106.4
8.7
43.7 46.8
34.7
44.9
42.2
Cash Int. Bearing
42.6 Debt
AR AP
20.4
21.1 22.7
Inventories Other Debt
33 . 8 36.2 LT Investments 10.5 12 . 5 8.9 Equity
28.8
FA & Others
10.3
10.3
10.6 40.2 41.4 42.0
15.7 20.2 18.5
Y12Q3 Y13Q2 Y13Q3 Y12Q3 Y13Q2 Y13Q3
Y12Q3 Y13Q2 Y13Q3
Debit Ratio 62% 65% 65%
Net Int. bearing Debt / Equity 65% 78% 86%
Net Worth Per Share (NT$) 25.4 25.6 26.1
----- End of picture text -----
P7