AI assistant
Taiwan Mobile Co., Ltd. — Interim / Quarterly Report 2018
Aug 23, 2018
52277_rns_2018-08-23_e54596d7-ed17-4297-bed8-25ab25e6c15d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [494 x 87] intentionally omitted <==
Taiwan Mobile Co., Ltd. 2Q18 Results Summary
July 26, 2018
1
Disclaimer
The information contained in this presentation, including all forward-looking information, is subject to change without notice, whether as a result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this presentation. No representation or warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
==> picture [311 x 70] intentionally omitted <==
Business Overview
3
Telecom Business – Cash Flows Stand Out
Telecom Service Revenue Telecom EBITDA
Pre-IFRS Reported YoY -4% -3%
==> picture [291 x 90] intentionally omitted <==
2Q17 3Q17 4Q17 1Q18 2Q18
Pre-IFRS Reported
YoY +13% +0.4% 2Q17 3Q17 4Q17 1Q18 2Q18
Operating Cash Flow (NT$bn)
Free Cash Flow (NT$bn)
YoY +1%
==> picture [317 x 135] intentionally omitted <==
----- Start of picture text -----
15.4 15.0 15.5
1H17 2H17 1H18
----- End of picture text -----
YoY +7%
==> picture [317 x 109] intentionally omitted <==
----- Start of picture text -----
11.0
10.3 10.3
1H17 2H17 1H18
----- End of picture text -----
4
Growth Catalysts
Fixed Broadband Subs (K)
MAU[1] of myVideo (K)
+185%YoY
==> picture [360 x 197] intentionally omitted <==
----- Start of picture text -----
+6%YoY
----- End of picture text -----
- MAU : monthly active users.
5
momo E-commerce – Crown Jewel
Total Revenue (NT$bn) Total EBITDA (NT$bn)
+30%YoY
+19%YoY
E-commerce as % of Total Revenue
Mobile Commerce[1] as % E-commerce Revenue
6
- Mobile commerce : online retail sales made through mobile devices.
==> picture [311 x 70] intentionally omitted <==
Financial Overview
7
Performance by Business
| NT$bn | Revenue | EBITDA |
|---|---|---|
| Telecom CATV momo **Total1 ** |
Telecom CATV momo **Total1 ** |
|
| 2Q18 | 17.23 1.59 9.63 28.54 |
6.98 0.80 0.41 8.34 |
| % of total |
60% 6% 34% 100% |
84% 10% 5% 100% |
| 2Q18 YoY |
-7% -1% 25% 3% |
0% -3% 3% 1% |
| 1Q18 YoY |
-6% -1% 34% 5% |
-5% -6% 37% -3% |
| 2Q18 YoY (Pre-IFRS 15) | 13% 11% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and minor adjustments / eliminations.
8
Results Summary
| NT$bn | 2Q18 |
2Q18 |
2Q18 |
1H18 |
1H18 |
1H18 |
|---|---|---|---|---|---|---|
| Amount | YoY | % of 2Q guidance |
Amount | YoY | % of Full year guidance |
|
| Revenues 28.54 3% 96% 58.85 4% 48% |
||||||
| Operating Costs (19.59) 4% 93% (40.97) 6% 47% |
||||||
| Operating Expenses (4.00) 0% 93% (8.19) 1% 47% |
||||||
| Operating Income 4.95 1% 110% 9.68 -3% 54% |
||||||
| Non-op. Income (Exp.) (0.12) 52% 200% (0.29) 18% 51% |
||||||
| Pre-tax Income 4.83 0% 109% 9.39 -3% 54% |
||||||
| Net Income 3.80 -1% 107% 7.28 -7% 54% |
||||||
| EPS1 (NT$) 1.39 -1% 107% 2.67 -7% 54% |
||||||
| EBITDA 8.34 1% 103% 16.51 -1% 51% |
- EPS is based on share count of 2.722bn.
9
Balance Sheet Analysis
| NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
|---|---|---|---|---|---|---|---|
| Total Assets | 151.41 | 155.27 | 146.58 | Liabilities |
90.77 | 82.76 |
87.41 |
| Current Assets | 29.48 | 31.22 |
30.18 |
Current Liabilities |
48.18 | 52.14 |
48.50 |
| - Cash & Cash Equivalents | 7.62 | 7.66 |
6.18 |
- ST Debts |
9.77 | 28.27 |
10.16 |
| - Receivable & Contract Assets | 14.89 | 15.51 |
15.72 |
- Other Current Liabilities |
38.42 | 23.88 |
38.34 |
| - Inventories | 3.58 | 3.98 |
3.08 |
Non-current Liabilities |
42.59 | 30.62 |
38.91 |
| - Other Current Assets | 3.39 | 4.06 |
5.20 |
- Long-term Borrowings |
38.27 | 26.32 |
34.89 |
| Non-current Assets | 121.93 | 124.05 | 116.39 | - Other Non-current Liabilities Shareholders' Equity |
4.31 60.64 |
4.30 72.51 |
4.02 59.16 |
| - Long-term Investment | 5.87 | 5.88 |
6.47 |
||||
| - Property and Equipment | 43.12 | 43.42 |
45.37 |
||||
| - Concession | 42.04 | 42.92 |
36.53 |
||||
| - Other Non-current & Contract Assets |
30.90 | 31.82 |
28.01 |
Paid-in Capital |
34.21 | 34.21 |
34.21 |
Capital Surplus |
12.31 | 13.94 |
13.92 |
||||
| 2Q18 1Q18 2Q17 |
Legal Reserve | 27.56 | 26.14 |
26.14 |
|||
| Treasury Shares | (29.72) | (29.72) | (29.72) | ||||
| Current Ratio | 61% | 60% | 62% | ||||
| Un-appropriated Earnings | 0.03 | 0.63 |
0.63 |
||||
| Net Debt to Equity | 67% | 65% | 66% | ||||
Non-controlling Interest |
5.68 | 6.07 |
5.51 |
||||
| Net Debt to EBITDA (x) | 1.23 | 1.44 |
1.18 | ||||
Retained Earnings & Others2 10.57 21.25 8.48 |
|||||||
| ROE1 (annualized) | 22% | 20% | 24% |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
10
Cash Flow Analysis
| NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
NT$bn 2Q18 1Q18 2Q17 |
|---|---|---|---|
| Operating Cash Flow | 7.51 | 7.96 | 7.87 |
| Investing Cash Flow | (0.28) | (2.16) | (2.84) |
| Financing Cash Flow | (7.28) | (4.76) | (6.78) |
| NT$bn 2Q18 1Q18 2Q17 |
|||
| **Cash CAPEX1 ** | (1.69) | (2.76) | (2.43) |
| **Free Cash Flow1 ** | 5.82 | 5.20 | 5.43 |
- Excluding 4G License Fees
11
==> picture [311 x 70] intentionally omitted <==
Event Updates
12
Awards and Recognition
==> picture [24 x 20] intentionally omitted <==
==> picture [24 x 20] intentionally omitted <==
==> picture [24 x 20] intentionally omitted <==
Honored with the 2018 CSR Model Award in the “Annual . CSR Survey – Service Section” from Global Views Monthly Ranked among the top 5% of listed companies in the “Corporate Governance Evaluation” for the fourth year in a row by the Taiwan Stock Exchange and Taipei Exchange. Recognized as the “Asia's Best CFO (Investor Relations)” and “Best Investor Relations Company (Taiwan)” by Corporate Governance Asia magazine at the 2018 Asian Excellence Awards.
13
Key Message
==> picture [24 x 20] intentionally omitted <==
==> picture [24 x 20] intentionally omitted <==
The $499 unlimited SIM-only offering led to a customer spending pattern change in 2Q. Enhancing distribution efficiency and continuous rationalization of customer retention & acquisition costs remain our areas of focus. Our significant progress in cloud, AI and IoT businesses revenue provides enterprise growth potential. A faster customer migration to unlimited 4G data also paves the way for our future revenue expansion in OTT-related services. Making all-out efforts to generate steady streams of cash flows and stringent cost control against a lower ARPU are our main aims.
14
==> picture [494 x 87] intentionally omitted <==
Q & A
15