AI assistant
Nanya Technology Corporation — Investor Presentation 2018
Oct 16, 2018
52061_rns_2018-10-16_bfda8fe0-b1c5-4328-8d52-8666a34ef127.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [108 x 18] intentionally omitted <==
Nanya Technology Q3’ 2018 Investor Conference Presentation to Investors and Analysts, 16 Oct. 2018 Dr. Pei-Ing Lee , President & Spokesman
NTC Proprietary Level: Property
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [186 x 144] intentionally omitted <==
Safe Harbor
The information herein and the presentation made during the conference contain forward-looking statements and are provided for information purposes only. Neither Nanya Technology Corp. nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements or undertakes duty to update the statements. You are urged to review the information provided herein carefully, and please don’t distribute, reproduce or disclose the information in whole or in part without prior written permission of NANYA Technology Corp.
2
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [186 x 144] intentionally omitted <==
Agenda
| 01. | Key Takeaways |
|---|---|
| 02. | Q3’18 Revenue & Results |
| 03. | CAPEX & Bit Shipment |
| 04. | Market Outlook |
| 05. | Business Highlights |
3
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [435 x 365] intentionally omitted <==
01 Q3’18 KEY TAKEAWAYS
==> picture [108 x 18] intentionally omitted <==
4
October 16, 2018 © 2018 Nanya Technology Corp.
Key Takeaways
Q3’18 Revenue NT$ 24,375 million(M), -0.9% QoQ
==> picture [186 x 144] intentionally omitted <==
Bit shipment decreased low single digits%, ASP remained relatively flat
Q3’18
-
Gross Margin 58.9%; Operating Margin 51.0%
-
Q3’18 Net Income NT$ 12,872M, Net Margin 52.8%
-
EPS NT$ 4.15, BVPS NT$ 51.52
Q1~Q3’18 Revenue NT$ 67,764M (+77.6% vs. same period of 2017) Q1~Q3’18 Q1~Q3’18 Net Income NT$ 31,409M, EPS NT$ 10.23
5
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [108 x 18] intentionally omitted <==
02 Q3’18 REVENUE & RESULTS
6
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [891 x 504] intentionally omitted <==
----- Start of picture text -----
Quarterly Financial Highlights
Revenue (Million NT$) Net Income (Million NT$) Gross Margin(%) Operating Margin(%) 58.9%
35,000 60%
55%
52%
51.0%
50%
49%
48% 47% 47%
44% 44% 44% 44%
42% 42% 42% 24,592 24,375
40% 40% 40%
39%
37%
36%
34% 34%
33%
33% 31% 31% 32% 32% 18,797
30%
17,500 28% 28% 30%
25%
21%
12,872
18% 18%
17%
11,310
7,227
0 0%
Gross Margin, Operating Margin (%)
----- End of picture text -----
Quarterly Financial Highlights
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18
7
October 16, 2018 © 2018 Nanya Technology Corp.
Quarterly Revenue Results
QoQ YoY Q3 ’18 vs. Q2’18 Q3’18 vs. Q3’17
Revenue -0.9% +83.4% Shipment decreased low single digits% Increased low 50% range Increased high teen% ASP Relatively flat range Exchange Rate +3.2% -1.4%
-
Q3’18 Revenue decreased by 0.9% QoQ
-
Q3’18 Bit shipment decreased low single digits% range QoQ
-
Q3’18 ASP remained relatively flat QoQ
-
Q3’18 FX positive impacted 3.2% on Revenue QoQ
8
October 16, 2018 © 2018 Nanya Technology Corp.
| Q3’18 Financial Results Summary | Q3’18 Financial Results Summary | Q3’18 Financial Results Summary | Q3’18 Financial Results Summary | Q3'17 YoY Audited 13,293 100% 83.4% 5,882 44.2% 144.3% 4,245 31.9% 192.9% 6,399 48.1% 142.0% 4,313 32.4% -10 -0.1% 8,546 64.3% 50.6% 3.09 41.34 2,882 |
Q3'17 YoY Audited 13,293 100% 83.4% 5,882 44.2% 144.3% 4,245 31.9% 192.9% 6,399 48.1% 142.0% 4,313 32.4% -10 -0.1% 8,546 64.3% 50.6% 3.09 41.34 2,882 |
|---|---|---|---|---|---|
| Amount in Million NT$, except for EPS & BVPS |
Q3'18 | Q2'18 | QoQ | Q3'17 | YoY |
| Unaudited | Audited | Audited | |||
| Net Sales | 24,375 100% |
24,592 100% |
-0.9% | 13,293 100% |
83.4% |
| Gross Profit (Loss)Gross Margin(%) | 14,366 58.9% |
13,537 55.0% |
6.1% | 5,882 44.2% |
144.3% |
| Operating Income (Loss) Operating Margin(%) |
12,434 51.0% |
11,510 46.8% |
8.0% | 4,245 31.9% |
192.9% |
| EBITDA* EBITDA Margin (%) | 15,487 63.5% |
14,495 58.9% |
6.8% | 6,399 48.1% |
142.0% |
| Non-operating Income (Expense) | 438 1.8% |
1,990 8.1% |
4,313 32.4% |
||
| Income Tax Benefit (Expense) | 0 0% |
-2,190 -8.9% |
-10 -0.1% |
||
| Net Income (Loss)Net Margin (%) | 12,872 52.8% |
11,310 46.0% |
13.8% | 8,546 64.3% |
50.6% |
| Earnings Per Share (NT$) | 4.15** | 3.68 | 3.09 | ||
| Book Value Per Share (NT$) | 51.52*** | 47.37 | 41.34 | ||
| Shares Outstanding(million shares) | 3,102 | 3,101 | 2,882 |
Note: * EBITDA = Operating income + Depreciation & Amortization Expenses
-
** EPS is based on weighted average outstanding shares of 3,102M
-
*** BVPS is calculated based on 3,103M outstanding shares after deduction of NT$ 3.5 cash dividend payable
9
October 16, 2018 © 2018 Nanya Technology Corp.
| Q3’18 vs. Q2’18 Results Comparison Q3'18 Q2'18 QoQ (PPT* Delta) Remarks Amount in Million NT$ Unaudited Audited Net Sales 24,375 24,592 -0.9% Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue Gross Profit (Loss) Gross Margin(%) 14,366 58.9% 13,537 55.0% +3.9% Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement Operating Income (Loss) Operating Margin(%) 12,434 51.0% 11,510 46.8% +4.2% Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M Net Income (Loss) Net Margin (%) 12,872 52.8% 11,310 46.0% +6.8% OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
Q3’18 vs. Q2’18 Results Comparison Q3'18 Q2'18 QoQ (PPT* Delta) Remarks Amount in Million NT$ Unaudited Audited Net Sales 24,375 24,592 -0.9% Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue Gross Profit (Loss) Gross Margin(%) 14,366 58.9% 13,537 55.0% +3.9% Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement Operating Income (Loss) Operating Margin(%) 12,434 51.0% 11,510 46.8% +4.2% Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M Net Income (Loss) Net Margin (%) 12,872 52.8% 11,310 46.0% +6.8% OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
Q3’18 vs. Q2’18 Results Comparison Q3'18 Q2'18 QoQ (PPT* Delta) Remarks Amount in Million NT$ Unaudited Audited Net Sales 24,375 24,592 -0.9% Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue Gross Profit (Loss) Gross Margin(%) 14,366 58.9% 13,537 55.0% +3.9% Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement Operating Income (Loss) Operating Margin(%) 12,434 51.0% 11,510 46.8% +4.2% Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M Net Income (Loss) Net Margin (%) 12,872 52.8% 11,310 46.0% +6.8% OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
Q3’18 vs. Q2’18 Results Comparison Q3'18 Q2'18 QoQ (PPT* Delta) Remarks Amount in Million NT$ Unaudited Audited Net Sales 24,375 24,592 -0.9% Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue Gross Profit (Loss) Gross Margin(%) 14,366 58.9% 13,537 55.0% +3.9% Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement Operating Income (Loss) Operating Margin(%) 12,434 51.0% 11,510 46.8% +4.2% Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M Net Income (Loss) Net Margin (%) 12,872 52.8% 11,310 46.0% +6.8% OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
Q3’18 vs. Q2’18 Results Comparison Q3'18 Q2'18 QoQ (PPT* Delta) Remarks Amount in Million NT$ Unaudited Audited Net Sales 24,375 24,592 -0.9% Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue Gross Profit (Loss) Gross Margin(%) 14,366 58.9% 13,537 55.0% +3.9% Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement Operating Income (Loss) Operating Margin(%) 12,434 51.0% 11,510 46.8% +4.2% Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M Net Income (Loss) Net Margin (%) 12,872 52.8% 11,310 46.0% +6.8% OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
|---|---|---|---|---|
| Q3'18 | Q2'18 | QoQ (PPT* Delta) |
Remarks | |
| Amount in Million NT$ | Unaudited | Audited | ||
| Net Sales | 24,375 | 24,592 | -0.9% | Bit shipment decreased by low single digits% range QoQ ASP relatively flat QoQ FX positive 3.2% on Revenue |
| Gross Profit (Loss) Gross Margin(%) |
14,366 58.9% |
13,537 55.0% |
+3.9% | Q3’18 Gross profit increased NT$ 829M, mainly due to FX positive, cost and expense improvement |
| Operating Income (Loss) Operating Margin(%) |
12,434 51.0% |
11,510 46.8% |
+4.2% | Q3’18 OP Income increased NT$ 924M Gross profit increase NT$ 829M SG&A decreased NT$ 73M, R&D expense decreased NT$ 22M |
| Net Income (Loss) Net Margin (%) |
12,872 52.8% |
11,310 46.0% |
+6.8% | OP Income increased NT$ 924M Tax expense decreased NT$ 2,190M FX** gain decreased NT$ 1,655M (Q3’18: NT$ 113M; Q2’18: NT$ +1,768M) Interest income increased NT$ 47M |
10
October 16, 2018 © 2018 Nanya Technology Corp.
*PPT: Percentage Points, ** FX: Foreign Currency Exchange
Operating Expenses
SG&A Expenses
==> picture [89 x 8] intentionally omitted <==
----- Start of picture text -----
* Unaudited number
----- End of picture text -----
(Million NT$)
==> picture [420 x 255] intentionally omitted <==
----- Start of picture text -----
*
----- End of picture text -----
Note: Q3’18 SG&A expenses decreased by NT$ 73M due to lower operation expense
==> picture [49 x 167] intentionally omitted <==
----- Start of picture text -----
Q4
Q3
Q2
Q1
----- End of picture text -----
R&D Expenses
(Million NT$)
==> picture [89 x 8] intentionally omitted <==
----- Start of picture text -----
* Unaudited number
----- End of picture text -----
==> picture [427 x 254] intentionally omitted <==
----- Start of picture text -----
*
----- End of picture text -----
Note: Q3’18 R&D expenses similar to Q2’18
11
October 16, 2018 © 2018 Nanya Technology Corp.
Cash Flows
| Q3'18 | Q2'18 | |
|---|---|---|
| Unit: Million NT$ | Unaudited & Consolidated |
Audited & Consolidated |
| Beginning Balance | 61,537 | 50,197 |
| Cash from Operating Activities |
12,200 -2,960 -14,414* |
11,778 |
| Capital expenditures | -2,780 | |
| Investments and others |
2,342 | |
| Ending Balance | 56,362 | 61,537 |
| Free Cash Flow(1) | 9,239 | 8,998 |
(1) Free Cash Flow = Cash from operating activities – Capital expenditures
- Mainly from cash dividend NT$10.88billion and acquired Formosa Advanced Technology shares of NT$ 3.05billion
Q1~Q3'18 Cash Flow Unit: Million NT$
-7,681 -1,647 Capital 31,921 Expenditures[Investments] and others Cash from 56,362 Operating Activities 33,769
2018/1/1 Beginning Balance
2018/9/30 Ending Balance
Q1~Q3’18 Free Cash Flow NT$24,240 Million
12
12
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [435 x 365] intentionally omitted <==
03 CAPEX & BIT SHIPMENT
==> picture [108 x 18] intentionally omitted <==
13
October 16, 2018 © 2018 Nanya Technology Corp.
CAPEX & Bit Shipment
==> picture [334 x 237] intentionally omitted <==
----- Start of picture text -----
NT$ Billion
29.4
21.0
22.3
Q3
Q2
Q1
2016 2017 2018(E)
CAPEX
----- End of picture text -----
==> picture [437 x 317] intentionally omitted <==
----- Start of picture text -----
~48%
20%
16%
Flat
-8.6%
2014 2015 2016 2017 2018(E)
Bit Shipment (YoY)
----- End of picture text -----
- Q3’18 CAPEX NT$ 2.96Billion (B)
Capital Expenditure (CAPEX) Trim down 2018 CAPEX by 12% to NT$ 21B
- Relatively flat in Q4’18
Bit Shipment
- Target 2018 to reach 48% bit shipment growth, 2019 bit growth target to reach mid teens %
14
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [435 x 365] intentionally omitted <==
04 MARKET OUTLOOK
==> picture [108 x 18] intentionally omitted <==
15
October 16, 2018 © 2018 Nanya Technology Corp.
DRAM Market outlook – Q4’18
-
Q4’18 DRAM demand growth relatively conservative vs. 1H’18, affected by tariffs trade
-
Global war and CPU shortages. The scale and the duration of trade wars not yet finalized. Long
-
Watch term im act to DRAM market needs to be closel watched p y
-
Q3’18 DRAM suppliers increased wafer capacity, Q4’18 capacity expansion slow down
-
Supply and Capex postpone expected
-
Mobile Market : dual-lens became mainstream, multi-lens come next. Highly intelligent flagship mobile phone required higher DRAM content. Android mainstream flagship equipped with 6GB~8GB, and Apple OLED new model equipped with 4GB
Demand
-
Server Market: Cloud services and various industries continue to increase server demand. China server demand expected to grow 23% this year. North America ODM direct suppliers’ server shipment continue to grow. WW server unit shipment grow by 11% in 2018. Average DRAM content increase continuously. Total server DRAM demand to increase by more than 30% this year
-
Consumer Market
:TV, set-top boxes, smart speakers and SSDs are the major drivers; new generation of smart watches that provide ECG functions are expected to stimulate the growth of future wearable devices -
PC Market
:Short-term demand impact by CPU shortages. Spot market affected by downgrade products, and pricing pressure expected
~~October 16, 2018 © 2018 Nanya Technology Corp.~~
16
==> picture [435 x 365] intentionally omitted <==
05 BUSINESS HIGHLIGHTS
==> picture [108 x 18] intentionally omitted <==
17
October 16, 2018 © 2018 Nanya Technology Corp.
Nanya Business Highlights
-
Nanya Technology named to 2018 Dow Jones Sustainability Emerging Markets Index (DJSI)
-
Qualified DDR4 server DRAM at tier one data-center customers
-
Nanya Tech acquired 84,022 thousand shares of Formosa Advanced Technology(FATC), approximately 19% of FATC issued shares
-
Actions on tariffs trade war impact:
-
2018 CAPEX trim down by 12%
-
Diversify product portfolio and applications
-
Nanya Technology Operation Focuses:
-
On track to launch 8Gb LPDDR4/4X products, 10nm class technology development
18
October 16, 2018 © 2018 Nanya Technology Corp.
==> picture [325 x 287] intentionally omitted <==
==> picture [186 x 144] intentionally omitted <==
Thanks & Questions
19
October 16, 2018 © 2018 Nanya Technology Corp.
| 3’18 Consolidated Income Statement | 3’18 Consolidated Income Statement | 3’18 Consolidated Income Statement | 3’18 Consolidated Income Statement | 3’18 Consolidated Income Statement | 3’18 Consolidated Income Statement | YoY 83.4% 144.3% 192.9% 50.4% 50.6% |
YoY 83.4% 144.3% 192.9% 50.4% 50.6% |
|---|---|---|---|---|---|---|---|
| Q3'18 | Q2'18 | QoQ | Q3’17 | YoY | |||
| Amount: Million NT$ | Unaudited |
Audited | Audited | ||||
| Net Sales | 24,375 100.0% |
24,592 100.0% |
-0.9% | 13,293 100.0% |
83.4% | ||
| Cost of Goods Sold | 10,008 41.1% |
11,055 45.0% |
7,412 55.8% |
||||
| Gross Margin | 14,366 58.9% |
13,537 55.0% |
6.1% | 5,882 44.2% |
144.3% | ||
| SG&A Expenses | 596 2.4% |
669 2.7% |
610 4.6% |
||||
| R&D Expenses | 1,336 5.5% |
1,358 5.5% |
1,026 7.7% |
||||
| Operating Income | 12,434 51.0% |
11,510 46.8% |
8.0% | 4,245 31.9% |
192.9% | ||
| Non-operating Income (Exp.) | 438 1.8% |
1,990 8.1% |
4,313 32.4% |
||||
| Income before Tax | 12,872 52.8% |
13,500 54.9% |
-4.6% | 8,559 64.4% |
50.4% | ||
| Income Tax Benefit (Expense) | 0 0.0% |
-2,190 -8.9% |
-10 -0.1% |
||||
| Net Income | 12,872 52.8% |
11,310 46.0% |
8,548 64.3% |
||||
| Net income attributable to noncontrolling interests Net Income attributable to NTC |
0 0.0% 12,872 52.8% |
0 0.0% 11,310 46.0% |
13.8% | 3 0.0% 8,546 64.3% |
|||
| 50.6% | |||||||
| EPS(NT$) | 4.15 | 3.68 | 3.09 | ||||
| Book Value Per Share | 51.52 | 47.37 | 41.34 |
Q3’18 Consolidated Income Statement
20
October 16, 2018 © 2018 Nanya Technology Corp.
| Q1~Q3’18 Financial Results Summary Q1 to Q3’18 Q1 to Q3’17 YoY Amount: Million NT$ Unaudited & Consolidated Audited & Consolidated Net Sales 67,764 100.0% 38,149 100.0% 77.6% Cost of Goods Sold 30,120 44.4% 21,823 57.2% Gross Margin 37,644 55.6% 16,326 42.8% 130.6% SG&A Expenses 1,811 2.7% 1,626 4.3% R&D Expenses 3,570 5.3% 2,435 6.4% Operating Income 32,263 47.6% 12,265 32.1% 163.1% Non-operating Income (Exp.) 1,336 2.0% 7,582 19.9% Income before Tax 33,600 49.6% 19,847 52.0% 69.3% Income Tax Benefit (Expense) -2,192 -3.2% -1,519 -4.0% Net Income 31,408 46.3% 18,328 48.0% Net Income attributable to noncontrolling interests -1 0.0% 17 0.0% Net Income attributable to NTC 31,409 46.4% 18,310 48.0% 71.5% EPS(NT$) 10.23 6.65 |
Q1~Q3’18 Financial Results Summary Q1 to Q3’18 Q1 to Q3’17 YoY Amount: Million NT$ Unaudited & Consolidated Audited & Consolidated Net Sales 67,764 100.0% 38,149 100.0% 77.6% Cost of Goods Sold 30,120 44.4% 21,823 57.2% Gross Margin 37,644 55.6% 16,326 42.8% 130.6% SG&A Expenses 1,811 2.7% 1,626 4.3% R&D Expenses 3,570 5.3% 2,435 6.4% Operating Income 32,263 47.6% 12,265 32.1% 163.1% Non-operating Income (Exp.) 1,336 2.0% 7,582 19.9% Income before Tax 33,600 49.6% 19,847 52.0% 69.3% Income Tax Benefit (Expense) -2,192 -3.2% -1,519 -4.0% Net Income 31,408 46.3% 18,328 48.0% Net Income attributable to noncontrolling interests -1 0.0% 17 0.0% Net Income attributable to NTC 31,409 46.4% 18,310 48.0% 71.5% EPS(NT$) 10.23 6.65 |
Q1~Q3’18 Financial Results Summary Q1 to Q3’18 Q1 to Q3’17 YoY Amount: Million NT$ Unaudited & Consolidated Audited & Consolidated Net Sales 67,764 100.0% 38,149 100.0% 77.6% Cost of Goods Sold 30,120 44.4% 21,823 57.2% Gross Margin 37,644 55.6% 16,326 42.8% 130.6% SG&A Expenses 1,811 2.7% 1,626 4.3% R&D Expenses 3,570 5.3% 2,435 6.4% Operating Income 32,263 47.6% 12,265 32.1% 163.1% Non-operating Income (Exp.) 1,336 2.0% 7,582 19.9% Income before Tax 33,600 49.6% 19,847 52.0% 69.3% Income Tax Benefit (Expense) -2,192 -3.2% -1,519 -4.0% Net Income 31,408 46.3% 18,328 48.0% Net Income attributable to noncontrolling interests -1 0.0% 17 0.0% Net Income attributable to NTC 31,409 46.4% 18,310 48.0% 71.5% EPS(NT$) 10.23 6.65 |
Q1~Q3’18 Financial Results Summary Q1 to Q3’18 Q1 to Q3’17 YoY Amount: Million NT$ Unaudited & Consolidated Audited & Consolidated Net Sales 67,764 100.0% 38,149 100.0% 77.6% Cost of Goods Sold 30,120 44.4% 21,823 57.2% Gross Margin 37,644 55.6% 16,326 42.8% 130.6% SG&A Expenses 1,811 2.7% 1,626 4.3% R&D Expenses 3,570 5.3% 2,435 6.4% Operating Income 32,263 47.6% 12,265 32.1% 163.1% Non-operating Income (Exp.) 1,336 2.0% 7,582 19.9% Income before Tax 33,600 49.6% 19,847 52.0% 69.3% Income Tax Benefit (Expense) -2,192 -3.2% -1,519 -4.0% Net Income 31,408 46.3% 18,328 48.0% Net Income attributable to noncontrolling interests -1 0.0% 17 0.0% Net Income attributable to NTC 31,409 46.4% 18,310 48.0% 71.5% EPS(NT$) 10.23 6.65 |
|---|---|---|---|
| Q1 to Q3’18 | Q1 to Q3’17 | YoY | |
| Amount: Million NT$ | **Unaudited & Consolidated ** | Audited & Consolidated | |
| Net Sales | 67,764 100.0% |
38,149 100.0% |
77.6% |
| Cost of Goods Sold | 30,120 44.4% |
21,823 57.2% |
|
| Gross Margin | 37,644 55.6% |
16,326 42.8% |
130.6% |
| SG&A Expenses | 1,811 2.7% |
1,626 4.3% |
|
| R&D Expenses | 3,570 5.3% |
2,435 6.4% |
|
| Operating Income | 32,263 47.6% |
12,265 32.1% |
163.1% |
| Non-operating Income (Exp.) | 1,336 2.0% |
7,582 19.9% |
|
| Income before Tax | 33,600 49.6% |
19,847 52.0% |
69.3% |
| Income Tax Benefit (Expense) | -2,192 -3.2% |
-1,519 -4.0% |
|
| Net Income | 31,408 46.3% |
18,328 48.0% |
|
| Net Income attributable to noncontrolling interests |
-1 0.0% |
17 0.0% |
|
| Net Income attributable to NTC | 31,409 46.4% |
18,310 48.0% |
71.5% |
| EPS(NT$) | 10.23 | 6.65 |
Q1~Q3’18 Financial Results Summary
21
October 16, 2018 © 2018 Nanya Technology Corp.