AI assistant
SYNNEX TECHNOLOGY INTERNATIONAL CORPORATION — Interim / Quarterly Report 2025
Mar 13, 2026
52019_rns_2026-03-13_fe25794d-e0e8-4322-bd35-9db7cdc2083c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [770 x 178] intentionally omitted <==
2025年營運成果 聯強國際股份有限公司
民國 115 年 3 月
免責聲明
==> picture [774 x 4] intentionally omitted <==
本簡報係由聯強國際股份有限公司(以下簡稱本公司)提供,本簡報可能包含前瞻性陳述,當中涉及風險與不明朗因 素包括陳述本身的不確定性、風險、假設或其他因素如:經營上的改變、競爭環境、經濟情勢、法規變化、科技發 展與超出本公司管控等因素,皆可能導致本公司實際營運結果與上開前瞻性陳述有很大的差異。本公司不承擔因情 勢變更而即時更新或修正相關內容之義務。
本簡報的內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商品的邀約,邀約之引誘或建議。本公司已盡 合理之注意,使本簡報於公開時無任何不真實或誤導。本公司及其各關係企業代表人或董事,均不對此使用或因他 人引用本份簡報資料、或其它因簡報資料導致的任何損害負擔任何責任。
==> picture [111 x 20] intentionally omitted <==
P2
SYNNEX Confidential
x% 固定匯率YoY 單位:新台幣億元
季度合併營收趨勢
==> picture [774 x 4] intentionally omitted <==
==> picture [692 x 351] intentionally omitted <==
----- Start of picture text -----
+17%
Y21 Y22 Y23 Y24 Y25 $1,262
+1% (+11%)
-11% -2% $1,002
$914 $933 (-8%)
-
(-12%) ( 7%)
Q1 Q2 Q3 Q4
Q1 Q2 Q3 Q4 Year
Y21 $867 $966 $1,016 $1,239 $4,088
Y22 $1,009 $1,034 $1,088 $1,115 $4,246
Y23 $886 $949 $982 $1,142 $3,960
YoY -3%
Y24 $1,038 $1,002 $1,088 $1,132 $4,260 ( 以固定匯率計算持平 )
Y25 $914 $933 $1,002 $1,262 $4,112
----- End of picture text -----
==> picture [11 x 11] intentionally omitted <==
: 歷史新高 : 同期歷史新高
==> picture [111 x 20] intentionally omitted <==
P3
SYNNEX Confidential
產品別營收趨勢
x% Y25 營收占比 單位:新台幣億元
==> picture [774 x 4] intentionally omitted <==
==> picture [312 x 360] intentionally omitted <==
----- Start of picture text -----
(Y25 -2%) 31%
(Y25 +4%) 5%
----- End of picture text -----
==> picture [313 x 360] intentionally omitted <==
----- Start of picture text -----
(Y25 -5%) 28%
(Y25 -3%) 36%
----- End of picture text -----
==> picture [11 x 12] intentionally omitted <==
: 歷史新高 : 同期歷史新高 SYNNEX Confidential
==> picture [111 x 20] intentionally omitted <==
P4
區域別營收趨勢
==> picture [775 x 426] intentionally omitted <==
----- Start of picture text -----
x% Y25 營收占比
區域別營收趨勢
單位:原幣數
(Y25 -8%) 23% (Y25 +7%) 15% (Y25 +7%) 10%
(Y25 +24%) 13% (Y25 -18%) 4% (Y25 -3%) 35%
: 歷史新高
P5 : 同期歷史新高 SYNNEX Confidential
----- End of picture text -----
==> picture [792 x 446] intentionally omitted <==
----- Start of picture text -----
聯強集團業務概況
Y25 $28.5bn / +8%)
India/SA (23% / +23%) Taiwan (24% / +2%)
(CAGR : +4%)
(CAGR : +4)
(CAGR : +9%)
METACIS (22% / +13%) China/HK (13% / -10%) SEA (12% / +10%) ANZ (7% / +7%)
:
(CAGR -3%) :
: (CAGR +2%)
(CAGR +7%) :
(CAGR +9%)
----- End of picture text -----
Y25 USD$28.5bn / YoY +8% Technology Device & Solution Lifestyle $8,969 (mn) $8,826 (mn) Y25 : +9% Y25 : +7% 31% 31% 21% 17% Smartphone Semicon & & Adjacency IC Module $6,108 (mn) $4,884 (mn) Y25 : +19% Y25 : -3%
==> picture [133 x 133] intentionally omitted <==
==> picture [133 x 133] intentionally omitted <==
單位:新台幣百萬元
綜合損益表– 2025全年及第四季
==> picture [774 x 4] intentionally omitted <==
==> picture [742 x 89] intentionally omitted <==
----- Start of picture text -----
Y24Q4 Y25Q4 YOY Y24 Y25 YOY
Revenue $ 113,246 $ 126,210 11% $ 426,009 $ 411,153 -3%
Gross profit 5,309 4.69% 5,373 4.26% 1% 18,648 4.38% 17,504 4.26% -6%
Operating expenses (2,183) 1.93% (2,169) 1.72% -1% (8,625) 2.02% (8,941) 2.17% 4%
----- End of picture text -----
| YOY 126,210 $ 11% 5,373 4.26% 1% (2,169) 1.72% -1% Y25Q4 |
YOY 126,210 $ 11% 5,373 4.26% 1% (2,169) 1.72% -1% Y25Q4 |
YOY 126,210 $ 11% 5,373 4.26% 1% (2,169) 1.72% -1% Y25Q4 |
YOY 411,153 $ -3% 17,504 4.26% -6% (8,941) 2.17% 4% Y25 |
||
|---|---|---|---|---|---|
| Operating income Others income/expense JV Business Income * Net interest expenses Others Pre-tax income & minority interest Income tax Minority interest (income) loss Net income EPS (NT$) |
3,126 2.76% 659 467 (180) 0.16% 372 3,785 3.34% (566) (284) 2,935 $ 2.59% 1.76 $ |
3,204 2.54% 2% 563 529 13% (208) 0.16% 15% 241 |
10,023 2.35% 2,331 1,670 (803) 0.19% 1,464 12,354 2.90% (2,424) (717) 9,213 $ 2.16% 5.52 $ |
8,563 2.08% -15% 3,250 2,138 28% (969) 0.24% 21% 2,081 |
|
| 3,767 2.98% 0% (768) (238) |
11,813 2.87% -4% (2,716) (630) |
||||
| 2,761 $ 2.19% -6% |
8,467 $ 2.06% -8% |
||||
| 1.66 $ |
5.08 $ |
- JV Business in Redington India, Synnex Thailand and Synnex FPT which were accounted under equity method.
==> picture [11 x 11] intentionally omitted <==
: 歷史新高 : 同期歷史新低 : 同期歷史新高 : 同期歷史次高
==> picture [111 x 20] intentionally omitted <==
P8
SYNNEX Confidential
營運資金指標
單位:新台幣億元
==> picture [774 x 4] intentionally omitted <==
==> picture [712 x 322] intentionally omitted <==
----- Start of picture text -----
1,200 WC AR Inventories AP(net) Net days AR days INV days AP days 120
1,000 100
800 80
600 60
400 40
200 20
0 0
Y23Q1 Y23Q2 Y23Q3 Y23Q4 Y24Q1 Y24Q2 Y24Q3 Y24Q4 Y25Q1 Y25Q2 Y25Q3 Y25Q4
WC 908 899 847 1,043 830 853 796 892 759 717 618 809
AR 706 738 728 798 734 726 776 776 707 670 639 767
Inventories 456 455 462 531 400 452 420 477 391 380 362 438
AP(net) 254 294 343 287 304 325 400 361 339 333 383 396
Net days 104 85 83 75 82 77 70 69 85 72 66 56
AR days 76 68 70 61 67 65 63 63 74 66 61 51
INV days 56 46 45 43 41 40 37 36 44 38 35 30
AP days 28 29 32 29 26 28 30 30 34 32 30 25
----- End of picture text -----
==> picture [111 x 20] intentionally omitted <==
P9
SYNNEX Confidential
單位:新台幣億元
財務結構指標
==> picture [774 x 4] intentionally omitted <==
==> picture [271 x 251] intentionally omitted <==
==> picture [271 x 251] intentionally omitted <==
==> picture [366 x 85] intentionally omitted <==
----- Start of picture text -----
Y25Q4 Y25Q3 Y24Q4
Debt Ratio 62% 63% 64%
Net Int. bearing Debt / Equity 51% 54% 68%
Net Worth Per Share (NT$) 48.1 44.5 46.2
Free Cash Flow (NT$E) +63 +63 -70
----- End of picture text -----
==> picture [111 x 20] intentionally omitted <==
P10
SYNNEX Confidential
單位: 新台幣億元;%
獲利能力趨勢
==> picture [774 x 4] intentionally omitted <==
==> picture [564 x 119] intentionally omitted <==
==> picture [564 x 119] intentionally omitted <==
==> picture [564 x 118] intentionally omitted <==
OPI/GP 比率 - 10 年平均 46% Y25 : 49%
營業毛利
-
10年平均 4.13%
-
Y25 : 4.26%
營業費用
-
10年平均 2.23%
-
Y25 : 2.17%
營業淨利
-
10年平均 1.90%
-
Y25 : 2.08%
==> picture [111 x 20] intentionally omitted <==
P11
SYNNEX Confidential
股東價值趨勢
單位: 新台幣億元;元
==> picture [774 x 4] intentionally omitted <==
==> picture [564 x 119] intentionally omitted <==
==> picture [564 x 119] intentionally omitted <==
==> picture [564 x 118] intentionally omitted <==
Net Income
PAT$ - 10年平均. NT$91億 PAT% -10年平均. 2.3% Y25 NT$85億 / 2.1%
帳面價值
-
-10年複合成⾧率 7%
-
Y25 NT$802億& NT$48 /股
現金股利及配發率
- 10年平均. NT$3.08 - 10年平均配發率 58% Y25 NT$4.2, 配發率 83%
==> picture [111 x 20] intentionally omitted <==
P12
SYNNEX Confidential
2026 1~2月營運表現
==> picture [774 x 4] intentionally omitted <==
==> picture [120 x 96] intentionally omitted <==
----- Start of picture text -----
整體表現
----- End of picture text -----
-
累計營收 703億元,年增23% ,創同期新高
-
• 1月營收突破400億元 ,為歷年 同期次高 • 2月營收近300億元 ,創歷年 同期新高
==> picture [120 x 95] intentionally omitted <==
----- Start of picture text -----
業務表現
----- End of picture text -----
-
各業務類別皆呈現成⾧
-
• 「雙引擎」帶動: 商用加值與半導體業務為主要動能
-
• , 商用加值業務年增23% 連續三個月創新高
-
• 半導體業務年增34% ,為 同期次高
==> picture [120 x 96] intentionally omitted <==
----- Start of picture text -----
區域市場
----- End of picture text -----
-
台灣、印尼及澳紐市場成⾧動能強勁
-
• 台灣年增近40% ,創 15年同期新高
-
• 印尼與澳紐創同期新高 ,其中 印尼連續6個月創新高
-
• 大陸與香港市場呈現穩定復甦
==> picture [111 x 20] intentionally omitted <==
P13
SYNNEX Confidential
2026發展策略與營運展望
==> picture [774 x 4] intentionally omitted <==
以「極致營運效率」與「雙平台策略」為核心 推動下㇐階段成⾧
精實轉型
-
OPEX優化 :2025 Q4營業費用率降至 1.72%
-
策略性人力調整 :透過營運自動化,整體人力 自然減少30%
-
生產力提升:人均營收提升59%
數位智能平台
-
從 傳統通路商 轉型為 高度自動化的數位服務平台
-
數據驅動決策 :運用大數據預測市場需求並優化庫存
-
生態系賦能 :提供合作夥伴即時BI工具,提升供應鏈韌性
AI 加速平台
-
AI基礎設施 :提供高效能AI伺服器、GPU運算及企業級儲存
-
終端升級 :推動 AI PC與AI智慧型手機 換機潮,提升產品ASP
-
邊緣AI :整合AI辨識與監控設備,拓展工業與商業邊緣應用
==> picture [111 x 20] intentionally omitted <==
P14
SYNNEX Confidential
永續聯強
==> picture [529 x 233] intentionally omitted <==
==> picture [157 x 88] intentionally omitted <==
==> picture [185 x 233] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth https://www.synnex-grp.com/tw/ESG-Report
==> picture [111 x 20] intentionally omitted <==
P15
SYNNEX Confidential
永續聯強
Target 25% in 2030 (vs. Y23) 2025 15% 碳排(相同邊界下)
==> picture [157 x 88] intentionally omitted <==
==> picture [594 x 229] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth
https://www.synnex-grp.com/tw/ESG-Report
==> picture [111 x 20] intentionally omitted <==
P16
SYNNEX Confidential
永續聯強
==> picture [774 x 4] intentionally omitted <==
==> picture [606 x 282] intentionally omitted <==
Sustainable SYNNEX Cherish the Earth
https://www.synnex-grp.com/tw/ESG-Report
==> picture [111 x 20] intentionally omitted <==
P17
SYNNEX Confidential
==> picture [292 x 34] intentionally omitted <==
聯強集團 http://www.synnex-grp.com/tw 永續聯強 http://www.synnex-grp.com/tw/esg-report
==> picture [111 x 20] intentionally omitted <==
P18
SYNNEX Confidential
附件
==> picture [111 x 20] intentionally omitted <==
P19
SYNNEX Confidential
單位:新台幣百萬元
合併損益表
==> picture [774 x 4] intentionally omitted <==
==> picture [462 x 16] intentionally omitted <==
----- Start of picture text -----
Item / Year Y25Q4 Y25Q3 Y24Q4
----- End of picture text -----
| Cash and cash equivalents Financial Assets(listed stocks, financial products...etc.) Notes and accounts receivables - net Inventories - net Others Current Assets Long-term Investments Fixed Assets - net Other Assets Total Assets Short-term loans Notes and accounts payables Others Current Liabilities Other liabilities Total Liabilities Common stock Capital reserve Retained earnings Others Minority interest Total Stockholders' Equity Total Liabilities and Stockholders' Equity |
24,422 $ 21,766 76,707 43,763 10,855 177,513 19,300 16,231 4,379 217,423 $ 66,520 $ 39,623 11,491 117,635 7,355 134,190 16,679 13,483 56,755 (6,725) 3,041 83,233 217,423 $ |
21,844 25,818 $ 33,754 25,433 63,891 77,648 36,191 47,684 11,570 8,882 167,251 185,465 19,579 19,258 15,836 16,326 3,908 3,919 206,573 $ 224,967 $ 54,577 $ 66,355 $ 38,312 39,402 9,220 10,825 102,108 116,583 7,475 7,410 129,683 144,943 16,679 16,679 13,482 13,484 52,794 53,734 (8,722) (6,811) 2,656 2,937 76,890 80,024 206,573 $ 224,967 $ |
|---|---|---|
==> picture [111 x 20] intentionally omitted <==
P20
SYNNEX Confidential