AI assistant
Catcher Technology Co., Ltd. — Earnings Release 2020
Nov 6, 2020
52109_rns_2020-11-06_c99b8916-38a5-487f-b23d-f55b10f6ce19.pdf
Earnings Release
Open in viewerOpens in your device viewer
Catcher Technology
2020 Q3 Earnings Results
2020/10
==> picture [75 x 101] intentionally omitted <==
CATCHER confidential
Disclaimer
• This presentation contains “forward-looking statements”- that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects” , “anticipates”, “intends”, “plans”, “believes”, “seeks”, or “will”.
• Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to different materially from those contained in any forward-looking statement. Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of our business; our ability to develop new products; and our successful execution in new business developments.
CATCHER confidential
2
3Q20 Financial Summar y
-
Rev. NT$23.7bn, +5.0% q-q due to sound NB/tablet growth driven by work from home/home education; -14.9% y-y due to high base on new smartphone model shipment.
-
GM 28.9%, +6.0% q-q/ +5.7% y-y mainly driven by revenue growth, product mix
- or cost control.
-
OPM 22.7%, +7.7% q-q/ +6.7% y-y thanks to better GM and lower OPEX.
-
NPBT 3.51bn, -23.9% q-q/ -40.8% y-y because of 2.43bn FX losses impacted
- by US dollar depreciation.
-
One-off tax expenses of 2.3bn due to capital repatriation.
-
NPAT(attributable to parent company) 569mn, -79.4% q-q/ -83.3% y-y.
-
Basic EPS NT$0.75 in 3Q20 vs NT$ 3.63 in 2Q20/NT$4.41 in 3Q19.
-
CAPEX 338mn in 3Q20 vs 550mn in 3Q19.
-
D&A 2.67bn in 3Q20 vs 2.68bn in 2Q20/3.0bn in 3Q19.
-
EBITDA 8.05bn in 3Q20 vs 6.07bn in 2Q20/7.47bn in 3Q19.
-
•EBITDA = Operating Profit + Depreciation + Amortization
-
CATCHER confidential
3
9M20 Financial Summar y
-
Rev. NT$63.8bn, +6.9% y-y with demand growth across major product lines.
-
GP 16.3bn, +15.1% y-y; GM 25.5%, +1.8% y-y thanks to revenue growth,
-
product mix and cost control.
-
OP 11.6bn, +38.6% y-y; OPM 18.2%, +4.2% y-y due to better GM and lower
-
OPEX.
-
NPBT 13.5bn, -10.6% y-y due to 2.79bn FX losses impacted by US dollar
-
depreciation; Margin 21.2%, -4.1% y-y.
-
NPAT(attributable to parent company) 7.3bn, -7.2% y-y; Margin 11.4%, -1.7% y-y.
-
Basic EPS NT$9.49 in 9M20 vs NT$ 10.15 in 9M19.
-
CAPEX 1.05bn in 9M20 vs 3.14bn in 9M19.
-
D&A 8.2bn in 9M20 vs 9.3bn in 9M19.
-
EBITDA 19.8bn in 9M20 vs 17.7bn in 9M19.
-
•EBITDA = Operating Profit + Depreciation + Amortization
CATCHER confidential
3Q20 vs. 2Q20 P/L
| 3Q20 | 2Q20 |
||
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
qoq |
| Revenue | 23,668 100.0% |
22,538 100.0% |
5.0% |
| GP | 6,835 28.9% |
5,165 22.9% |
32.3% |
| OPEX | 1,455 6.1% |
1,782 7.9% |
-18.3% |
| OP | 5,380 22.7% |
3,384 15.0% |
59.0% |
| Non-OP | - 1,866 -7.9% |
1,232 5.5% |
n.m. |
| NPBT | 3,514 14.8% |
4,615 20.5% |
-23.9% |
| NPAT (attributable to parent company) |
569 2.4% |
2,766 12.3% |
-79.4% |
| Basic EPS (NTD) | $ 0.75 |
$ 3.63 |
-$ 2.88 |
| EBITDA | 8,054 34.0% |
6,068 26.9% |
32.7% |
※ FX losses was NT$2,432mn in 3Q20
CATCHER confidential
5
3Q20 vs. 3Q19 P/L
| 3Q20 | 2Q19 |
yoy -14.9% 6.2% -26.1% 20.5% n.m. -40.8% -83.3% -$ 3.66 7.8% |
|
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
|
| Revenue | 23,668 100.0% |
27,817 100.0% |
|
| GP | 6,835 28.9% |
6,435 23.1% |
|
| OPEX | 1,455 6.1% |
1,970 7.1% |
|
| OP | 5,380 22.7% |
4,466 16.1% |
|
| Non-OP | - 1,866 -7.9% |
1,473 5.3% |
|
| NPBT | 3,514 14.8% |
5,938 21.3% |
|
| NPAT (attributable to parent company) |
569 2.4% |
3,399 12.2% |
|
| Basic EPS (NTD) | $ 0.75 | $ 4.41 | |
| EBITDA | 8,054 34.0% |
7,469 26.8% |
※ FX losses was NT$2,432mn in 3Q20
CATCHER confidential
6
9M20 vs. 9M19 P/L
| 9M20 | 9M19 |
||
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
yoy |
| Revenue | 63,823 100.0% |
59,695 100.0% |
6.9% |
| GP | 16,291 25.5% |
14,149 23.7% |
15.1% |
| OPEX | 4,694 7.4% |
5,783 9.7% |
-18.8% |
| OP | 11,597 18.2% |
8,365 14.0% |
38.6% |
| Non-OP | 1,910 3.0% |
6,739 11.3% |
-71.7% |
| NPBT | 13,508 21.2% |
15,104 25.3% |
-10.6% |
| NPAT (attributable to parent company) |
7,257 11.4% |
7,823 13.1% |
-7.2% |
| Basic EPS (NTD) | $ 9.49 |
$ 10.15 |
-$ 0.66 |
| EBITDA | 19,769 31.0% |
17,658 29.6% |
12.0% |
※ FX losses was NT$2,786mn in 9M20
CATCHER confidential
7
Revenue & GM
- 5,000 10,000 15,000 20,000 25,000 30,000 35,000 |
16,843 17,524 20,731 24,016 14,580 18,500 27,422 32,794 20,406 20,755 25,090 29,165 15,804 16,075 27,817 31,933 17,616 22,538 23,668 42.8% 36.1% 42.6% 50.0% 49.0%48.1% 42.6% 43.5% 41.7% 42.3% 42.4% 36.7% 25.4%23.1% 23.1%25.4% 24.4% 22.9% 28.9% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 Revenue (NT$ mn) GM |
|---|---|
CATCHER confidential
8
OP & OPM
| - 2,000 4,000 6,000 8,000 10,000 12,000 14,000 |
5,804 4,906 6,956 9,824 5,352 7,049 9,165 11,867 6,6546,719 8,287 7,944 2,432 1,468 4,466 5,744 2,834 3,384 5,380 34.5% 28.0% 33.6% 40.9% 36.7% 38.1% 33.4% 36.2% 32.6% 32.4% 33.0% 27.2% 15.4% 9.1% 16.1% 18.0% 16.1%15.0% 22.7% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 ( mn) |
|---|---|
CATCHER confidential
9
Consolidated Balance Sheet
| (In NT$ mn) | 3Q20 |
2Q20 |
3Q19 |
|---|---|---|---|
| Total Assets | 244,114 **100% ** |
241,951 **100% ** |
252,051 100% |
| Cash | 91,165 37% |
119,354 49% |
66,594 26% |
| Current Asset | 174,763 72% |
196,331 81% |
197,769 78% |
| Fixed Asset | 34,318 14% |
35,987 15% |
44,255 18% |
| Total Liabilities | 100,367 **41% ** |
98,787 **41% ** |
102,542 41% |
| Current Liab. | 99,151 41% |
96,907 40% |
101,392 40% |
| Long-term Liab. | 1,216 0% |
1,880 1% |
1,150 0% |
| Shareholders Equity | 143,663 **59% ** |
143,027 **59% ** |
149,392 59% |
| Total Liab. & Equity | 244,114 100% |
241,951 100% |
252,051 100% |
| BVPS | 187.8 |
186.6 |
193.9 |
| Weighted Average Shares (mn) |
764.936 |
766.614 |
770.391 |
CATCHER confidential
10
Consolidated Cash Flow
| (NT$ mn) | 9M20 | 9M19 29,305 11,188 9,293 28,820 - 3,144 - 2,733 - 1,977 15 37,289 66,594 17,658 8,044 |
|---|---|---|
| Beginning Balance | 69,017 | |
| Cash from operating activities | 17,289 | |
| Depreciation & Amortization | 8,171 | |
| Cash from investing activities | 11,201 | |
| Capital Expenditure | - 1,050 | |
| Cash from financing activities | - 5,158 | |
| Short-term & Long-term loans | - 2,738 | |
| FX Impact | - 1,184 | |
| Change in cash | 22,147 | |
| Ending Balance | 91,165 | |
| EBITDA | 19,769 | |
| Free Cash Flow | 16,239 |
CATCHER confidential
11
==> picture [166 x 174] intentionally omitted <==
A endix pp
100
Revenue Trend (2000 - 2019)
Revenue (NT$ bn)
120
80
60
40
20
==> picture [7 x 10] intentionally omitted <==
----- Start of picture text -----
0
----- End of picture text -----
93.30[95.42 ] 91.63
CAGR=25.7%
==> picture [661 x 282] intentionally omitted <==
----- Start of picture text -----
82.41
79.11
55.28
43.25
35.91 [37.03 ]
21.85
15.14 [18.09 ] [19.05 ] [16.99 ]
9.59
1.19 1.01 [1.85 3.42 5.01 ]
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
----- End of picture text -----
CATCHER confidential
13
40
EPS Trend (2000 - 2019)
==> picture [686 x 391] intentionally omitted <==
----- Start of picture text -----
36.31
35
32.61
30 28.58 28.35
25
23.52
20
18.38
15.68
14.93 14.4 14.63
15 13.93
13.29
9.25
10
7.25
6.34 6.66
5.01
4.3
5
2.4 2.44
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
----- End of picture text -----
==> picture [38 x 9] intentionally omitted <==
----- Start of picture text -----
14.63
----- End of picture text -----
CATCHER confidential
14
==> picture [245 x 540] intentionally omitted <==
==> picture [76 x 102] intentionally omitted <==
Catcher Technology – Innovative Leader in Casing
Investor Relations Kristen Fang 方文妍 Teresa Wang 王彤 +886-2-2701-5900 # 2811 +886-2-2701-5900 # 2812
[email protected] http://www.catcher-group.com
CATCHER confidential