AI assistant
Catcher Technology Co., Ltd. — Earnings Release 2020
Aug 24, 2020
52109_rns_2020-08-24_2b3d2ded-fb4a-4ef6-af8f-817925b2a4a1.pdf
Earnings Release
Open in viewerOpens in your device viewer
Catcher Technology
2020 Q1 Earnings Results
2020/04
==> picture [75 x 101] intentionally omitted <==
CATCHER confidential
Disclaimer
• This presentation contains “forward-looking statements”- that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects” , “anticipates”, “intends”, “plans”, “believes”, “seeks”, or “will”.
• Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to different materially from those contained in any forward-looking statement. Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of our business; our ability to develop new products; and our successful execution in new business developments.
CATCHER confidential
2
1Q20 Financial Summar y
-
Rev. NT$17.6bn, -44.8% q-q due to seasonality and Corona virus; +11.5%
-
y-y driven by demand recovery.
-
GM 24.4%, -1.0% q-q and y-y mainly due to production disruption impacted
-
by the virus.
-
OPM 16.1%, -1.9% q-q, but +0.7% y-y due to lower OPEX.
-
NPBT 5.4bn, +10.2% q-q/ +74.4% y-y because of Non-OP impact.
-
NPAT 3.9bn, +13.7% q-q/ +131.2% y-y.
-
Basic EPS NT$5.09 in 1Q20 vs NT$ 4.48 in 4Q19/NT$2.20 in 1Q19.
-
CAPEX 367mn in 1Q20 vs 1.68bn in 1Q19.
-
D&A 2.81bn in 1Q20 vs 2.83bn in 4Q19/3.15bn in 1Q19.
-
EBITDA 5.65bn in 1Q20 vs 8.57bn in 4Q19/5.58bn in 1Q19.
-
•EBITDA = Operating Profit + Depreciation + Amortization
CATCHER confidential
3
1Q20 vs. 4Q19 P/L
| 1Q20 | 4Q19 |
qoq -44.8% -47.1% -38.7% -50.7% n.m. 10.2% 13.7% $ 0.61 -34.1% |
|
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
|
| Revenue | 17,616 100.0% |
31,933 100.0% |
|
| GP | 4,291 24.4% |
8,118 25.4% |
|
| OPEX | 1,457 8.3% |
2,374 7.4% |
|
| OP | 2,834 16.1% |
5,744 18.0% |
|
| Non-OP | 2,544 14.4% |
- 865 -2.7% |
|
| NPBT | 5,379 30.5% |
4,879 15.3% |
|
| NPAT (attributable to parent company) |
3,923 22.3% |
3,449 10.8% |
|
| Basic EPS (NTD) | $ 5.09 |
$ 4.48 |
|
| EBITDA | $ 5,647 32.1% |
$ 8,572 26.8% |
※ FX gains was NT$729mn in 1Q20
CATCHER confidential
4
1Q20 vs. 1Q19 P/L
| 1Q20 | 1Q19 |
||
|---|---|---|---|
| (In NTD mn) | Amount % |
Amount % |
yoy |
| Revenue | 17,616 100.0% |
15,804 100.0% |
11.5% |
| GP | 4,291 24.4% |
4,007 25.4% |
7.1% |
| OPEX | 1,457 8.3% |
1,575 10.0% |
-7.5% |
| OP | 2,834 16.1% |
2,432 15.4% |
16.5% |
| Non-OP | 2,544 14.4% |
652 4.1% |
290.2% |
| NPBT | 5,379 30.5% |
3,084 19.5% |
74.4% |
| NPAT (attributable to parent company) |
3,923 22.3% |
1,696 10.7% |
131.2% |
| Basic EPS (NTD) | $ 5.09 |
$ 2.20 |
$ 2.89 |
| EBITDA | $ 5,647 32.1% |
$ 5,584 35.3% |
1.1% |
※ FX gains was NT$729mn in 1Q20
CATCHER confidential
5
Revenue & GM
==> picture [685 x 403] intentionally omitted <==
----- Start of picture text -----
Revenue (NT$ mn) GM
35,000 60.0%
32,794
31,933
30,000 50.0% 29,165
50.0%
27,817
27,422
49.0% [48.1% ]
25,090
43.5%
42.6% 42.3%
25,000 42.8% 24,016
42.6%
42.4%
41.7% 40.0%
36.7%
20,731
20,406 [ 20,755 ]
36.1%
20,000
18,500
17,616
16,843 [ 17,524 ] 30.0%
15,804 [ 16,075 ]
14,580
15,000
25.4% [23.1% ]
23.1% [25.4% ]
24.4%
20.0%
10,000
10.0%
5,000
- 0.0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20
----- End of picture text -----
CATCHER confidential
6
OP & OPM
| - 2,000 4,000 6,000 8,000 10,000 12,000 14,000 |
5,804 4,906 6,956 9,824 5,352 7,049 9,165 11,867 6,6546,719 8,287 7,944 2,432 1,468 4,466 5,744 2,834 34.5% 28.0% 33.6% 40.9% 36.7% 38.1% 33.4% 36.2% 32.6% 32.4% 33.0% 27.2% 15.4% 9.1% 16.1% 18.0% 16.1% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 OP (NT$ mn) OPM |
|---|---|
CATCHER confidential
7
Consolidated Balance Sheet
| (In NT$ mn) | 1Q20 |
4Q19 |
1Q19 |
|---|---|---|---|
| Total Assets | 244,143 **100% ** |
243,114 **100% ** |
251,586 100% |
| Cash | 117,895 48% |
69,017 28% |
11,233 4% |
| Current Asset | 195,578 80% |
191,845 79% |
191,200 76% |
| Fixed Asset | 38,783 16% |
41,297 17% |
50,182 20% |
| Total Liabilities | 92,047 **38% ** |
94,526 **39% ** |
96,435 38% |
| Current Liab. | 90,523 37% |
93,271 38% |
94,893 38% |
| Long-term Liab. | 1,524 1% |
1,255 1% |
1,542 1% |
| Shareholders Equity | 151,965 **62% ** |
148,463 **61% ** |
155,041 62% |
| Total Liab. & Equity | 244,143 100% |
243,114 100% |
251,586 100% |
| BVPS | 197.3 |
192.7 |
201.3 |
| Weighted Average Shares (mn) |
770.300 |
770.391 |
770.391 |
CATCHER confidential
8
Consolidated Cash Flow
| (NT$ mn) | 1Q20 | 1Q19 29,305 2,766 3,152 - 22,274 - 1,679 1,459 1,736 - 22 - 18,071 11,233 5,584 1,087 |
|---|---|---|
| Beginning Balance | 69,017 | |
| Cash from operating activities | 7,640 | |
| Depreciation & Amortization | 2,812 | |
| Cash from investing activities | 39,218 | |
| Capital Expenditure | - 367 | |
| Cash from financing activities | 1,511 | |
| Short-term & Long-term loans | 2,335 | |
| FX Impact | 509 | |
| Change in cash | 48,878 | |
| Ending Balance | 117,895 | |
| EBITDA | 5,647 | |
| Free Cash Flow | 7,273 |
CATCHER confidential
9
==> picture [166 x 174] intentionally omitted <==
A endix pp
100
80
Revenue Trend (2000 - 2019)
Revenue (NT$ bn)
120
60
40
20
==> picture [7 x 10] intentionally omitted <==
----- Start of picture text -----
0
----- End of picture text -----
93.30[95.42 ] 91.63
CAGR=25.7%
==> picture [661 x 282] intentionally omitted <==
----- Start of picture text -----
82.41
79.11
55.28
43.25
35.91 [37.03 ]
21.85
15.14 [18.09 ] [19.05 ] [16.99 ]
9.59
1.19 1.01 [1.85 3.42 5.01 ]
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
----- End of picture text -----
CATCHER confidential
11
40
EPS Trend (2000 - 2019)
==> picture [686 x 391] intentionally omitted <==
----- Start of picture text -----
36.31
35
32.61
30 28.58 28.35
25
23.52
20
18.38
15.68
14.93 14.4 14.63
15 13.93
13.29
9.25
10
7.25
6.34 6.66
5.01
4.3
5
2.4 2.44
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
----- End of picture text -----
==> picture [38 x 9] intentionally omitted <==
----- Start of picture text -----
14.63
----- End of picture text -----
CATCHER confidential
12
==> picture [245 x 540] intentionally omitted <==
==> picture [76 x 102] intentionally omitted <==
Catcher Technology – Innovative Leader in Casing
Investor Relations Kristen Fang 方文妍 Teresa Wang 王彤 +886-2-2701-5900 # 2811 +886-2-2701-5900 # 2812
[email protected] http://www.catcher-group.com
CATCHER confidential