AI assistant
Taiwan Mobile Co., Ltd. — Interim / Quarterly Report 2018
Dec 3, 2018
52277_rns_2018-12-03_a652bbb9-6ac5-4d20-8cb2-fdcbfd1abe64.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [494 x 87] intentionally omitted <==
Taiwan Mobile Co., Ltd. 3Q18 Results Summary November 1, 2018
1
Disclaimer
The information contained in this presentation, including all forward-looking information, is subject to change without notice, whether as a result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this presentation. No representation or warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
==> picture [311 x 70] intentionally omitted <==
Business Overview
3
Steady Increase in Cash Flows
1-3Q18 Telecom Service Revenue 1-3Q18 Telecom EBITDA
==> picture [316 x 131] intentionally omitted <==
----- Start of picture text -----
-7% YoY
-7% YoY
----- End of picture text -----
Pre-IFRS
Reported
-5% YoY Reported
==> picture [67 x 11] intentionally omitted <==
----- Start of picture text -----
+3% YoY
----- End of picture text -----
==> picture [40 x 52] intentionally omitted <==
Pre-IFRS
Operating Cash Flow (NT$bn)
Free Cash Flow (NT$bn)
==> picture [203 x 31] intentionally omitted <==
----- Start of picture text -----
+1% YoY
22.3 22.5
----- End of picture text -----
==> picture [40 x 101] intentionally omitted <==
==> picture [40 x 100] intentionally omitted <==
==> picture [194 x 37] intentionally omitted <==
----- Start of picture text -----
+7% YoY
15.8
14.8
----- End of picture text -----
==> picture [38 x 79] intentionally omitted <==
==> picture [38 x 74] intentionally omitted <==
==> picture [54 x 14] intentionally omitted <==
----- Start of picture text -----
1-3Q17
----- End of picture text -----
1-3Q17
1-3Q18
1-3Q18
4
Cross-Selling Supporting Growth
==> picture [662 x 221] intentionally omitted <==
----- Start of picture text -----
Fixed Broadband Subs (K) MAU [1] of myVideo (K)
+6% YoY
+182% YoY
225
2000
212
1000
0
3Q17 3Q18
3Q17 3Q18
1. MAU : monthly active users.
----- End of picture text -----
==> picture [512 x 212] intentionally omitted <==
----- Start of picture text -----
Enterprise Business – The Bright Spot
3Q18 Revenue Growth
+52% +24% +6%
YoY YoY YoY
Cloud IoT ICT
----- End of picture text -----
5
momo E-commerce – Crown Jewel
Total Revenue (NT$bn) Total EBITDA (NT$bn)
+27% YoY
+15% YoY
E-commerce as % of Total Revenue
Mobile Commerce[1] as % E-commerce Revenue
==> picture [300 x 130] intentionally omitted <==
----- Start of picture text -----
85.0%
82.6% 82.6%
82.2%
80.6%
3Q17 4Q17 1Q18 2Q18 3Q18
----- End of picture text -----
==> picture [277 x 46] intentionally omitted <==
----- Start of picture text -----
59.8% 60.4%
58.3%
55.2%
52.3%
----- End of picture text -----
3Q17
4Q17 1Q18 2Q18 3Q18
6
- Mobile commerce : online retail sales made through mobile devices.
==> picture [311 x 70] intentionally omitted <==
Financial Overview
7
Performance by Business
| NT$bn | Revenue | EBITDA |
|---|---|---|
| Telecom CATV momo **Total1 ** |
Telecom CATV momo **Total1 ** |
|
| 3Q18 | 16.84 1.58 9.81 28.32 |
6.30 0.80 0.33 7.59 |
| % of total |
59% 6% 35% 100% |
83% 11% 4% 100% |
| 3Q18 YoY |
-12% -3% 22% -2% |
-10% -5% 7% -8% |
| 2Q18 YoY |
-7% -1% 25% 3% |
0% -3% 3% 1% |
| 3Q18 YoY (Pre-IFRS 15) | -3% -3% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and minor adjustments / eliminations.
8
Results Summary
| NT$bn | 3Q18 |
3Q18 |
3Q18 |
1-3Q18 |
1-3Q18 |
1-3Q18 |
|---|---|---|---|---|---|---|
| Amount | YoY | % of 3Q guidance |
Amount | YoY | % of Full year guidance |
|
| Revenues 28.32 -2% 91% 87.17 2% 71% |
||||||
| Operating Costs (20.18) 2% 91% (61.15) 5% 70% |
||||||
| Operating Expenses (3.93) -5% 90% (12.12) -1% 69% |
||||||
| Operating Income 4.21 -13% 90% 13.90 -6% 77% |
||||||
| Non-op. Income (Exp.) (0.08) -16% 54% (0.37) 9% 64% |
||||||
| Pre-tax Income 4.13 -13% 91% 13.53 -6% 78% |
||||||
| Net Income 3.27 -17% 93% 10.55 -10% 78% |
||||||
| EPS1 (NT$) 1.21 -17% 93% 3.88 -10% 78% |
||||||
| EBITDA 7.59 -8% 93% 24.10 -4% 75% |
- EPS is based on share count of 2.722bn.
9
Balance Sheet Analysis
| NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
|---|---|---|---|---|---|---|---|
| Total Assets | 147.45 | 151.41 | 146.41 | Liabilities |
82.97 | 90.77 | 83.36 |
| Current Assets | 26.97 | 29.48 |
30.50 |
Current Liabilities |
40.48 | 48.18 | 44.54 |
| - Cash & Cash Equivalents | 5.94 | 7.62 |
5.97 |
- ST Debts |
17.59 | 9.77 | 21.86 |
| - Receivable & Contract Assets | 15.24 | 14.89 |
15.93 |
- Other Current Liabilities |
22.89 | 38.42 | 22.68 |
| - Inventories | 3.27 | 3.58 |
3.15 |
Non-current Liabilities |
42.49 | 42.59 | 38.82 |
| - Other Current Assets | 2.53 | 3.39 |
5.44 |
- Long-term Borrowings |
38.14 | 38.27 | 34.77 |
| Non-current Assets | 120.47 | 121.93 | 115.92 | - Other Non-current Liabilities Shareholders' Equity |
4.35 64.48 |
4.31 60.64 |
4.05 63.06 |
| - Long-term Investment | 6.22 | 5.87 |
6.22 |
||||
| - Property and Equipment | 42.47 | 43.12 |
45.06 |
||||
| - Concession | 41.29 | 42.04 |
35.82 |
||||
| - Other Non-current & Contract Assets |
30.50 | 30.90 |
28.82 |
Paid-in Capital |
34.21 | 34.21 |
34.21 |
Capital Surplus |
12.30 | 12.31 |
13.92 |
||||
| 3Q18 2Q18 3Q17 |
Legal Reserve | 27.56 | 27.56 |
26.14 |
|||
| Treasury Shares | (29.72) | (29.72) | (29.72) | ||||
| Current Ratio | 67% | 61% | 68% | ||||
| Un-appropriated Earnings | 3.39 | 3.39 |
0.63 |
||||
| Net Debt to Equity | 77% | 67% | 80% | ||||
| Non-controlling Interest | 5.87 | 5.68 |
5.67 |
||||
| Net Debt to EBITDA (x) | 1.55 | 1.23 | 1.54 | ||||
| Retained Earnings & Others2 10.87 7.22 12.21 |
|||||||
| ROE1 (annualized) | 22% | 22% | 26% |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
10
Cash Flow Analysis
| NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
NT$bn 3Q18 2Q18 3Q17 |
|---|---|---|---|
| Operating Cash Flow | 7.00 | 7.51 | 6.98 |
| Investing Cash Flow | (1.08) | (0.28) | (3.43) |
| Financing Cash Flow | (7.60) | (7.28) | (3.75) |
| NT$bn 3Q18 2Q18 3Q17 |
|||
| **Cash CAPEX1 ** | (2.18) | (1.69) | (2.46) |
| **Free Cash Flow1 ** | 4.82 | 5.82 | 4.51 |
- Excluding 4G License Fees
11
==> picture [311 x 70] intentionally omitted <==
Event Updates
12
Awards and Recognition
==> picture [24 x 20] intentionally omitted <==
==> picture [24 x 19] intentionally omitted <==
==> picture [24 x 19] intentionally omitted <==
Selected for 2018 Dow Jones Sustainability World Indices (DJSI World) and ranked Top 1 in global telecommunications.
Recognized for the “Best Customer Service Center” of the CSEA (Customer Service Excellence Awards) by Taiwan Contact Center Development Association in 2018.
Won Excellence in Corporate Social Responsibility Award 2018 from CommonWealth Magazine.
13
Key Message
==> picture [24 x 19] intentionally omitted <==
==> picture [24 x 20] intentionally omitted <==
==> picture [24 x 20] intentionally omitted <==
Growing e-commerce business as well as cross-selling among telecom, content, and internet services to stimulate higher spending per customer is our focus. The fast growing momentum of the enterprise segment, including the IoT, cloud, and ICT businesses, bring additional promise for future telecom revenues. Rationalizing costs and optimizing efficiency to ensure steady streams of cash flows remain our commitment.
14
==> picture [494 x 87] intentionally omitted <==
Q & A
15