Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Catcher Technology Co., Ltd. Interim / Quarterly Report 2014

Nov 18, 2014

52109_rns_2014-11-18_ba723014-d118-4ff8-acf3-f58c73aea22b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [140 x 19] intentionally omitted <==

==> picture [140 x 17] intentionally omitted <==

Catcher Technology 2014 Q3 Earnings Conference

2014/11/06

==> picture [140 x 19] intentionally omitted <==

Disclaimer

This presentation contains “forward-looking statements”that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects” , “anticipates”, or “will”. “intends”, “plans”, “believes”, “seeks”,

Forward-looking statements involve inherent risks and uncertainties. We caution that a number of you important factors could cause actual results to different materially from those contained in statement. Such any forward-looking factors but are not limited to: our include, highly competitive the nature of our our environment; cyclical business; ability to develop new products; and our successful execution in new business developments.

==> picture [140 x 19] intentionally omitted <==

3Q14 Business Review

==> picture [721 x 271] intentionally omitted <==

----- Start of picture text -----

Catcher Confidential 2014
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

3Q 2014 Consolidated P/L

(In NTD mn)
Revenue
Gross Profit
Op. Expenses
Op. Profit
NPBT
NPAT
EPS (NTD)
EBITDA
3Q14
Amount
%
14,529
100.0%
7,094
48.8%
1,637
11.3%
5,457
37.6%
6,293
43.3%
4,811
33.1%
$6.36
6,866
47.3%
2Q14
Amount
%
q-q
13,319
100.0%
9.1%
6,557
49.2%
8.2%
1,399
10.5%
17.0%
5,157
38.7%
5.8%
5,436
40.8%
15.8%
3,644
27.4%
32.0%
$4.84
$1.52
6,664
50.0%
3.0%
  • •EBITDA = Operating Profit + Depreciation + Amortization

  • •EPS was calculated based on 3Q14 weighted average shares of 756,974 K

==> picture [140 x 19] intentionally omitted <==

3Q 2014 vs 3Q 2013 P/L

(In NTD mn)
Revenue
Gross Profit
Op. Expenses
Op. Profit
NPBT
NPAT
EPS (NTD)
EBITDA
3Q14
Amount
%
14,529
100.0%
7,094
48.8%
1,637
11.3%
5,457
37.6%
6,293
43.3%
4,811
33.1%
$6.36
6,866
47.3%
3Q13
Amount
%
y-y
10,438
100.0%
39.2%
4,348
41.7%
63.2%
1,103
10.6%
48.4%
3,245
31.1%
68.2%
3,415
32.7%
84.3%
2,771
26.5%
73.6%
$3.69
$2.67
4,630
44.4%
48.3%
  • •EBITDA = Operating Profit + Depreciation + Amortization

  • •EPS was calculated based on 3Q14 weighted average shares of 756,974 K

==> picture [140 x 19] intentionally omitted <==

9M14 Consolidated P/L

(In NTD mn)
Revenue
Gross Profit
Op. Expenses
Op. Profit
NPBT
NPAT
EPS (NTD)
EBITDA
9M14
Amount
%
38,264
100.0%
17,954
46.9%
4,132
10.8%
13,823
36.1%
15,588
40.7%
11,439
29.9%
$15.11
18,194
47.5%
9M13
Amount
%
y-y
30,130
100.0%
27.0%
12,853
42.7%
39.7%
3,050
10.1%
35.5%
9,803
32.5%
41.0%
12,931
42.9%
20.5%
10,329
34.3%
10.7%
$13.76
$1.35
13,592
44.4%
33.9%
  • •EBITDA = Operating Profit + Depreciation + Amortization

  • •EPS was calculated based on 3Q14 weighted average shares of 756,974 K

==> picture [140 x 19] intentionally omitted <==

Quarterly Revenue & GP Margin

==> picture [721 x 417] intentionally omitted <==

----- Start of picture text -----

||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|(In NTD|mn)|Revenue x Gross Margin Rate|
|18000|60.0%|
|52.3%|
|49.2%|
|48.8%|
|15000|47.1%|46.3%|50.0%|
|45.2%|44.5%|
|40.0%|41.1%|42.0%|41.7%|14,529|
|44.5%41.7%41.7%41.3%|
|13,319|
|12000|40.0%|
|10,46010,438|
|10,773|9|,|646|9,912|9,232|13|,|115|10,416|
|8,897|9,1478,656|8,815|
|9000|30.0%|
|7,096|
|6000|20.0%|
|3000|10.0%|
|0|0.0%|
|1Q11|2Q11|3Q11|4Q11|1Q12|2Q12|3Q12|4Q12|1Q13|2Q13|3Q13|4Q13|1Q14|2Q14|3Q14|
|Sales Revenue|Gross Margin Rate (%)|
|Catcher Confidential 2014|7|

----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

Operating Profit & Margins

Operating Profit & Margin Rate

(In NTD mn)

==> picture [721 x 394] intentionally omitted <==

----- Start of picture text -----

50.0%
6000
42.1%
38.7%37.6%
36.2% 37.6% 34.7% 40.0%
5000
4,533
34.6%31.9%34.0% 31.7% 31.1% [31.4%]
30.4% 30.8% 5,157 [5,457]
28.4%
4000
3,627 30.0%
3 , 222 3 , 441 3 , 341 3,371 2,930 3 , 245 [4,113] 3 , 208
3000 2,814
2,632
20.0%
2,018
2000
10.0%
1000
0 0.0%
1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14
Operating Profit Operating Margin Rate (%)
Catcher Confidential 2014 8
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

2000-9M14 EPS Trend

==> picture [721 x 433] intentionally omitted <==

----- Start of picture text -----

20
18.38
18
16 15.68
14.93 15.11
14.4
13.93
14
13.29
12
10
9.25
8
7.25
6.66
6.34
6
5.01
4.3
4
2.4 2.44
2
0
EPS
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 9M14
Catcher Confidential 2014 9
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

Consolidated Balance Sheet

  • IFRS
(In NTD mn)
Total Assets
Cash
Current Asset
Fixed Asset
Total Liabilities
Current Liab.
Other Liab.
Shareholder Equity
Total Liab. & Equity
BVPS
3Q14
118,769
100%
48,192
41%
72,199
61%
35,473
30%
33,359
28%
27,494
23%
5,864
5%
85,231
72%
118,769
100%
112.6
2Q14
105,124
100%
38,901
37%
63,113
60%
34,212
33%
27,210
26%
25,353
24%
1,856
2%
77,740
74%
105,124
100%
103.4
3Q13
99,608
100%
33,161
33%
59,677
60%
34,905
35%
30,318
30%
30,200
30%
118
0%
69,124
70%
99,608
100%
$92.1
  • •BVPS was calculated based on 9M14 weighted average shares of 756,974k

==> picture [140 x 19] intentionally omitted <==

Cash Flow

(In NTD mn) 2014 9M 2013 9M Beginning Balance 39,378 45,400 Cash from operating activities 19,409 13,105 Capital expenditures (10,020) (7,278) Short-term & Long-term loans (5,480) (14,891) Others 4,905 (3,175) Ending Balance 48,192 33,161

EBITDA 18,194 13,592 Free Cash Flow 9,389 5,827

  • EBITDA = Operating Profit + Depreciation + Amortization

*Free cash flow = Cash from operating activities – Capital expenditures

==> picture [140 x 19] intentionally omitted <==

Appendix

==> picture [721 x 271] intentionally omitted <==

----- Start of picture text -----

Catcher Confidential 2014
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

Annual Revenue (2000 ~ 2013)

==> picture [721 x 451] intentionally omitted <==

----- Start of picture text -----

NTD Billion
50
45 43.25
40
37.03
35 35.9
30 CAGR = 31.8%
25
21.85
20 18.09 [19.05]
16.99
15.14
15
9.59
10
5.01
5 3.4
1.85
1.19 1.01
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Sales Revenue
Catcher Confidential 2014 13
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

Gross Margin & Net Profit ( 2000~ 2013 )

==> picture [721 x 440] intentionally omitted <==

----- Start of picture text -----

In NTD mn ; %
16000
52.2%
50.5%
47.1% 47.0% 13,801 50%
14000 48.1%
43.3%
43.6%42.5%
41.5%
39.9%
12000
36.4% 42.4% 40%
35.3%
10,812
10000
35.5%
10,665
30%
8000
7,216
6,470
6000
20%
4,361 4,447
3,797
4000 3,331
10%
1,735
2000
983
252 305 327
0 0%
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Net Profit after Tax Gross Margin
Catcher Confidential 2014 14
----- End of picture text -----

==> picture [140 x 19] intentionally omitted <==

Catcher Technology

– Innovative Leader in Casing

http://www.catcher-group.com [email protected]