AI assistant
SYNNEX TECHNOLOGY INTERNATIONAL CORPORATION — Interim / Quarterly Report 2025
Aug 8, 2025
52019_rns_2025-08-08_1ef90867-bf61-4733-9858-4bce0e46f497.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [770 x 178] intentionally omitted <==
2025Q2&H1 營運成果 聯強國際股份有限公司
民國 114 年 6 月
免責聲明
==> picture [776 x 6] intentionally omitted <==
本簡報係由聯強國際股份有限公司(以下簡稱本公司)提供,本簡報可能包含前瞻性陳述,當中涉及風險與不明朗因 素包括陳述本身的不確定性、風險、假設或其他因素如:經營上的改變、競爭環境、經濟情勢、法規變化、科技發 展與超出本公司管控等因素,皆可能導致本公司實際營運結果與上開前瞻性陳述有很大的差異。本公司不承擔因情 勢變更而即時更新或修正相關內容之義務。
本簡報的內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商品的邀約,邀約之引誘或建議。本公司已盡 合理之注意,使本簡報於公開時無任何不真實或誤導。本公司及其各關係企業代表人或董事,均不對此使用或因他 人引用本份簡報資料、或其它因簡報資料導致的任何損害負擔任何責任。
==> picture [111 x 20] intentionally omitted <==
P2
SYNNEX Confidential
供應鏈服務平台
==> picture [758 x 268] intentionally omitted <==
==> picture [758 x 134] intentionally omitted <==
----- Start of picture text -----
SYNNEX Confidential
----- End of picture text -----
P3
單位:新台幣億元
季度合併營收趨勢
==> picture [776 x 6] intentionally omitted <==
==> picture [157 x 10] intentionally omitted <==
----- Start of picture text -----
Y21 Y22 Y23 Y24 Y25
----- End of picture text -----
| Y21 Y22 |
Y23 Y24 Y25 |
Y23 Y24 Y25 |
Y23 Y24 Y25 |
Y23 Y24 Y25 |
Y23 Y24 Y25 |
Y23 Y24 Y25 |
|---|---|---|---|---|---|---|
| $914 (-12%) $933 (-7%) Q1 Q2 Q3 Q4 |
||||||
| Q1 | Q2 | Q3 | Q4 | H1 | Year | |
| Y21 Y22 Y23 Y24 Y25 |
$867 $1,009 $886 $1,038 $914 |
$966 $1,034 $949 $1,002 $933 |
$1,016 $1,088 $982 $1,088 |
$1,239 $1,115 $1,142 $1,132 |
$1,833 $2,042 $1,835 $2,040 $1,847_(-9%_ |
$4,088 $4,246 $3,960 $4,260 ) $1,847 |
==> picture [11 x 11] intentionally omitted <==
==> picture [111 x 20] intentionally omitted <==
: 歷史新高 : 同期歷史新高
P4
SYNNEX Confidential
==> picture [786 x 432] intentionally omitted <==
----- Start of picture text -----
x% Y25Q2 營收占比
區域別營收趨勢
單位:原幣數
(Y25H1 -2%) China 25% (Y25H1 +4%) Australia&NZ 15% (Y25H1 +7%) Indonesia 9%
$7.0 (RMB$B) $1.0 (AUS$B) $6.0 (IDR$T)
$6.0 -9% $0.8 +9% $5.0 +4%
+10%
-0%
$5.0 +6%
$4.0
$0.6
$4.0
$3.0
$3.0
$0.4
$2.0
$2.0
$0.2
$1.0
$1.0
$0.0 $0.0 $0.0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
(Y25H1 +9%) Taiwan 13% (Y25H1 -23%) Hong Kong 3% (Y25H1 -20%) Semiconductor 35%
$14 (NT$B) $1.4 (HKD$B) $50 (NT$B)
+23%
$12 $1.2
-5% $40 -27%
$10 $1.0 -27% -10%
-18%
$8 $0.8 $30
$6 $0.6
$20
$4 $0.4
$10
$2 $0.2
$0 $0.0 $0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
: 歷史新高
P5
: 同期歷史新高 SYNNEX Confidential
----- End of picture text -----
單位:新台幣億元
產品別營收占比
==> picture [776 x 6] intentionally omitted <==
| 別營收占比 | ||||||
|---|---|---|---|---|---|---|
| Y25Q2 | Y25H1 | |||||
| Semiconductor | Enterprise Solution | Semiconductor | Enterprise Solution | |||
| 35% | 31% | 37% | 30% | |||
| Mobile Device 5% |
Device & Consumer 29% |
Mobile Device 5% |
Device | & Consumer 28% |
||
| Y25Q2 | Y25H1 | |||||
| Revenue | YoY(%) | YoY($) | Revenue | YoY(%) | YoY($) | |
| Product Total | $964 | -6% | -$60 | $1,902 | -9% | -$183 |
| Enterprise Solution | $304 | -4% | -$13 | $573 | 2% | $10 |
| Device & Consumer | $280 | -3% | -$9 | $538 | -3% | -$18 |
| Mobile Device | $46 | 2% | $1 | $98 | -1% | -$1 |
| Semiconductor | $335 | -10% | -$39 | $693 | -20% | -$174 |
| Adjustment | -$31 | 41% | -$9 | -$55 | 21% | -$10 |
| Consolidated | $933 | -7% | -$69 | $1,847 | -9% | -$192 |
==> picture [111 x 20] intentionally omitted <==
P6
SYNNEX Confidential
產品別營收趨勢
x% Y25Q2 營收占比 單位:新台幣億元
==> picture [726 x 395] intentionally omitted <==
----- Start of picture text -----
(Y25H1 +2%) Enterprise Solution [31%] (Y25H1 -3%) Device & Consumer [29%]
$450 $400
$400
$350
-4% $300 -3%
-3%
$300 +9%
$250
$200
$200
$150
$100 $100
$50
$0 $0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
(Y25H1 -1%) Mobile Device 5% (Y25H1 -20%) Semiconductor 35%
$70 $500
$60
-2% $400 -27%
-10%
$50 +2%
$300
$40
$30
$200
$20
$100
$10
$0 $0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
: 歷史新高
: 同期歷史新高 SYNNEX Confidential
----- End of picture text -----
P7
==> picture [792 x 446] intentionally omitted <==
----- Start of picture text -----
聯強集團業務概況
Y25年累新台幣 4,143E / YoY +3%
Enterprise Device &
Solution Consumer
$1,304E $1,273E
Y25H1 : +11% Y25H1 : +2%
31% 30%
22% 17%
Mobile Semicon &
Device IC Module
$934E $693E
Y25H1 : +20% Y25H1 : -20%
----- End of picture text -----
單位:新台幣億元
營運資金指標
==> picture [776 x 6] intentionally omitted <==
==> picture [593 x 327] intentionally omitted <==
----- Start of picture text -----
1,200 WC AR Inventories AP(net) Net days AR days INV days AP days 120
1,000 100
800 80
600 60
400 40
200 20
0 0
Y23Q1 Y23Q2 Y23Q3 Y23Q4 Y24Q1 Y24Q2 Y24Q3 Y24Q4 Y25Q1 Y25Q2
WC 908 899 847 1,043 830 853 796 892 759 717
AR 706 738 728 798 734 726 776 776 707 670
Inventories 456 455 462 531 400 452 420 477 391 380
AP(net) 254 294 343 287 304 325 400 361 339 333
Net days 104 85 83 75 82 77 70 69 85 72
AR days 76 68 70 61 67 65 63 63 74 66
INV days 56 46 45 43 41 40 37 36 44 38
AP days 28 29 32 29 26 28 30 30 34 32
----- End of picture text -----
==> picture [111 x 20] intentionally omitted <==
P9
SYNNEX Confidential
單位:新台幣百萬元
綜合損益表– Y25Q2 & H1
==> picture [776 x 6] intentionally omitted <==
| Revenue Gross profit Operating expenses Operating income Others income/expense JV Business Income * Net interest expenses Others Pre-tax income & minority interest Income tax Minority interest (income) loss Net income EPS (NT$) |
$100,209 4,207 (2,202) 2,004 526 347 (122) 301 4.20% 2.20% 2.00% 0.12% 2,531 (588) (117) 2.53% $ 1,826 1.82% $ 1.09 Y24Q2 |
YOY Y25Q2 |
$203,960 8,626 (4,287) 4,339 939 768 (446) 617 4.23% 2.10% 2.13% 0.22% 5,278 (1,028) (227) 2.59% $ 4,022 1.97% $ 2.41 Y24H1 |
YOY Y25H1 |
|---|---|---|---|---|
| -7% $ 93,319 -4% 4.31% 4,026 21% 2.85% (2,659) -32% 1.46% 1,367 597 78% 616 80% 0.23% (218) 199 |
-9% $184,717 -7% 4.34% 8,017 11% 2.58% (4,766) -25% 1.76% 3,251 1,135 46% 1,122 3% 0.25% (461) 474 |
|||
| -22% 2.10% 1,963 (542) (107) |
-17% 2.37% 4,386 (1,010) (234) |
|||
| -28% 1.41% $ 1,315 |
-22% 1.70% $ 3,142 |
|||
| $ 0.79 | $ 1.88 |
- JV Business in Redington India, Synnex Thailand and Synnex FPT which were accounted under equity method.
==> picture [11 x 11] intentionally omitted <==
: 歷史新高 : 同期歷史新低 : 同期歷史新高 : 同期歷史次高
==> picture [111 x 20] intentionally omitted <==
P10
單位:新台幣百萬元
綜合損益表– Y25Q2 (擬制)
==> picture [776 x 6] intentionally omitted <==
| Revenue Gross profit Operating expenses Operating income Others income/expense JV Business Income * Net interest expenses Others Pre-tax income & minority interest Income tax Minority interest (income) loss Net income EPS (NT$) |
$100,209 4.20% 4,207 2.20% (2,202) 2.00% 2,004 526 347 0.12% (122) 301 2.53% 2,531 (588) (117) 1.82% $ 1,826 $ 1.09 Y24Q2 |
YOY Y25Q2 |
YOY Y25Q2_擬制 |
|
|---|---|---|---|---|
| -7% $ 93,319 -4% 4.31% 4,026 21% 2.85% (2,659) -32% 1.46% 1,367 597 78% 616 80% 0.23% (218) 199 |
-7% $ 93,319 -4% 4.31% 4,026 -16% 1.97% (1,839) 9% 2.34% 2,187 597 78% 616 80% 0.23% (218) 199 |
|||
| -22% 2.10% 1,963 (542) (107) |
10% 2.98% 2,784 (542) (107) |
|||
| -28% 1.41% $ 1,315 |
17% 2.29% $ 2,135 |
|||
| $ 0.79 | $ 1.28 |
- JV Business in Redington India, Synnex Thailand and Synnex FPT which were accounted under equity method.
==> picture [11 x 11] intentionally omitted <==
: 歷史新高 : 同期歷史新低 : 同期歷史新高 : 同期歷史次高
==> picture [111 x 20] intentionally omitted <==
P11
單位:新台幣百萬元
綜合損益表– Y25H1 (擬制)
==> picture [776 x 6] intentionally omitted <==
| Revenue Gross profit Operating expenses Operating income Others income/expense JV Business Income * Net interest expenses Others Pre-tax income & minority interest Income tax Minority interest (income) loss Net income EPS (NT$) |
Y24H1 | YOY Y25H1 |
YOY Y25H1_擬制 |
|
|---|---|---|---|---|
| $203,960 4.23% 8,626 2.10% (4,287) 2.13% 4,339 939 768 0.22% (446) 617 |
-9% $184,717 -7% 4.34% 8,017 11% 2.58% (4,766) -25% 1.76% 3,251 1,135 46% 1,122 3% 0.25% (461) 474 |
-9% $184,717 -7% 4.34% 8,017 -8% 2.14% (3,946) -6% 2.20% 4,071 1,135 46% 1,122 3% 0.25% (461) 474 |
||
| 2.59% 5,278 (1,028) (227) |
-17% 2.37% 4,386 (1,010) (234) |
-1% 2.82% 5,206 (1,010) (234) |
||
| 1.97% $ 4,022 |
-22% 1.70% $ 3,142 |
-2% 2.14% $ 3,962 |
||
| $ 2.41 | $ 1.88 | $ 2.37 |
- JV Business in Redington India, Synnex Thailand and Synnex FPT which were accounted under equity method.
==> picture [11 x 11] intentionally omitted <==
: 歷史新高 : 同期歷史新低 : 同期歷史新高 : 同期歷史次高
==> picture [111 x 20] intentionally omitted <==
P12
單位:新台幣億元
財務結構指標
==> picture [776 x 6] intentionally omitted <==
==> picture [558 x 337] intentionally omitted <==
----- Start of picture text -----
Assets Liabilities & Equity
2,189 2,189
2,066 2,066
1,967 230 1,967
178
153
797
683
726 696
707 Cash
670 Int. Bearing Debt
AR
AP
Inventories 371 382 Other Debt
LT Investments 371
380 391 452 FA & Others 243 251 Equity
230
187 193 183
769 760
577 597 598 669
Y25Q2 Y25Q1 Y24Q2 Y25Q2 Y25Q1 Y24Q2
Y25Q2 Y25Q1 Y24Q2
Debt Ratio 66% 63% 65%
Net Int. bearing Debt / Equity 69% 53% 63%
Net Worth Per Share (NT$) 38.4 44.3 44.0
Free Cash Flow (NT$E) +51 +118 -46
----- End of picture text -----
==> picture [111 x 20] intentionally omitted <==
P13
SYNNEX Confidential
單位:新台幣百萬元
合併資產負債表
==> picture [776 x 6] intentionally omitted <==
==> picture [463 x 16] intentionally omitted <==
----- Start of picture text -----
Item / Year Y25Q2 Y25Q1 Y24Q2
----- End of picture text -----
| Cash and cash equivalents Financial Assets(listed stocks, financial products...etc.) Notes and accounts receivables - net Inventories - net Others Current Assets Long-term Investments Fixed Assets - net Other Assets Total Assets Short-term loans Notes and accounts payables Others Current Liabilities Other liabilities Total Liabilities Common stock Capital reserve Retained earnings Others Minority interest Total Stockholders' Equity Total Liabilities and Stockholders' Equity |
$ 15,326 27,317 66,958 38,036 10,544 158,181 18,704 15,639 4,155 $ 196,679 $ 53,022 37,097 15,592 105,712 7,428 129,740 16,679 13,482 50,190 (16,269) 2,857 66,939 $ 196,679 |
17,753 28,177 70,714 39,068 10,960 166,673 19,370 16,548 3,985 $ 206,576 $ 56,479 37,091 16,864 110,434 7,427 129,661 16,679 13,482 48,889 (5,193) 3,057 76,915 $ 206,576 |
$ 22,987 29,050 72,638 45,171 13,495 |
|---|---|---|---|
| 183,341 | |||
| 18,347 13,366 3,870 |
|||
| $ 218,925 |
|||
| $ 64,523 38,229 17,516 |
|||
| 120,268 | |||
| 7,539 | |||
| 142,958 | |||
| 16,679 13,533 48,506 (5,261) 2,509 |
|||
| 75,967 | |||
| $ 218,925 |
==> picture [111 x 20] intentionally omitted <==
P14
SYNNEX Confidential
單位:新台幣億元/%
獲利能力趨勢
==> picture [776 x 6] intentionally omitted <==
==> picture [716 x 361] intentionally omitted <==
----- Start of picture text -----
GP (NT$E)
200 4.07% 4.33% 4.52% 4.31% 4.20%% [4.44%] 4.38% 4.34%
150 3.61% 3.79% 3.69% 3.35% 3.48% 3.60% 3.54% 3.53% 3.78% OPI/GP 比率
- 10 年平均 44%
100
Y25H1 : 41%
50
90 98 118 115 111 115 116 121 129 145 147 151 176 178 176 186 80
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 25H1
營業毛利
OPEX (NT$E)
10080 2.43% 2.02% 2.16% 2.26% 2.17% 2.13% 2.37% 2.29% 2.18% 2.37% 2.57% 2.35% 2.02% 2.05% 2.26% 2.02% 2.58%2.14% - 10 Y25H1 : 4.34% 年平均 4.06%
60
40
20 營業費用
54 55 67 71 72 71 76 79 79 91 87 79 83 87 90 86 48
0 - 10年平均 2.25%
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 25H1
Y25H1 : 2.58%
120 OPI (NT$E) 2.16% 2.28% 2.15% 2.18% 2.35% 2.20%
100 1.76% 1.76%
1.64% 1.59% 1.63%
80 1.43% 1.34% 1.35% 1.41% 營業淨利
1.17% 1.23% 1.25%
60 - 10年平均 1.81%
40
20 Y25H1 : 1.76%
36 43 51 45 39 44 39 43 49 54 60 72 93 91 86 100 33
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 25H1
----- End of picture text -----
==> picture [111 x 20] intentionally omitted <==
P15
SYNNEX Confidential
永續聯強
==> picture [108 x 61] intentionally omitted <==
==> picture [485 x 251] intentionally omitted <==
==> picture [174 x 230] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth
http://www.synnex.com.tw/en/esg-report
==> picture [111 x 20] intentionally omitted <==
P16
SYNNEX Confidential
永續聯強
11% (Y23 vs. Y22) 15% (Y24 vs. Y23) 碳排(相同邊界下)
==> picture [108 x 61] intentionally omitted <==
==> picture [619 x 247] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth
http://www.synnex.com.tw/en/esg-report
==> picture [111 x 20] intentionally omitted <==
P17
SYNNEX Confidential
永續聯強
==> picture [776 x 6] intentionally omitted <==
==> picture [651 x 134] intentionally omitted <==
==> picture [651 x 134] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth http://www.synnex.com.tw/en/esg-report
==> picture [111 x 20] intentionally omitted <==
P18
SYNNEX Confidential
==> picture [290 x 32] intentionally omitted <==
聯強集團 http://www.synnex-grp.com/en 永續聯強 http://www.synnex-grp.com/en/esg-report
==> picture [111 x 20] intentionally omitted <==
P19
SYNNEX Confidential