AI assistant
Premier Insurance Limited — Interim / Quarterly Report 2019
Nov 1, 2019
72305_rns_2019-11-01_5dbc2287-bc6d-45ee-8754-0316da4161ef.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
بميشيكات
Interim Financial Statements for the Nine Month ended September 30, 2019 (Unaudited)
Pr
Premier
Insurance
CONTENT
| Company Information | 03 |
| Report of the Directors to the members | 05 |
FINANCIAL STATEMENTS
Condensed Interim Statement of Financial Position
07
Condensed Interim Statement of Comprehensive Income
08
Condensed Interim Statement of Changes in Equity
09
Condensed Interim Statement of Cash Flows
10
Notes to the Condensed Interim Financial Statements
12
FINANCIAL STATEMENTS (WINDOW TAKAFUL)
Condensed Interim Statement of Financial Position
26
Condensed Interim Statement of Comprehensive Income
27
Condensed Interim Statement of Changes in Fund
28
Condensed interim Statement of Cash Flows
29
Notes to the Condensed Interim Financial Statements
31
BRANCH NETWORK
40
Company Information
| Board of Directors | Investment Committee |
|---|---|
| Khalid Bashir (Chairman) | Zahid Bashir (Chairman) |
| Zahid Bashir | Nadeem Maqbool (Member) |
| Imran Maqbool | Imran Maqbool (Member) |
| Nadeem Maqbool | Asadullah Khawaja (Member) |
| Shehryar Mazhar | Amjed Bahadur Ali (Member/Secretary) |
| Shams Rafi | |
| Mr. Asadullah Khawaja | Claim Settlement Committee |
| Attaullah A. Rasheed | Attaullah A. Rasheed (Chairman) Muhammad Imran (Member) |
| Chief Executive Officer | Hassan Mustafa (Member/Secretary) |
| Zahid Bashir | |
| Underwriting Committee | |
| Chief Financial Officer | Imran Maqbool (Chairman) |
| Amjed Bahadur Ali | M. K. Baig (Member) Afzal Ur Rehman (Member) |
| Head of Internal Audit | M.A. Hannan Shadani (Secretary) |
| Oan Ali Mustansir | |
| Reinsurance & Co-Insurance | |
| Company Secretary& Head | Committee |
| of Compliance | Shams Rafi (Chairman) |
| Zeeshan Sattar | Afzal Ur Rehman (Member) Kamran Safi Rizvi (Member/Secretary) |
| Audit Committee | |
| Nadeem Maqbool (Chairman) | Risk Management & Compliance |
| Khalid Bashir (Member) | Committee |
| Imran Maqbool (Member) | Shams Rafi (Chairman) |
| Asadullah Khawaja (Member) | Zahid Bashir (Member) |
| Oan Ali (Secretary) | Amjed Bahadur Ali (Member) Zeeshan Sattar (Member/Secretary) |
| Ethics, Human Resource, Remuneration | |
| & Nomination Committee | Auditors |
| Nadeem Maqbool (Chairman) | EY Ford Rhodes, Chartered Accountants |
| Asadullah Khawaja (Member) | |
| Zahid Bashir (Member) | Legal Advisors |
| Attaullah A. Rasheed (Member) | Arfin & Company Advocates |
| Niina Khan (Secretary) |
Company Information
Registrar
FAMCO Associates (Pvt) Limited 8-F, Next to
Hotel Faran, Nursery, Block-6, P.E.C.H.S.,
Shahrah-e-Faisal, Karachi. Phones: (21)
34380101-2 Fax: (21) 34380106 Email:
[email protected]
Registered & Head Office
5th Floor, State Life Building No.2A Wallace
Road, Karachi-74000, Pakistan. Phones:
(21) 32416331-4 Fax: (21) 32416572 Email:
[email protected] Website: www.pil.com.pk
Report of the Directors to the Members
The Directors are pleased to present the unaudited condensed interim financial statements of the
Company for the nine months ended September 30, 2019.
| Performance Review | Conventional | Takaful | ||
|---|---|---|---|---|
| September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |
| (Rupees in '000) | ||||
| Premium / contribution written | 408,272 | 433,169 | 86,534 | 95,743 |
| Net Premium/ contribution | 170,128 | 268,845 | 101,022 | 105,927 |
| Underwriting Result | (120,616) | (116,173) | 61 | (2,215) |
| Investment loss | (146,288) | 2,628 | (1,070) | - |
| Profit / (Loss) before taxation | (241,769) | (101,894) | (15,899) | 467 |
| Profit / (Loss) after taxation | (265,875) | (110,003) | - | - |
| (Loss) per share | (5.26) | (2.18) | ||
Company reported a decline of 5.75% in gross written premium during the nine months period
ended September 30, 2019. This is mainly due to not accepting loss making businesses which
helped company to reduce its overall claim cost by 59.7% as compared to last year and
underwriting loss increased by Rs. 4.4 million.
Company's Window Takaful Operations reported a decline of 9.62% in gross contribution
during the nine months period ended September 30, 2019 following the same pattern adopted
in conventional business due to which company successfully reduced its overall claim cost by
10.1% as compared to last year and underwriting profit increased by Rs. 2.3 million.
Your company is constantly striving to acquire new business through customization of its
products to suit a wider customer base. As a result your company will regain its momentum in
the years to come. The Company has adopted prudent approach in conducting business as
those businesses were not renewed during the period under review which were incurring
losses regularly.
Acknowledgment
We would like to thank our valued customers for their continued patronage and support and to
the Pakistan Reinsurance Company Limited, Securities and Exchange Commission of
Pakistan and State Bank of Pakistan for their guidance and assistance.
It is a matter of deep gratification for your Directors to place on record their appreciation of the
efforts made by officers, field force and staff who had contributed to the growth of the Company
and the continued success of its operations.
On behalf of the Board
Zahid Bashir
CEO/Director
Karachi, Dated: October 29, 2019
Premier Insurance Limited
مران ــ لة وامر يكثر ان كى ريورث
دائر يكثران غير آ ؤث شده اختصادى عبورى مالياتى كوشوارت برات من مائى محتحه 30 جمبر 2019-يش كرت بوت اخبار مرت كرت مين
| جائزة كاركروكى روايتي جائزه | تكافل جائزه | |||
|---|---|---|---|---|
| 30 جمبر | 30 جمبر | 30 جمبر | 30 جمبر | |
| 2019 | 2018 | 2019 | 2018 | |
| محمريدى بريم | 408,272 | 433,16 9 | 86,534 | 95,743 |
| خالص بريميم | 170,128 | 268,845 | 101,022 | 105,927 |
| يمددارى ک نتانج | (120,616) | (116,173) | 61 | (2,215) |
| مرمايا كارى ت حاصل بون | (146,288) | 2,628 | (1,070) | - |
| والى آمد فى | (241,769) | (101,894) | (15,899) | 467 |
| منا فع قبل اذْ يكس | (265,875) | (110,003) | - | - |
| منا فع بعد ليكس | (5.26) | (2.18) | ||
كينى كو 30 سبتمبر 2019 كوفتم بوت واسا أوماه ـ عر ت س دوران مجموع تحريرى به يم بين 5.75 فيصدك كي مونى-
مجموع طور يراس كى بغيادى وجد نقصان كرت واسى كاروبارى ادارول وتجول تذكرناب بس كى وجدت يعنى كوكذ شتسال س مقابل سين اتي مجموع
دعوى كى لاكت بين 59.7 فيصدكى كى مونى ٢- تدعى سال ـ مقاب شاور ياسدارى منافع مين 4.4 ملين، اضافه بواب-
رواي كاروباريس الى طرزع بعد 30 سبتمبر 2019 كوفتم بوت والانوماه ـ عرت بيل ينى ك وعد وتكافل ابريشرين مجموع شراكت
9.62 فيصدك كي موتى جس كى وجدت ينى فى كذ شة سال ، مقابل بين كاميالي ك مسا تهدانى مجموع دعو ك لاكت كو 10.1 فيصدكم
كيما اور باسدادى منافع بين 2.3 لين كاضافه بمواكيا-
آب كى كينى وسيع تركتمر بيست مطابق اتي مصنوعات ك اصلاتت ذرع فى كاروبارك حصول كيلة كوثالبس ]فجر طور؟
آپکی مییآے والےسالوں یں ایحرفاردەپارهحاصل کرےگی ینیے کاروبارئے انعقاد ےسلسلے ہیی مھداری کا اندائهاینایب
كيوتكم جائز كى مدت كودوران ان كاروبارول كى تجد يدين كى كى فى جن كى وجدت با قاعدكى ت نقصان الهانايؤثاتها-
اعتراف:
بم شكرية اذاكرنا مابين سعر ات حزم كابول كان مسلسل حمايت اور سبارتك سلة اور باكستان رى النشورانس كينى اوريكور يراغداً
كميشن آف باكستان كا اوراسحيث بينك آف باكستان كان سك تعاون اورر جنمائى تلت يدبرج الميزان كايات ب كم بمارت واتر يكثران ]
ہے کموهحارے اقران فيلدفورں اوراشافکیکوشٹول اورجدوجھدومراٹ ہیی ھویی کینشوتما اوراسكے آیریشن ےمسلسل کامیالیکاباعث .
بورؤك جانبت
زابدشير
ى اى او/ ؤاثر يكثر
كرامي مورخه 29اكتوبر 2019
Condensed Interim Statement of Financial Position
AS AT 30 SEPTEMBER 2019
| Assets | Note | Unaudited 30 September 2019 | Audited 31 December 2018 |
|---|---|---|---|
| Rupees in '000 | |||
| Property and equipment | 7 | 234,636 | 232,684 |
| Intangible assets | 8 | 3,138 | 4,038 |
| Investment properties | 9 | 268,348 | 266,586 |
| Investment in equity securities and mutual fund units | 10 | 637,372 | 806,620 |
| Investment in associate | 204,828 | 204,828 | |
| Loans and other receivables | 11 | 73,901 | 50,992 |
| Insurance / reinsurance receivables | 12 | 941,226 | 1,015,797 |
| Reinsurance recoveries against outstanding claims | 20 | 515,528 | 540,560 |
| Salvage recoveries accrued | 4,232 | 3,080 | |
| Deferred commission expense | 21 | 26,131 | 27,131 |
| Prepayments | 13 | 153,766 | 116,928 |
| Cash and bank | 14 | 86,095 | 72,840 |
| Total Assets of General Takaful Operations - Operator's Fund | 3,149,200 108,920 | 3,342,084 106,312 | |
| Total Assets | 3,258,120 | 3,448,396 | |
| Equity and Liabilities | |||
| Capital and reserves attributable to Company's equity holders | |||
| Ordinary share capital | 505,650 | 505,650 | |
| Reserves | 1,185,409 | 1,148,897 | |
| Accumulated losses | (745,288) | (479,413) | |
| Total Equity | 945,771 | 1,175,134 | |
| Liabilities | |||
| Underwriting provisions | |||
| Outstanding claims including IBNR | 20 | 871,413 | 923,861 |
| Unearned premium reserves | 19 | 271,245 | 249,002 |
| Unearned reinsurance commission | 21 | 21,509 | 18,362 |
| Retirement benefit obligations | 6,674 | 6,561 | |
| Liabilities against asset subject to finance lease | 13,333 | 1,614 | |
| Insurance / reinsurance payables | 703,633 | 651,593 | |
| Other creditors and accruals | 16 | 269,687 | 300,623 |
| Unclaimed dividends | 25,527 | 26,166 | |
| Taxation - provision less payment | 56,373 | 51,517 | |
| Total Liabilities | 2,239,394 | 2,229,299 | |
| Total Liabilities of General Takaful Operations - Operator's Fund | 72,955 | 43,963 | |
| Total Equity and Liabilities | 3,258,120 | 3,448,396 | |
| Contingencies and commitments | 17 | ||
The annexed notes 1 to 31 form an integral part of these condensed interim financial statements.
Chief Executive Officer
Chairman
| Director | Director | Chief Financial Officer |
|---|---|---|
| 7 | Premier Insurance Limited | |
Condensed Interim Profit and Loss Account (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Note | Aggregate Quarter ended | Aggregate Nine months period ended | |||
|---|---|---|---|---|---|
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | ||
| Rupees in '000 | |||||
| Net Insurance premium | 19 | 55,367 | 97,056 | 170,128 | 268,845 |
| Net insurance claims | 20 | (25,528) | (41,427) | (60,069) | (149,129) |
| Net commission expense and other acquisition costs | 21 | (12,951) | (10,962) | (34,249) | (41,878) |
| Insurance claims and acquisition expenses | (38,479) | (52,389) | (94,318) | (191,007) | |
| Management expenses | 22 | (74,330) | (74,636) | (196,426) | (194,011) |
| Underwriting results | (57,442) | (29,969) | (120,616) | (116,173) | |
| Investment income / loss | 23 | 4,368 | 8,785 | (146,288) | 2,628 |
| Rental income | 860 | 960 | 2,420 | 1,235 | |
| Revaluation gain on investment property | 9.1 | - | - | 1,762 | - |
| Other income | 24 | 8,960 | 1,571 | 29,949 | 24,628 |
| Other expenses | 25 | 609 | (3,868) | (7,640) | (13,952) |
| Results of operating activities | (42,645) | (22,520) | (240,413) | (101,634) | |
| Finance costs | (442) | (69) | (1,356) | (260) | |
| Share of profit/ (loss) from associates | - | - | - | - | |
| Loss before tax from General Insurance Operations | (43,086) | (22,589) | (241,769) | (101,894) | |
| Loss before tax from Window Takaful | |||||
| Operations - Operator's Fund | 4,980 | 11,139 | (15,899) | 467 | |
| Loss before tax for the period | (38,106) | (11,451) | (257,668) | (101,427) | |
| Income tax expense | (4,743) | (4,720) | (8,208) | (8,576) | |
| Loss after tax | (42,850) | (16,171) | (265,875) | (110,003) | |
| Other comprehensive income: | |||||
| Unrealized gains on available-for-sale investments - net | (17,155) | 19,650 | 34,056 | 73,375 | |
| Other comprehensive income from Window Takaful | |||||
| Operations - Operator's Fund | - | 312 | 2,456 | 413 | |
| Total other comprehensive Income for the period | (17,155) | 19,962 | 36,512 | 73,788 | |
| Total comprehensive loss for the period | (60,004) | 3,791 | (229,364) | (36,215) | |
| Loss (after tax) per share - Rupees | 26 | (0.85) | (0.32) | (5.26) | (2.18) |
The annexed notes 1 to 31 form an integral part of these condensed interim financial statements.
Chief Executive Officer
Chairman
Director
Director
Chief Financial Officer
Condensed Interim Statement of Changes in Equity (unaudited)
FOR THE NINE MONTHS
PERIOD ENDED 30 SEPTEMBER 2019
| Share capital Reserves | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Issued, subscribed and paid-up | Capital reserves | Revenue reserves | |||||||
| Reserve for exceptional losses | Devaluation reserve | General reserve | Revaluation Reserves . Available for sale Investmenta | Revaluation Reserves - Property and Equipment | Accumulated losses | Total reserves | Total equity | ||
| Rupees In '000 | |||||||||
| Balance as al 01 January 2018 | 505,650 | 19,490 | 165 | 996,851 | 151,104 | (490,060) | 677,570 | 1.183,220 | |
| Loss for the period ended 30 September 2018 Other comprehensive Income for the period | 73,788 | (110,003) | (110,003) 73,788 | (110,003) 73,788 | |||||
| Total comprehensive Income / loss for the period ended 30 September 2018 | 73,788 | (110,003) | (36,215) | (36,215) | |||||
| Bonus shares issued | |||||||||
| Balance as al 30 September 2018 | 505,650 | 19,490 | 165 | 996,651 | 224,892 | (800,063) | 641,355 | 1,147,005 | |
| Balance as at 01 January 2019 | 505,650 | 19,490 | 185 | 996,851 | 96,512 | 35,859 | (479,413) | 669,484 | 1,175,134 |
| Loss for the period ended 30 September 2019 Other comprehensive Income for the period | 36,512 | (265,875) | (265,875) 36,512 | (265,875) 36,512 | |||||
| Total comprehensive income / (loss) for the period ended 30 September 2019 | 36,512 | (265,875) | (229,364) | (229,364) | |||||
| Transfer from general reserve | |||||||||
| Balance as at 30 September 2019 | 505,650 | 19,490 | 185 | 996,851 | 133,024 | 35,859 | (745,288) | 440,120 | 945,770 |
The annexed notes 1 to 31 form an Integral part of these condensed interim financial statements.
Chief Executive Officer
Chairman
Director
Director
Chief Financial Officer
Premier Insurance Limited
Condensed Interim Statement of Cash flows (unaudited)
FOR THE NINE MONTHS PERIOD
ENDED 30 SEPTEMBER 2019
| Nine months period ended | ||
|---|---|---|
| 30 September 2019 | 30 September 2018 | |
| Operating cash flows | Rupees in '000 | |
| a) Underwriting activities | ||
| Insurance premium received | 413,710 | 439,168 |
| Reinsurance premium paid | (188,354) | (262,197) |
| Claims paid | (140,162) | (400,729) |
| Reinsurance and other recoveries received | 50,190 | 271,799 |
| Commission paid | (48,276) | (54,061) |
| Commission received | 32,538 | 36,781 |
| Other acquisition costs paid | (21,783) | (14,656) |
| Management expenses paid | (131,966) | (141,262) |
| Net cash used in underwriting activities | (34,104) | (125,157) |
| b) Other operating activities | ||
| Income tax paid | (3,352) | (2,398) |
| Other operating payments | 2,845 | (65,745) |
| Other operating receipts | 17,044 | 21,405 |
| Loans advanced, deposits made | (20,999) | (35,170) |
| Other liabilities paid | (17,037) | (34,990) |
| Total cash (used in) / generated from other operating activities | (21,499) | (116,898) |
| Total cash used in all operating activities | (55,603) | (242,055) |
| Investment activities | ||
| Profit / return received | 14,122 | 17,765 |
| Rental received | 2,420 | - |
| Payment for investments | (3,772) | (100,991) |
| Proceeds from investments | 46,517 | 238,717 |
| Fixed capital expenditure | (2,635) | (1,204) |
| Proceeds from sale of property and equipment | 17,103 | 7,130 |
| Total cash flow from Investing activitles | 73,756 | 161,417 |
| Financing activities | ||
| Interest paid | (1,356) | - |
| Dividend paid | (639) | - |
| Payment of lease liability | (2,903) | (3,173) |
| Total cash used in financing activities | (4,898) | (3,173) |
| Net cash used in all activities | 13,255 | (83,811) |
| Cash and cash equivalents at beginning of the period | 72,840 | 149,275 |
| Cash and cash equivalents at end of the period | 86,095 | 65,464 |
Condensed Interim Statement of Cash flows (unaudited)
FOR THE NINE MONTHS PERIOD
ENDED 30 SEPTEMBER 2019
| Nine months period ended | ||
|---|---|---|
| 30 September 2019 | 30 September 2018 | |
| Rs In 000 | ||
| Reconciliation to profit or loss account | ||
| Operating cash flows | (55,603) | (242,055) |
| Depreciation and amortization expense | (9,344) | (11,362) |
| Financial charges expense | (1,356) | - |
| These condensed interim financial statements for the nine months period ended Septembe | 12,904 | 3,670 |
| (Loss) / profit on disposal of investments | (1,368) | 43,740 |
| Impairment loss | (162,321) | (40,323) |
| Rental income | 2,420 | 1,235 |
| Dividends received | 18,245 | - |
| Other income | 29,949 | 20,170 |
| Loss from Window Takaful Operations - Operator's Fund | (15,899) | 467 |
| Decrease in assets other than cash | (203,531) | (190,543) |
| Decrease in liabilities other than borrowings | 118,266 | 304,998 |
| Gain on revaluation of investment property | 1,762 | - |
| Loss after taxation | (265,875) | (110,003) |
Definition of cash
Cash comprises cash in hand, stamps in hand, current and saving accounts and short-term deposits maturing within 3 months.
Cash for the purpose of the statement of cash flows consists of:
| Cash and other equivalents Cash | 81 | 105 |
|---|---|---|
| Stamps in hand | 672 | 924 |
| 753 | 1,029 | |
| Current and other accounts | ||
| Current accounts | 23,246 | 28,679 |
| Savings accounts | 62,096 | 35,756 |
| 85,342 | 64,435 | |
| Total cash and cash equivalents | ||
| 86,095 | 65,464 |
The annexed notes 1 to 31 form an integral part of these condensed interim financial statements.
Chief Executive Officer
Chairman
Director
Director
Chief Financial Officer
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
1. LEGAL STATUS AND NATURE OF BUSINESS
Premier Insurance Limited (the Company) was incorporated as a public limited Company in Pakistan in May 1952 and is engaged in
general insurance business. The shares of the Company are listed on the Pakistan Stock Exchange. The registered office of the
Company is situated at 5th Floor, State Life Building No. 2A, Wallace Road, Karachi. The Company has been allowed to work as
Window Takaful Operator since 02 October 2015 by Securities and Exchange Commission of Pakistan (SECP) under SECP Takaful
Rules, 2012 to carry on General Window Takaful Operations in Pakistan.
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
These condensed interim financial statements has been prepared in accordance with the accounting and reporting standards as
applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim
financial reporting comprise of International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International
Accounting Standards Board (IASB) as notified under the Companies Act 2017 and provisions of and directives issued under
Companies Act 2017, Insurance Ordinance 2000, Insurance Rules 2017, Insurance Accounting Regulations, 2017, Takaful Rules
2012. Where the provisions of and directives issued under Companies Act 2017 and provisions of and directives issued under
Companies Act 2017, Insurance Ordinance 2000, Insurance Rules 2017, Insurance Accounting Regulations, 2017, Takaful Rules 2012
differ with the requirements of IAS 34, the provisions and directives issued under Companies Act, 2017 and provisions of and directives
issued under Companies Act 2017, Insurance Ordinance 2000, Insurance Rules 2017, Insurance Accounting Regulations 2017,
Takaful Rules 2012 have been followed.
In terms of the requirements of the Takaful Rules 2012, read with SECP Circular 25 of 2015 dated 09 July 2015, the assets, liabilities,
profit and loss of the Operator's Fund of the General Takaful Operations of the Company have been presented as a single line item in
the statement of financial position and statement of comprehensive income of the Company respectively.
Further, a separate set of condensed interim financial statements of the General Takaful Operations has been annexed to these
financial statements as per the requirements of the Takaful Rules, 2012.
These condensed interim financial statements is prepared and presented in Pakistani Rupees, which is the Company's functional and
presentation currency.
These condensed interim financial statements for the nine months period ended September 30, 2019 have been prepared under the
historical cost convention, except that investments classified as available-for-sale are stated at fair value and obligations under
employee benefits are measured at present value.
3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and the methods of computation adopted in the preparation of these condensed interim financial statements
are the same as those applied in the preparation of the annual audited financial statements for the year ended December 31, 2018
except as follows:
3.1 .1 New / Revised Standards, Interpretations and Amendments
The Company has adopted the following standards and amendment to IFRSs which became effective for the current period:
Standard or Interpretation
IFRS 2 - Share-based Payments - Classification and Measurement of Share-based Payments Transactions (Amendments)
IFRS 16 - Leases
IAS 40
- Investment Property: Transfers of Investment Property (Amendments)
IFRIC 22 - Foreign Currency Transactions and Advance Consideration
The adoption of the above standards and amendments in the accounting standards did not have effect on these condensed interim
financial statements.
3.2 Accounting for leases under IFRS 16
During the current period, the Company have adopted IFRS 16 as issued by the International Accounting Standards Board (IASB) in
January 2016.
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-
Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the
principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under
a single on-balance sheet model.
The Company has lease contracts for its various branches and head office. Before the adoption of IFRS 16, the Company classified
each of its leases (as lessee) at the inception date as an operating lease. In an operating lease, the leased property was not capitalized
and the lease payments were recognized as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent
and accrued rent were recognized under Prepayments and Trade and other payables, respectively.
Upon adoption of IFRS 16, the Company Initially recognized a lease liability for the obligation to make lease payments and a right-of-
use (RoU) asset for the right to use the underlying asset for the lease term against a consideration. The lease liability is measured at
the present value of the consideration (lease payments) to be made over the lease term. The lease payments are discounted using the
interest rate implicit in the lease, unless it is not readily determinable, in which case the lessee may use the incremental rate of
borrowing. The right-of-use asset is initially measured at the present value of lease liability, adjusted for lease prepayments and
borrowing costs.
As permitted by the transitional provisions of IFRS 16, the Company elected not to restate the comparative figures and not to adjust the
opening retained earnings. Accordingly, adjustment to the carrying amount of assets and liabilities were recognized in the current
period.
The effect of adoption of IFRS 16 as at 01 January 2019 (increase / (decrease)) is as follows:
| Assets | Rs. in '000 |
|---|---|
| Right of use assets | 14,066 |
| Total Assets | 14,066 |
| Liability | |
| Liabilities against asset subject to finance lease | 14,066 |
| Total Liability | 14,066 |
The Company also applied the available practical expedients wherein it:
- Used a single discount rate to a portfolio of leases with reasonably similar characteristics
- Relied on its assessment of whether leases are onerous immediately before the date of initial application
- Excluded the initial direct costs from the measurement of the right-of-use asset at the date of initial application
Summary of new accounting policies
Set out below are the new accounting policies of the Company upon adoption of IFRS 16, which have been applied from the date of
initial application:
Right-of-use assets
The Company recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for
use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any
remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs
incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Company is
reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are
depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to
impairment.
Lease liabilities
At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to
be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease
incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual
value guarantees.
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
In calculating the present value of lease payments, the Company uses the incremental borrowing rate at the lease commencement
date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is
increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease
liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a
change in the assessment to purchase the underlying asset.
Short-term leases and leases of low-value assets
The Company applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those
leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies
the lease of low-value assets recognition exemption to leases that are considered of low value. Lease payments on short-term leases
and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.
Significant judgment in determining the lease term of contracts with renewal options
The Company determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to
extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably
certain not to be exercised.
The Company has the option, under some of its leases to lease the assets for additional terms subject to rental agreement between the
parties to the contract. The Company applies judgment in evaluating whether it is reasonably certain to exercise the option to renew.
That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date,
the Company reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its
ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).
Set out below, are the carrying amounts of the Company's right-of-use assets and lease liabilities and the movements during the
period:
| Right of use assets | Lease liabilities | |
|---|---|---|
| Rupees in '000 | ||
| As at 01 January 2019 | 14,066 | 14,066 |
| Additions | - | - |
| Depreciation expense | (1,756) | - |
| Interest expense | - | 1,262 |
| Payments | - | (2,903) |
| As at 30 September 2019 | 12,310 | 12,425 |
4. ESTIMATES AND JUDGMENTS
The preparation of these condensed interim financial statements requires management to make judgments, estimates and
assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses.
Actual results may differ from these estimates.
The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation
uncertainty were the same as those that applied to the annual financial statements for the year ended December 31, 2018.
5. FINANCIAL AND INSURANCE RISK MANAGEMENT
The Company's financial and insurance risk management objectives and policies are consistent with those disclosed in the annual
financial statements as at and for the year ended December 31, 2018.
6. PREMIUM DEFICIENCY RESERVE
No provision has been made as the uneamed premium reserve for each class of business as at September 30, 2019 is considered
adequate to meet the expected liability after reinsurance, for claims and other expenses, expected to be incurred after the reporting
date in respect of policies in force at the reporting date.
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| 7. | PROPERTY AND EQUIPMENT | Note | Unaudited 30 September 2019 | Audited 31 December 2018 |
|---|---|---|---|---|
| Rupees in 000 | ||||
| Operating fixed assets | 7.1 | 189,308 | 198,461 | |
| Capital work-in-progress | 26,109 | 26,109 | ||
| Right of use assets / leased vehicles | 7.2 | 19,218 | 8,114 | |
| 234,636 | 232,684 | |||
| 7.1 | Operating fixed assets | |||
| Opening written down value | 198,461 | 222,218 | ||
| Add: Additions during the period / year | 2,635 | 837 | ||
| Less: Book value of disposals during the period / year | (4,199) | (13,370) | ||
| Depreciation charged during the period / year | (7,588) | (11,226) | ||
| (11,787) | (24,595) | |||
| 189,308 | 198,461 | |||
| 7.2 | Right-of-use assets | |||
| The Company has recognized right-of-use assets in respect of the following leases: | ||||
| Vehicles under finance lease | 6,909 | 8,114 | ||
| Head office and branches | 12,310 | - | ||
| 19,218 | 8,114 | |||
| 8. | INTANGIBLE ASSETS | |||
| Opening written down value | 4,038 | 5,006 | ||
| Add: Additions during the period / year | - | 680 | ||
| 4,038 | 5,686 | |||
| Less: Amortization charged during the period / year | (900) | (1,649) | ||
| Book value of disposals during the period | - | - | ||
| 3,138 | 4,038 | |||
| 9. | INVESTMENT PROPERTIES | |||
| Carrying value at the beginning of the period / year | 266,586 | 162,243 | ||
| Transfer from property plant and equipment | - | 44,954 | ||
| Unrealized gain on revaluation during the period / year | 9.1 | 1,762 | 59,389 | |
| Carrying value at the end of the period / year | 268,348 | 266,586 | ||
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
9.1 The fair value of the investment properties was determined by external, independent property value having appropriate recognized professional qualifications and recent experience
in the location and category of the property being valued. The Independent valuer provides the fair value of the Company's investment properties every year.
10. INVESTMENTS IN EQUITY SECURITIES AND MUTUAL FUND UNITS
| Unaudited 30 September 2019 | Audited 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Cost - Net of Impairment | Impairment for the period | Revaluation Surplus / (Deficit) | Carrying Value | Cost - Net of Impairment | Impairment for the year | Revaluation Surplus / (Deficit) | Carrying Value | |
| Rupees in 000 | ||||||||
| Available for sale | ||||||||
| Related parties - Associated Companies | ||||||||
| Listed shares | 204,142 | (11,558) | 11,201 | 203,784 | 214,003 | (9,861) | 26,316 | 230,458 |
| Unlisted shares | 114,983 | - | - | 114,983 | 114,983 | - | - | 114,983 |
| Other than related parties | ||||||||
| Listed shares | 498,582 | (150,762) | (70,120) | 277,700 | 581,675 | (65,720) | (93,083) | 422,872 |
| Mutual funds | 26,203 | - | 14,702 | 40,905 | 23,676 | - | 14,631 | 38,307 |
| 843,910 | (162,320) | (44,217) | 637,372 | 934,337 | (75,581) | (52,136) | 806,620 | |
Investments in Mutual funds having carrying cost of Rs.26.203 million (2018: Rs.23.675 million) are placed as statutory deposit with State Bank of Pakistan in compliance of section
29 of Insurance Ordinance, 2000.
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Note | Unaudited 30 September 2019 | Audited 31 December 2018 | ||
|---|---|---|---|---|
| Rupees in '000 | ||||
| 11. | LOANS AND OTHER RECEIVABLES | |||
| Mark-up receivable | 2,000 | 90 | ||
| Loans to employees | 11.1 | 4,482 | 1,638 | |
| Deposits | 11.2 | 37,039 | 35,095 | |
| Advance to agents | 1,530 | 2,835 | ||
| Other receivables | 28,850 | 11,334 | ||
| 73,901 | 50,992 | |||
| 11.1 | These are short term, unsecured interest free loans and company adjustable against salaries. | advances provided | to permanent | employees of the |
| 11.2 | These include Rs. 24 million (2018: Rs. 24 million) deposited possibility of the eventual beneficiary being other than the advisor. | under a court Company is considered | order in respect of a remote by the | claim where the Company's legal |
| 12. | INSURANCE / REINSURANCE RECEIVABLES | |||
| Premium due but unpaid | 551,750 | 565,353 | ||
| Less: Provision for doubtful | ||||
| receivables from insurance contract holder | (127,301) | (123,218) | ||
| 424,449 | 442,135 | |||
| Amounts due from other insurers / reinsurers | 596,364 | 649,167 | ||
| Less: Provision for doubtful | ||||
| receivables from insurers / reinsurers | (79,587) | (75,505) | ||
| 516,777 | 573,662 | |||
| 941,226 | 1,015,797 | |||
| 13. | PREPAYMENTS | |||
| Prepaid reinsurance premium ceded | 141,290 | 116,797 | ||
| Other prepaid expense | 12,476 | 131 | ||
| 153,766 | 116,928 | |||
| 14. | CASH AND BANK | |||
| Cash and other equivalents | ||||
| - Cash in hand | 81 | 46 | ||
| - Policy, revenue stamps & bond papers | 672 | 856 | ||
| Cash at bank | ||||
| - Current accounts | 14.1 | 23,246 | 26,919 | |
| - Savings accounts | 14.2 | 62,096 | 45,019 | |
| 86,095 | 72,840 | |||
14.1
This includes Rs.20 million (2018: Rs.20 million) placed as statutory deposit with the State Bank of Pakistan in
compliance with section 29 of Insurance Ordinance, 2000.
14.2
The rate of return on saving accounts held with various banks range from 7.0% to 10.25% per annum (2018: 2.7%
to 6.0%).
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Unaudited 30 September 2019 | Audited 31 December 2018 | |||
|---|---|---|---|---|
| Note | Rupees in '000 | |||
| 15. | WINDOW TAKAFUL OPERATIONS - Operator's Fund | |||
| ASSETS | ||||
| Property and equipment | - | 1,040 | ||
| Intangible assets | - | 847 | ||
| Investments | - | 39,465 | ||
| Loan and other receivables | 19,238 | 19,100 | ||
| Deferred commission expense | 5,127 | 7,742 | ||
| Prepayments | 798 | 539 | ||
| Cash and bank | 737 | 1,559 | ||
| 25,900 | 70,292 | |||
| Qard-e-Hasna | 83,020 | 36,020 | ||
| Total Assets | 108,920 | 106,312 | ||
| Total Liabilities | 72,955 | 43,964 | ||
| Unaudited | ||
|---|---|---|
| 30 September 2019 | 30 September 2018 | |
| Operator's revenue accounts | Rupees in '000 | |
| Wakala fee | 38,020 | 41,235 |
| Net commission expenses and other acquisition costs | (10,115) | (8,966) |
| Management expenses | (37,064) | (30,293) |
| Investment income / loss | (4,652) | 1,634 |
| Profit on bank deposits | 148 | - |
| Other expenses | (2,236) | (3,143) |
| Loss for the period | (15,899) | 467 |
| INSURANCE / REINSURANCE PAYABLE | ||
| Amounts due to other insurers / reinsurers | 703,923 | 651,593 |
| 703,923 | 651,593 | |
| BORROWINGS | ||
| Finance lease obligation | - | - |
| Liabilities against asset subject to finance lease | 13,507 | 1,614 |
| 13,507 | 1,614 | |
16.
16.
| Unaudited 30 September 2019 | Audited 31 December 2018 | |||
|---|---|---|---|---|
| Rupees in '000 | ||||
| 16. | OTHER CREDITORS AND ACCRUALS | |||
| Bonus payable | 4,541 | 11,021 | ||
| Commissions payable | 200,178 | 207,597 | ||
| Federal excise duty and sales tax | 19,469 | 16,994 | ||
| Federal insurance fee | 139 | 117 | ||
| Deposits and margins | 6,027 | 6,690 | ||
| Payable against investments | - | - | ||
| Provision for sales tax | - | 7,728 | ||
| Provision for rent | 16.1 | 14,000 | 14,000 | |
| Others | 16.2 | 25,333 | 36,476 | |
| 269,687 | 300,623 | |||
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
16.1 This includes provision for rent amounting to Rs. 14 million (2018: Rs.14 million) against which the Company is in litigation with
the landlord. The possibility of the eventual beneficiary being other than the Company is considered remote by the Company's
legal advisor. However, the Company has made a provision of the disputed amount as a matter of prudence.
6.2 This includes sundry liabilities, liability for unpresented cheques, miscellaneous liabilities for day to day expenses and inter
branch payables.
| 17. | CONTINGENCIES & COMMITMENTS | Unaudited 30 September 2019 | Audited 31 December 2018 |
|---|---|---|---|
| Rupees in 000 | |||
| 17.1 | Commitment for capital expenditure | 15,038 | 15,038 |
17.2 Contingencies are same as disclosed in the annual financial statements for the year ended 31 December 2018.
18.
DEFERRED TAXATION
Deferred tax asset of Rs. 268.158 million (2018: 197.22 million) has not been recognized in the these condensed interim financial
statements on account of uncertainty of future profit taxable in accordance with Company's accounting policy.
| Unaudited | ||||
|---|---|---|---|---|
| These condensed interim financial statements for the nine m | Quarter ended | Nine months period ended | ||
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||||
| 19. NET INSURANCE PREMIUM | ||||
| Written gross premium | 222,340 | 243,061 | 408,272 | 433,168 |
| Add: Unearned premium reserve opening | 180,398 | 198,896 | 249,002 | 389,884 |
| Less: Unearned premium reserve closing | (271,245) | (281,673) | (271,245) | (281,673) |
| Premium Earned | 131,493 | 160,284 | 386,029 | 541,379 |
| Less: Reinsurance premium ceded | 144,237 | 150,271 | 240,394 | 255,002 |
| Add: Prepaid reinsurance premium opening | 73,179 | 96,610 | 116,797 | 201,185 |
| Less: Prepaid reinsurance premium closing | (141,290) | (183,653) | (141,290) | (183,653) |
| Reinsurance expense | 76,126 | 63,228 | 215,901 | 272,534 |
| Net insurance premium | 55,367 | 97,056 | 170,128 | 268,845 |
| 20. NET INSURANCE CLAIMS | ||||
| Claims paid | 35,422 | 69,683 | 140,162 | 395,842 |
| Less: Outstanding claims including IBNR opening | (857,678) | (1,113,888) | (923,861) | (1,267,121) |
| Add: Outstanding claims including IBNR closing | 871,413 | 1,102,465 | 871,413 | 1,102,465 |
| Claims expense | 49,157 | 58,260 | 87,714 | 231,186 |
| Less: Reinsurance and other recoveries received | 15,274 | 26,326 | 52,677 | 227,942 |
| Less: Reinsurance and other recoveries received | (507,173) | (596,711) | (540,560) | (733,103) |
| in respect of outstanding claims - opening | ||||
| Add: Reinsurance and other recoveries received in respect of outstanding claims - closing | 515,528 | 587,218 | 515,528 | 587,218 |
| Reinsurance and other recoveries revenue | 23,629 | 16,833 | 27,645 | 82,057 |
| Net insurance claims | 25,528 | 41,427 | 60,069 | 149,129 |
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Unaudited | ||||
|---|---|---|---|---|
| Quarter ended | Nine months period ended | |||
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||||
| 21. NET COMMISSION EXPENSE AND OTHER ACQUISITION COSTS | ||||
| Commission paid or payable | 23,053 | 32,466 | 40,857 | 57,800 |
| Add: Deferred commission opening | 16,008 | 24,037 | 27,131 | 50,501 |
| Less: Deferred commission closing | (26,131) | (35,712) | (26,131) | (35,712) |
| Commission expense | 12,930 | 20,791 | 41,857 | 72,589 |
| Less: Commission received or recoverable from reinsurers | 19,394 | 23,117 | 32,538 | 36,781 |
| Add: Unearned reinsurance commission opening | 12,266 | 14,455 | 18,362 | 33,363 |
| Less: Unearned reinsurance commission closing | (21,509) | (24,777) | (21,509) | (24,777) |
| Commission from reinsurance | 10,151 | 12,795 | 29,391 | 45,367 |
| Net Commission expense | 2,779 | 7,996 | 12,466 | 27,222 |
| Add: Other acquisition costs | ||||
| Tracking device expenses | 2,673 | 1,853 | 13,189 | 12,300 |
| Service charges | 7,230 | 24 | 7,467 | 121 |
| Other costs | 269 | 1,089 | 1,127 | 2,235 |
| 10,172 | 2,966 | 21,783 | 14,656 | |
| Net Commission expense and other acquisition costs | 12,951 | 10,962 | 34,249 | 41,878 |
| 22. MANAGEMENT EXPENSES | ||||
| Employee benefit cost | 52,016 | 49,707 | 140,652 | 126,620 |
| Depreciation | 3,145 | 3,365 | 9,344 | 10,167 |
| Rent, rates and taxes | 719 | 960 | 719 | 3,173 |
| Legal and professional charges | 1,960 | 3,505 | 4,438 | 12,747 |
| Electricity, gas and water | 1,626 | 2,096 | 4,181 | 3,882 |
| Entertainment | 999 | 924 | 2,667 | 2,530 |
| Vehicle running expenses | 898 | 795 | 2,532 | 2,390 |
| Office repairs and maintenance | 1,294 | 2,111 | 3,479 | 4,537 |
| Postages, telegrams and telephone | 1,376 | 1,861 | 4,074 | 4,691 |
| Bad and doubtful debts | 4,446 | 4,861 | 8,165 | 8,663 |
| Others | 5,851 | 4,451 | 16,175 | 14,611 |
| 74,330 | 74,636 | 196,426 | 194,011 | |
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Quarter 30 September 2019 | ended 30 September 2018 Rupees | Unaudited in '000 Nine months 30 September 2019 | period ended 30 September 2018 | |
|---|---|---|---|---|
| 23. INVESTMENT INCOME / LOSS | ||||
| Income from equity securities and mutual fund units - Dividend income | 4,504 | 5,411 | 18,245 | 17,589 |
| Net realized gains / (losses) on investments | ||||
| Available for sale | ||||
| - Equity securities | (119) | 6,198 | (1,368) | 28,669 |
| Total investment income | 4,385 | 11,609 | 16,877 | 46,258 |
| Less: Impairment in value of available for sale securities - Equity Securities | - | (1,500) | (162,320) | (40,323) |
| Less: Investment related expenses | (16) | (1,324) | (845) | (3,307) |
| 4,368 | 8,785 | (146,288) | 2,628 | |
| 24. OTHER INCOME | ||||
| Return on bank balances | 742 | 169 | 2,052 | 789 |
| Gain on sale of fixed assets | 6,266 | 1,402 | 12,904 | 3,669 |
| Reversal of excess provision of sales tax - health insurance | - | - | 7,728 | - |
| Miscellaneous | 1,952 | - | 7,264 | 20,170 |
| 8,960 | 1,571 | 29,949 | 24,628 | |
| 25. OTHER EXPENSES | ||||
| Auditors' remuneration | 453 | 1,264 | 1,360 | 1,685 |
| Subscription | (1,526) | 1,591 | 1,799 | 6,689 |
| Donations | - | - | - | - |
| Inadmissible input tax expense | 390 | 9 | 1,716 | 2,008 |
| Sales promotion expense | 269 | 563 | 2,292 | 2,467 |
| Others | (195) | 441 | 473 | 1,103 |
| (609) | 3,868 | 7,640 | 13,952 | |
| 26. LOSS PER SHARE | ||||
| Loss after tax for the period | (42,850) | (16,171) | (265,875) | (110,003) |
| Number of shares in '000 | ||||
| Weighted average number of ordinary shares | 505,650 | 505,650 | 505,650 | 505,650 |
| Rupees | ||||
| Loss per share | (0.85) | (0.32) | (5.26) | (2.18) |
No figure for diluted earnings per share has been presented as the company has not issued any instrument which would dilute its
basic loss per share when exercised.
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
27. RELATED PARTY TRANSACTIONS
Related parties comprise associated companies, entities under common control, entities with common directors,
major shareholders, directors, key management personnel and funded employee retirement benefit schemes.
Details of the balances and transactions with related parties, other than those which have been specifically
disclosed elsewhere in these financial statements, are as follows:
| Unaudited | ||
|---|---|---|
| Nine months period ended | ||
| 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||
| Transactions during the period with - | ||
| Associated Companies | ||
| Premium underwritten | 127,149 | 131,486 |
| Claims paid | 22,612 | 45,111 |
| Commission paid | 14,733 | 2,395 |
| Dividend received | - | - |
| Others | ||
| Premium underwritten | 69 | 269 |
| Meeting fees | 1,315 | 1,135 |
| Remuneration and retirement benefits to | ||
| key management personnel | 107,544 | 81,743 |
| Period / year end balances with - | Unaudited Audited Nine months period ended | |
|---|---|---|
| 30 September 2019 | 31 December 2018 | |
| Rupees in 000 | ||
| Associated Companies | ||
| Premium receivable | 183,308 | 167,174 |
| Claims outstanding | 46,407 | 54,276 |
| Commission outstanding | - | 14,265 |
| Others | ||
| Premium receivable | 132 | 367 |
| Claims outstanding | 65 | - |
| Commission outstanding | - | - |
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Fire and property damage | Marine, avedon and transport | Motor | Health | Miscellaneous | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2010 | 2019 | 2018 Rupees | In '000 2019 | 2018 | 2019 | 2018 | 2019 | 2010 | |
| Premium receivebis (Inclusive of FED / sales tax, | 138,87% | 146,228 | 13,780 | 18,520 | 43,471 | 47,037 | 22,378 | 28,494 | 34,188 | 39,188 | 253,881 | 277,447 |
| federal Insurence fes and administrative surcharge) | ||||||||||||
| Loss: FED / sales tax | 17,410 | 18,260 | 1,507 | 027 | 5,998 | 6,391 | 11 | 4,549 | 5,000 | 29,174 | 30,638 | |
| Less: Federal Insurance fee | 1,166 | 1,202 | 121 | 1,624 | 373 | 322 | 222 | 283 | 295 | 336 | 2,177 | 3,747 |
| Grosa written premium (Inclusive of administrative surcharge) | 121,201 | 126,768 | 12,062 | 15,969 | 37,500 | 40,324 | 22,145 | 20,231 | 29,347 | 33,772 | 222,340 | 243,002 |
| Gross direct premium | 115,020 | 120,332 | 11,775 | 15,524 | 36.632 | 30,435 | 22,017 | 25,197 | 29,179 | 33.436 | 215,633 | 234,925 |
| Facultative Inward premium | 4,737 | 5,789 | 199 | 1 | 4,938 | 5,790 | ||||||
| Administrative surcharge | 52₺ | 645 | 284 | 445 | 668 | 887 | 45 | 34 | 247 | 316 | 1,770 | 2,327 |
| Insurance premium onmed | 52,500 | 60,134 | 12,835 | 19,175 | 31,743 | 43,014 | 11,834 | 5,471 | 22,441 | 25.480 | 131,483 | 160,254 |
| Insurance premium ceded to relrunra | (54,820) | (35,250) | (7,000) | (9,523) | [587) | [1,510) | (4,394) | (1,905) | (0,347) | (15,031) | (75,126) | (63,228) |
| Net Insurance premium | (2,290) | 30,884 | 4,887 | 9,862 | 31,166 | 41,496 | 7,540 | 4,586 | 14,094 | 10,469 | 55,387 | 97,058 |
| Commission Income | 6,583 | 8,459 | 1,306 | 1,608 | 16 | 13 | 743 | 471 | 1,413 | 2,188 | 10,151 | 12,795 |
| Het underwidng Income | 4,293 | 39.343 | 6,253 | 11,318 | 31,171 | 41,509 | 4,253 | 5,037 | 15,900 | 12,645 | 56,017 | 100,551 |
| Insurance claims | (0,155) | (27,456) | (707) | 2,075 | (14,738) | (13,575) | (23,055) | (18,185) | (2,500) | (1,108) | (48,156) | (58,250) |
| Insurance claims recovered from reineurance | 7,580 | 14,113 | 811 | (1,828) | 161 | (11) | 13,258 | 9,218 | 2,049 | (4,880) | 23,629 | 18,833 |
| Met Claim | (99%) | (13,353) | (5) | 449 | (14,587) | (13,585) | (0,797) | (0,969) | (451) | (5,968) | (25,527) | (41,427) |
| Commission sponso | (5,135) | (8,568) | (1,297) | (2,500) | (3,005) | [5,577) | (1,019) | (781) | (2,301) | (3,356) | (12,931) | (20,791) |
| Management expanse | (20,874) | (31.032) | (7,083) | (9,40g) | (18,131) | (20,085) | (7,810) | (4,456) | (11,853) | (10,655) | (74,331) | (74,637) |
| Other acquisition cost | (4,129) | (1,205) | (21) | (397) | (2,525) | (791) | (1,244) | (4) | (1,353) | (568) | (10,172) | (2,805) |
| Het Insurance claims and expenses | (39,735) | (54,158) | (9,377) | (10,000) | (28,331) | (40,030) | (19,670) | (14,210) | (15,049) | (20,547) | (122.961) | (138,820) |
| UnderantUng result | (35,442) | (14,815) | (3,114) | 452 | (7,160) | 1,469 | (11,357) | (0,173) | (549) | (7,802) | (07,444) | (29,860) |
| Net Investment losa | 4,388 | 8,785 | ||||||||||
| Rental Incoma | 880 | 900 | ||||||||||
| Fair value gain on Investment property | ||||||||||||
| Other Income | 8,980 | 1,571 | ||||||||||
| Other expenass | 610 | (3,868) | ||||||||||
| Finance cost | (443) | (70) | ||||||||||
| Share of loss from Lesochuta | ||||||||||||
| Share of losa from WTD - Operetor's Fund | 4,980 | 11,139 | ||||||||||
| Loes before tax | (38,188) | (11,451) | ||||||||||
| Motor | Unaudited | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nine months period erdad | ||||||||||||
| 38 September 2019 | 30 September 2018 | |||||||||||
| Fire and property damage | Marine, aviation and transport | Health | Miscellaneous | Total | ||||||||
| 2019 | 2010 | 2019 | 2018 | 2019 | 2010 | 2019 | 201# | 2019 | 2018 | 2019 | 2010 | |
| Premium receivable ( Inclusive of FED / Sales Tax, | 230,099 | 55,338 | 07,710 | Rupees 121.608 | In '000 F2,594 | 39,375 | 44,600 | 48,555 | 459,740 | |||
| Federal Insurance fee and Administrative surcharge) | 201,300 | 33,140 | 485,908 | |||||||||
| Lees: FED / sales tax | 26,580 | 29,158 | 3,604 | 6,973 | 12,342 | 15,752 | 11 | 8,012 | 8,304 | 47,449 | 57,187 | |
| Less: Federal Inauranos fee | 1,878 | 1,913 | 294 | 1,939 | 442 | 900 | 010 | 391 | 387 | 424 | 4,019 | 5,830 |
| Gross written Premium ( Inekalve of Administrative | 174,140 | 109,028 | 29.342 | 47,427 | 84,526 | 104,893 | 81,766 | 38,964 | 38,490 | 42,837 | 408,272 | 433,150 |
| surcharge) | ||||||||||||
| Grosa direct premium | 188,549 | 190,844 | 28,976 | 45,678 | 02,351 | 101,909 | 81,002 | 38,930 | 38,223 | 42,140 | 387,400 | 419,301 |
| Facultative Inward promlurr | 0,466 | 7.248 | 107 | 567 | 68 | 8,772 | 7,893 | |||||
| Administrativa surcharge | 826 | 1.136 | 987 | 1,748 | 1,068 | 2,427 | 79 | 54 | 360 | 608 | 4,100 | 5,975 |
| Insurance premium enmed | 160,231 | 228,510 | 31.065 | 53,257 | 19.528 | 146.518 | 54,854 | 53.837 | 38,444 | 50,157 | 386,029 | 541,378 |
| Insurance premium ceded to Poineurons | (150,06%) | (170,376) | (19,340) | (28,409) | (1,894) | (2,164) | (24,182) | (11,357) | (33,818) | [215,901) | (272,534) | |
| Net Insurance premium | 1,142 | 49,234 | 11,719 | 20,848 | 67,734 | 144,364 | 40,478 | 23,060 | 19,087 | 26,339 | 170,128 | 208,845 |
| Commission Income | 19,920 | 30,749 | 3,387 | 4,817 | 61 | (7) | 4,095 | 4,788 | 1,928 | 5,240 | 29,291 | 45,387 |
| Het underwriting Income | 21,002 | 79,983 | 15,100 | 31,465 | 67,795 | 144,357 | 44,671 | 27,828 | 20,980 | 30,579 | 199,619 | 314,212 |
| Insurance claims | (9,739) | (57,898) | 3,509 | (15,812) | (29,990) | (88,831) | (30,404) | (45,548) | (11,091) | (43,101) | (07,714) | (231,188) |
| Insurance claims moovered from reinsurance | IKI | 35,647 | (2,406) | 10,008 | 150 | (23) | 18,076 | 24,113 | 3,827 | 12,221 | 27,645 | 82,057 |
| Het Claim | (2,350) | (22,249) | 1.103 | (5,713) | (36.839) | (68,854) | (11,720) | (21.433) | (7,264) | (30,890) | (60,069) | (148.12B) |
| Commission uxpenso | (17,374) | (30,552) | (3,359) | (7,141) | (10,003) | (18,645) | (7,011) | (7.219) | (3,301) | (7,932) | (41,057) | (72,508) |
| Management expense | (81,532) | (51,925) | (15,509) | (19,065) | (80,504) | (52,507) | (32,900) | (10,293) | (15,491) | [21,200) | (199,426) | {184,011) |
| Other acquisition cool | (0,041) | (0.189) | (1,753) | (1,442) | (5.527) | (3,906) | (3,540) | {1,457) | (1,719) | (1,801) | (21,703) | (14,650) |
| Het Insurance claims and expenase | (110,297) | [141,016) | (19,428) | (33,381) | (108,949) | (144,972) | (55,288) | (40,402) | (27,774) | (81,613) | (320,136) | (430,364) |
| Underwartung result | (89,235) | (81,033) | (4,722) | [1,910) | (0,154) | (615) | (10,717) | [21,574) | (6,788) | (31,034) | [120,817] | (110,172) |
| Het Investment losa | [148,288) | 2,828 | ||||||||||
| Rental Income | 2,420 | 1,235 | ||||||||||
| Fair value galna on Investment properties | 1,782 | |||||||||||
| Other Income | 29,049 | 24,828 | ||||||||||
| Other expenses | (7,640) | (13,952) | ||||||||||
| Finance cost | (1,357) | (261} | ||||||||||
| Share of loss from associata | ||||||||||||
| Share of loss from WTD - Operator's Fund | (15.899) | 457 | ||||||||||
| Loes before box | [257.55 ] | (101.427) | ||||||||||
| 20.2 Segment sasets and liabilities | ||||||||||||
The following presents segments assets and Bebiinies as et 30 September 2019 and 31 December 2018:
| Rados | Fire and property damage | Marina, aviation and transport | Motor | Health | Miscellaneous | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43% | 45% | 7% | 11% | 21% | Rupees 24% | In '000 20% | 0% | 0% | 10% | 100% | 100% | |
| Segment maasta | 699.305 | 782.705 | 117.928 | 185,513 | 329,715 | 412,508 | 320.821 | 153.310 | 154,731 | 188,482 | 1,640,883 | 1,703,496 |
| Unallocated corporatea sussta | 1,617,237 | 1,744,800 | ||||||||||
| Total warta | 3.258.120 | 3,449 398 | ||||||||||
| Segment Liabilities | 798,672 | 848.719 | 134,238 | 201,767 | 240,897 | 448,243 | 374.008 | 185 848 | 178.129 | 182,240 | 1,887,090 | 1,842,618 |
| Unallocated corporate Ihblidet | 371,594 | 388,481 | ||||||||||
| Total liabilities | 2,239.384 | 2,229 299 | ||||||||||
Notes To The Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND NINE
MONTHS PERIOD ENDED 30 SEPTEMBER 2019
29. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
IFRS 13 defines fair value as an exit price. Fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value
hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1
Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2
Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly observable
Level 3
Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
Following are the assets which are either measured at fair value or for which fair value is only disclosed and is different from their
carrying value:
| 30 September 2019 Fair Value Measurement | |||
|---|---|---|---|
| Level 1 | Level 2 | Level 3 | |
| Rupees In '000 | |||
| Available for sale investments (measured at fair value) | |||
| Equity securities | 481,484 | - | 114,983 |
| Mutual fund units | - | 40,905 | - |
| Investment properties | - | - | 268,348 |
| 481,484 | 40,905 | 383,331 | |
| 31 December 2018 Fair Value Measurement | |||
|---|---|---|---|
| Level 1 | Level 2 | Level 3 | |
| Rupees In '000 | |||
| Available for sale investments (measured at fair value) | |||
| Equity securities | 653,330 | - | 114,983 |
| Mutual fund units | - | 38,307 | |
| Investment properties | - | - | 266,586 |
| 653,330 | 38,307 | 381,569 | |
30. DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial statements were authorized for issue on
by the Board of directors of the
Company.
31. GENERAL
31.1
There is no individual class of business within the category of 'miscellaneous', where the gross premium of the class of business is 10%
or more of the gross premium revenue of the company.
31.2
The comparative information has been reclassified, rearranged or additionally restated in these financial statements, wherever
necessary, to facilitate comparative and to confirm with changes in presentation in the current year. However there were no material
reclassification / restatements to report.
1.2 As a result of adoption of Insurance Rules, 2017 and Insurance Regulations, 2017, corresponding figures have been rearranged and
reclassified wherever necessary, for purposes of comparison. There were no material reclassification to report except as follows:
| Rs in '000 | |||
|---|---|---|---|
| Nature | Transfer to | Transfer from | 30-Sep-19 |
| Premium due but unpaid | Insurance / reinsurance payable | Insurance / reinsurance receivable | 178,013 |
| Reinsurance receivable | Insurance / reinsurance payable | Insurance / reinsurance payable | 241,868 |
| Co insurance payable | Insurance / reinsurance receivable | Insurance / reinsurance receivable | 419,881 |
31.3 All amounts have been rounded to the nearest thousand Rupees.
Chief Executive Officer
Chairman
Director
Director
Chief Financial Officer
FINANCIAL STATEMENTS
Inkordmi Financial Statements Opburnieur 201@
Condensed Interim Statement of Financial Position
AS AT 30 SEPTEMBER 2019
| Note | Unaudited 30 September 2019 | Audited 31 December 2018 | |||||
|---|---|---|---|---|---|---|---|
| Operator's Fund | Participants' Takaful Fund | Aggregate Rupees | In '000 Operator's Fund | Participants' Takaful Fund | Aggregate | ||
| Assets | |||||||
| Property and equipment | 7 | - | - | - | 1,040 | - | 1,040 |
| Intangible assets | 8 | - | - | - | 847 | - | 847 |
| Investments in mutual funds and term deposits | 9 | - | 59,450 | 59,450 | 39,465 | 10,242 | 49,707 |
| Loans and other receivables | 10 | 19,238 | 59,740 | 78,978 | 19,100 | 4,407 | 23,507 |
| Takaful / retakaful receivables | 11 | - | 78,605 | 78,605 | - | 90,833 | 90,833 |
| Retakaful recoveries against outstanding claims | 16 | - | 5,186 | 5,186 | - | 5,114 | 5,114 |
| Qard-e-hasna contributed to PTF | 83,020 | - | 83,020 | 36,020 | - | 36,020 | |
| Salvage recoveries accrued | - | 544 | 544 | - | 1,043 | 1 043 | |
| Deferred wakala expense | 19 | - | 21,297 | 21,297 | - | 28,989 | 28,989 |
| Deferred commission expense | 20 | 5,127 | - | 5,127 | 7,742 | - | 7,742 |
| Prepayments | 12 | 798 | 4,448 | 5,246 | 539 | 3,435 | 3,974 |
| Cash and bank | 13 | 737 | 17,002 | 17,739 | 1,559 | 53,593 | 55,152 |
| Total Assets | 108,920 | 246,272 | 355,192 | 106,312 | 197,656 | 303,968 | |
| Equity and Liabilities | |||||||
| Reserves Attributable to: | |||||||
| Operator's fund (OPF) | |||||||
| Statutory fund | 50,000 | - | 50,000 | 50,000 | - | 50,000 | |
| Revaluation reserves | . | - | - | (2,458) | - | (2,458) | |
| Accumulated deficit | (59,039) | - | (59,039) | (43,138) | - | (43,138) | |
| (9,039) | - | (9,039) | 4,406 | - | 4,406 | ||
| Waqf / participants' takaful fund (PTF) | |||||||
| Ceded money | 500 | 500 | - | 500 | 500 | ||
| Qard-e-hasna contributed by OPF | 83,020 | 83,020 | - | 36,020 | 36,020 | ||
| Revaluation reserves | (1,260) | (1,260) | - | (468) | (468) | ||
| Accumulated deficit | - | (20,902) | (20,902) | - | (24,545) | (24,545) | |
| - | 61,358 | 61,358 | - | 11,507 | 11,507 | ||
| Liabilities | |||||||
| Underwriting provisions | |||||||
| Outstanding claims including IBNR | 16 | - | 57,702 | 57,702 | - | 49,676 | 49,676 |
| Uneamed contribution reserve | 15 | - | 60,848 | 60,848 | - | 82,824 | 82,824 |
| Uneamed retakaful rebate | 18 | - | 809 | 809 | - | 674 | 674 |
| Uneamed wakala fees | 19 | 21,297 | - | 21,297 | 28,989 | - | 28,989 |
| Takaful / retakaful payables | - | 41,697 | 41,697 | - | 34,108 | 34,108 | |
| Other creditors and accruals | 14 | 96,662 | 23,858 | 120,520 | 72,917 | 18,867 | 91,784 |
| 117,959 | 184,914 | 302,873 | 101,906 | 186,149 | 288,055 | ||
| Total fund and liabilities | 108,920 | 246,272 | 355,192 | 106,312 | 197,656 | 303,968 | |
The annexed notes from 1 to 28 form an integral part of these condensed interim financial statements.
| Chairman | Chief Executive Officer | Director | Director | Chief Financial Officer |
|---|---|---|---|---|
| Premier Insurance Limited | 26 | |||
Condensed Interim Statement of Comprehensive Income (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Aggregate Quarter ended | Aggregate Nine months period ended | ||||
|---|---|---|---|---|---|
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | ||
| Participants' Takaful Fund | Note | Rupees | in '000 | ||
| Net takaful contribution | 15 | 33,460 | 36,255 | 101,022 | 105,927 |
| Net takaful claims | 16 | (18,913) | (23,388) | (58,048) | (64,534) |
| Direct expenses | 17 | (2,233) | (1,704) | (6,109) | (4,794) |
| Re-takaful rebate | 18 | 373 | 759 | 1,216 | 2,421 |
| Wakala expense | 19 | (12,543) | (13,732) | (38,020) | (41,235) |
| (33,316) | (38,065) | (100,961) | (108,142) | ||
| Underwriting result | 144 | (1,810) | 61 | (2,215) | |
| Investment income | 23 | 2,058 | - | 3,582 | - |
| (Loss) / surplus for the period | 2,202 | (1,810) | 3,643 | (2,215) | |
| Other Comprehensive Income: | |||||
| Unrealized (loss) / gain on available for sale securities - net | (195) | - | (793) | 413 | |
| Total other comprehensive (loss) / income | (195) | - | (793) | 413 | |
| Total comprehensive (loss) / income for the period | 2,007 | (1,810) | 2,850 | (1,802) | |
| Accumulated deficit | |||||
| Balance at the beginning of the period | (19,276) | (21,554) | (24,545) | (23,109) | |
| Loss for the period | 2,202 | (1,810) | 3,643 | (2,215) | |
| Balance at the end of the period | (17,074) | (23,364) | (20,902) | (25,324) | |
| Operator's Fund | |||||
| Wakala fee | 19 | 12,543 | 13,732 | 38,020 | 41,235 |
| Net commission expense | 20 | (3,442) | (2,853) | (10,115) | (8,966) |
| Management expenses | 21 | (4,345) | (661) | (37,064) | (30,293) |
| 4,756 | 10,218 | (9,159) | 1,976 | ||
| Investment loss | 22 | - | - | (4,652) | - |
| Profit on bank accounts | 99 | 607 | 148 | 1,634 | |
| Other expenses | 125 | 314 | (2,236) | (3,143) | |
| Loss for the period | 4,980 | 11,139 | (15,899) | 467 | |
| Other Comprehensive income: | |||||
| Unrealized gain on available for sale securities - net | - | - | 2,456 | 101 | |
| Total other comprehensive income | - | - | 2,456 | 101 | |
| Total comprehensive loss for the period | 4,980 | 11,139 | (13,443) | 568 | |
| Accumulated deficit | |||||
| Balance at the beginning of the period | (48,541) | (30,071) | (43,138) | (26,684) | |
| Loss for the period | 4,980 | 11,139 | (15,899) | 467 | |
| Balance at the end of the period | (43,561) | (18,932) | (59,037) | (26,217) | |
The annexed notes from 1 to 28 form an integral part of these condensed interim financial statements.
| Chairman | Chief Executive Officer | Director | Director | Chief Financial Officer |
|---|---|---|---|---|
| 27 | Premier Insurance Limited | |||
Condensed Interim Statement of Changes in Fund (unaudited)
FOR THE NINE MONTHS
PERIOD ENDED 30 SEPTEMBER 2019
| Operator's Fund | ||||
|---|---|---|---|---|
| Statutory fund | Revaluation reserve - Available for sale investment | Accumulated deficit | Total | |
| Rupees in '000 | ||||
| Balance as at 01 January 2018 | 50,000 | (542) | (26,684) | 22,774 |
| Profit for the period ended 30 September 2018 | - | - | 467 | 467 |
| Other comprehensive income | - | 101 | - | 101 |
| Qard-e-Hasna contributed to PTF | - | - | - | - |
| Balance as at 30 September 2018 | 50,000 | (441) | (26,217) | 23,342 |
| Balance as at 01 January 2019 | 50,000 | (2,456) | (43,138) | 4,406 |
| Loss for the period ended 30 September 2019 | - | - | (15,899) | (15,899) |
| Other comprehensive income for the period | 2,456 | - | 2,456 | |
| Balance as at 30 September 2019 | 50,000 | - | (59,037) | (9,037) |
| Participants' Takaful Fund | |||||
|---|---|---|---|---|---|
| Ceded Money | Qard-e-Hasna | Revaluation reserve - Available for sale investment | Accumulated Deficit | Total | |
| Balance as at 01 January 2018 | 500 | 22,610 | - | (23,109) | 1 |
| Deficit for the period ended 30 September 2018 | - | - | - | (2,215) | (2,215) |
| Other comprehensive income for the period | - | - | 413 | - | 413 |
| Qard-e-Hasna contributed by OPF | - | 2,410 | - | - | 2,410 |
| Balance as at 30 September 2018 | 500 | 25,020 | 413 | (25,324) | 609 |
| Balance as at 01 January 2019 | 500 | 36,020 | (468) | (24,545) | 11,507 |
| Surplus for the period ended 30 September 2019 | - | - | - | 3,643 | 3,643 |
| Other comprehensive loss for the period | - | - | (793) | - | (793) |
| Qard-e-Hasna contributed by OPF | - | 47,000 | - | - | 47,000 |
| Balance as at 30 September 2019 | 500 | 83,020 | (1,261) | (20,902) | 61,357 |
The annexed notes from 1 to 28 form an integral part of these condensed interim financial statements.
| Chairman Chief Executive Officer | Director | Director | Chief Financial Officer |
|---|---|---|---|
| Premier Insurance Limited | 28 | ||
Condensed Interim Statement of Cash Flows (unaudited)
FOR THE NINE MONTHS
PERIOD ENDED 30 SEPTEMBER 2019
| Operator's Fund | Participants' Takaful Fund | Nine months period ended | ||
|---|---|---|---|---|
| 30 September 2019 Aggregate | 30 September 2018 Aggregate | |||
| Rupees in '000 | ||||
| Operating Activities | ||||
| a) Takaful activities | ||||
| Contribution received | 98,762 | 98,762 | 98,677 | |
| Re-takaful contributions paid | (912) | (912) | (16,613) | |
| Claims paid | (51,146) | (51,146) | (63,249) | |
| Re-takaful and other recoveries | 1,052 | 1,052 | 3,675 | |
| (Commissions paid) / re-takaful rebate received | (10,316) | 1,351 | (8,965) | (6,491) |
| Wakala fees received | 29,999 | 29,999 | 33,488 | |
| Wakala fees paid | (29,999) | (29,999) | (33,488) | |
| Net cash generated from underwriting activities | 19,683 | 19,108 | 38,791 | 15,999 |
| b) Other operating activities | ||||
| General and administration expenses paid | (37,413) | (6,109) | (43,522) | (38,140) |
| Other operating payments | (259) | (259) | (435) | |
| Amounts due from other takaful / retakaful operators | (333) | (333) | ||
| Deposits and other receivables | 235 | (56,568) | (56,333) | (1,021) |
| Paid to Premier Insurance Limited | (16,565) | 4,495 | (14,070) | 10,091 |
| Accrued salvage recoveries | 499 | 499 | (984) | |
| Other liabilities paid | 42,385 | 1,766 | 44,171 | (297) |
| Qard-e-hasna contributions | (47,000) | 47,000 | ||
| Net cash (used in) / generated from other operating activities | (60,116) | (9,729) | (69,847) | (30,786) |
| Total cash (used in) / generated from operating activities | (40,435) | 9,379 | (31,056) | (14,787) |
| Investment Activities | ||||
| Investment income received | 3,838 | 3,838 | 1,722 | |
| Additions to fixed assets | ||||
| Bank profit received | 148 | 148 | ||
| Sale / (purchase) of investment | 39,465 | (49,808) | (10,343) | |
| Total cash generated / (used) in investing activities | 39,613 | (45,970) | (6,357) | 1,722 |
| FINANCING ACTIVITIES | ||||
| Contribution to the Operators' Fund | ||||
| Cede money | ||||
| Total cash used in financing activities | ||||
| Total cash generated / (used in) from all activities | (822) | (36,591) | (37,413) | (13,065) |
| Cash and cash equivalents at beginning of the period | 1,559 | 53,593 | 55,152 | 66,859 |
| Cash and cash equivalents at the end of the period | 737 | 17,002 | 17,739 | 53,794 |
| Chairman | Chief Executive Officer | Director | Director Chief Financial Officer |
|---|---|---|---|
| 29 | Premier Insurance Limited | ||
Condensed Interim Statement of Cash Flows (unaudited)
FOR THE NINE MONTHS
PERIOD ENDED 30 SEPTEMBER 2019
| Operator's Fund | Participants' Takaful Fund | Nine months period ended | ||
|---|---|---|---|---|
| 30 September 2019 Aggregate | 30 September 2018 Aggregate | |||
| Rupees In '000 | ||||
| Reconciliation to profit and loss account | ||||
| Operating cash flows | (40,435) | 9,379 | (31,056) | (14,787) |
| Depreciation | - | - | (362) | |
| Investment Income | (4,652) | 3,582 | (1,070) | 1,634 |
| Increase / (decrease) in assets other than cash | 43,570 | (85,207) | (41,638) | (8,398) |
| Increase in liabilities | 32,618 | 28,889 | 61,507 | 20,164 |
| Qard-e-hasna contributions | (47,000) | 47,000 | - | - |
| (Loss) / profit for the period | (15,899) | 3,643 | (12,257) | (1,749) |
| Attributed to | ||||
| Operator's Fund | (15,899) | (15,899) | 467 | |
| Participants' Takaful Fund | 3,643 | 3,643 | (2,216) | |
| (15,899) | 3,643 | (12,256) | (1,749) | |
Definition of cash
Cash comprises cash in hand, stamps in hand, current and saving accounts and short-term deposits having maturity of less than three months.
Cash for the purpose of the statement of cash flows consists of:
Cash and other equivalents
| Current and saving accounts | 20 | 20 | 1,514 | |
|---|---|---|---|---|
| Current and other accounts | ||||
| Current and savings accounts | 717 | 17,002 | 17,719 | 52,280 |
| Total cash and cash equivalents | 737 | 17,002 | 17,739 | 53,794 |
The annexed notes from 1 to 28 form an integral part of these condensed interim financial statements.
Chairman
Chief Executive Officer
Director
Director
Chief Financial Officer
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
1. LEGAL STATUS AND NATURE OF BUSINESS
Premier Insurance Limited (the Operator) has been authorized to undertake Window Takaful Operations (WTO) on 02 October
2015 by Securities and Exchange Commission of Pakistan (SECP) under SECP Takaful Rules, 2012 to carry on General
Window Takaful Operations in Pakistan.
For the purpose of carrying on the Takaful business, the Operator has formed a Waqf (Participants' Takaful Fund (PTF)) on 31
October 2015 under the Waqf Deed with a Cede money of Rs.500,000. The Waqf Deed and PTF Policies (Waqf Rules) govern
the relationship of Operator, Waqf and Participants for management of Takaful operations, investment of Waqf and Operator's
Fund as approved by the Shariah Advisor of the Operator. The accounts of the Waqf are maintained by the Operator in a manner
that the assets and liabilities of Waqf remain separately identifiable. The financial statements of the Operator are prepared in
such a manner that the financial position and results from the operations of Waqf and the Operator are shown separately.
2. BASIS OF PRESENTATION
These financial statements have been prepared in line with the format issued by the SECP through Insurance Rules, 2017, and
SECP Circular No. 25 of 2015 dated 09 July 2015.
These condensed interim financial statements reflect the financial position and results of operations of both the Operator's Fund
(OPF) and Participants' Takaful Fund (PTF) in a manner that the assets, liabilities, income and expenses of the Operator and
PTF remain separately identifiable.
2.1 Statement of Compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as
applicable in Pakistan. The accounting and reporting standards comprise of:
- International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as are
notified under the Companies Act, 2017; and
- Provisions of and directives issued under the Companies Act, 2017 and Insurance Ordinance, 2000, Insurance Rules 2017,
Insurance Accounting Regulations, 2017 and SECP Takaful Rules, 2012.
In case requirement differ, the provisions or directives of the Companies Act, 2017, the Insurance Ordinance, 2000, the
Insurance Rules, 2017, the Insurance Accounting Regulations and Takaful Rules, 2012, shall prevail.
2.1.2
In terms of the requirements of the Takaful Rules 2012, read with SECP Circular No. 25 of 2015 dated July 09, 2015, the assets,
liabilities and profit and loss and other comprehensive income of the Operator's Fund have been presented as a single line item
in the balance sheet and statement of comprehensive income of the Operator respectively.
2.2 Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention except investments
which are carried both at fair value and at amortized cost.
2.3 Functional and Presentation Currency
These condensed interim financial statements are presented in Pak Rupees which is also the Operator's functional currency. All
financial information presented in Pak Rupees has been rounded to nearest Thousand Rupees, unless otherwise stated.
3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and the methods of computation adopted in the preparation of these condensed interim financial
statements are the same as those applied in the preparation of the annual audited financial statements for the year ended 31
December 2018 except as follows:
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
3.1 New / Revised Standards, Interpretations and Amendments
The Operator has adopted the following standards and amendment to IFRSs which became effective for the current period:
Standard or Interpretation
| IFRS 2 | - Share-based Payments - Classification and Measurement of Share-based Payments Transactions (Amendments) |
| IFRS 16 | - Leases |
| IAS 40 | - Investment Property: Transfers of Investment Property (Amendments) |
| IFRIC 22 | - Foreign Currency Transactions and Advance Consideration |
The adoption of the above standards and amendments in the accounting standards did not have any material effect on the
accounting policies / interim financial statements of the Operator.
4. ESTIMATES AND JUDGEMENTS
The preparation of these condensed interim financial statements are in conformity with approved accounting standards which
requires the management to make judgments, estimates and assumptions that affect the application of accounting policies and
reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing
these condensed interim financial statements, the significant judgments made by management in applying the Operator's
accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements
as at and for the year ended December 31, 2018 except in cases enumerated above.
5. FINANCIAL AND INSURANCE RISK MANAGEMENT
The Operator's financial and insurance risk management objectives and policies are consistent with those disclosed in the annual
financial statements as at and for the year ended December 31, 2018.
6. CONTRIBUTION DEFICIENCY RESERVE
No provision has been made as the unearned contribution reserve for each class of business as at June 30, 2019 is considered
adequate to meet the expected liability after retakaful for claims and other expenses, expected to be incurred after the reporting
date in respect of policies in force at the reporting date.
| Unaudited 30 September 2019 | Audited 31 December 2018 | |
|---|---|---|
| Rupees in '000 | ||
| 7. PROPERTY AND EQUIPMENT - OPF | ||
| Opening balance - net book value | 1,040 | 1,162 |
| Less: Depreciation charged during the period / year | - | (122) |
| Less: Written of during the period / year | (1,040) | - |
| - | 1,040 | |
| 8. INTANGIBLE ASSETS - OPF | ||
| Opening balance - net book value | 847 | 1,208 |
| Less: Amortization charged during the period / year | - | (361) |
| Less: Written of during the period / year | (847) | - |
| - | 847 | |
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
9. INVESTMENTS IN MUTUAL FUND AND TERM DEPOSIT
| OPF | Note | Unaudited 30 September 2019 | Audited 31 December 2018 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Cost - net of Impairment | Impairment / provision for the perlod | Revaluation eurplus / (deficit) | Carrying value | Cost - net of Impairment | Impairment / Provision for the perlod | Revaluation surplus / (deficit) | Carrying value | ||
| Rupees In '000 | |||||||||
| Mutual fund units - AFS | 41,921 | (2,456) | 39,465 | ||||||
| 41,921 | (2,456) | 39,465 | |||||||
| PTF | |||||||||
| Mutual fund units - AFS | 10,242 | (1,392) | 8,850 | 10,242 | (600) | 9,642 | |||
| Term deposit receipt - | |||||||||
| held to maturity | 9.1 | 34,100 | 18,500 | 50,600 | 600 | 600 | |||
| 44,342 | 15,108 | 59,450 | 10,842 | (600) | 10,242 | ||||
9.1 Investments In term deposits
The represents a term deposit with bank having profit at the average rate of 4.5% per annum (2018: 4.5%) having maturity till 30 June 2020.
| Unaudited 30 September 2019 | Audited 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| OPF | PTF | Aggregate | OPF | PTF | Aggregate | |||
| Note | Rupees In '000 | |||||||
| 10. LOANS AND OTHER RECEIVABLES - | ||||||||
| Considered good | ||||||||
| Mark-up receivable | 256 | 256 | ||||||
| Federal excise duty | 96 | 3,784 | 3,880 | 30 | 3,373 | 3,403 | ||
| Others | 10.1 | (1) | 55,958 | 55,955 | 1,034 | 1,034 | ||
| Wakala fee receivable | 19,143 | 19,143 | 18,814 | 18,814 | ||||
| 19,238 | 59,740 | 78,978 | 19,100 | 4,407 | 23,507 | |||
| 10.1 | This includes interfund receivable from OPF amounting to Rs.45.126 million (2018: Nil). | |||||||
| 11. | TAKAFUL / RETAKAFUL RECEIVABLES - Unsecured and considered good | |||||||
| Contribution due but unpaid | 28,458 | 28,458 | 41,019 | 41,019 | ||||
| Amounts due from other takaful / | ||||||||
| retakaful operators | 50,147 | 50,147 | 49,814 | 49,814 | ||||
| 78,605 | 78,605 | 90,833 | 90,833 | |||||
11.1 .1 This amount Includes receivables from related parties Rs. 5.6 million (2017: 1.8 million)
11. RETIREMENT BENEFIT OBLIGATIONS
The Operator operates an approved contributory provident fund for all its permanent employees. Contributions are made by both the Operator
and its employees to the fund at the rate decided upon of the basic salary. Contribution made by the Operator is recognized as expense.
12. PREPAYMENTS
| Prepaid retakaful contribution ceded | 4,448 | 4,448 | 3,435 | 3,435 | ||
| Other prepaid expense | 798 | 796 | 539 | 539 | ||
| 798 | 4,448 | 5,246 | 539 | 3,435 | 3,974 |
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Unaudited 30 September 2019 | Audited 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| OPF | PTF | Aggregate | OPF | PTF | Aggregate | |||
| Note | Rupees In '000 | |||||||
| 13. | CASH AND BANK | |||||||
| Cash and caah equivalent | ||||||||
| Policy, revenue stamps and bond papers | 20 | 20 | ||||||
| Cash at bank | ||||||||
| Current account | 15 | 1,710 | 1,725 | 15 | 977 | 992 | ||
| Savings account | 13.1 | 702 | 15,292 | 15,994 | 1,544 | 52,616 | 54,160 | |
| 737 | 17,002 | 17,739 | 1,559 | 53,593 | 55,152 | |||
| 13.1 | Rate of return on PLS savings account held with Islamic banks | ranges from 6.56% to 10.27% per annum (2018: 2.38% to 3.71%). | ||||||
| 14. | OTHER CREDITORS AND ACCRUALS | |||||||
| Wakala fee payable | . | 19,143 | 19,143 | - | 18,814 | 18,814 | ||
| Payable to Premier Insurance Limited | 42,714 | 2,875 | 45,589 | 58,531 | 58,531 | |||
| Federal Insurance fee | - | 11 | 11 | - | 4 | 4 | ||
| Sales tax on services | 933 | 933 | - | 49 | 49 | |||
| Commission payable | 9,128 | - | 9,128 | 11,944 | 11,944 | |||
| Auditor's fee | 329 | - | 329 | 183 | 183 | |||
| Others | 14.1 | 44,494 | 895 | 45,389 | 2,259 | 2,259 | ||
| 96,665 | 23,857 | 120,522 | 72,917 | 18,867 | 91,784 | |||
14.1 This includes interfund payable by OPF amounting to Rs.45. 126 million (2018: Nil).
| Unaudited Quarter ended | Unaudited Nine months period ended | |||
|---|---|---|---|---|
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||||
| 15. NET TAKAFUL CONTRIBUTION | ||||
| Written gross contribution | 33,349 | 38,438 | 86,534 | 95,743 |
| Add: Uneamed contribution reserve opening | 63,277 | 66,969 | 82,824 | 88,245 |
| Less: Uneamed contribution reserve closing | (60,848) | (66,175) | (60,848) | (66,175) |
| Contribution earned | 35,778 | 39,232 | 108,510 | 117,813 |
| Less : | ||||
| Retakaful contribution ceded | 5,262 | 3,393 | 8,501 | 8,665 |
| Add: Prepaid retakaful contribution opening | 1,504 | 3,140 | 3,435 | 6,777 |
| Less: Prepaid retakaful contribution closing | (4,448) | (3,556) | (4,448) | (3,556) |
| Retakaful expense | 2,318 | 2,977 | 7,488 | 11,886 |
| Net contribution | 33,460 | 36,255 | 101,022 | 105,927 |
| 16. NET CLAIMS EXPENSE | ||||
| Claims paid | 17,220 | 17,747 | 51,146 | 63,249 |
| Less: Outstanding claims including IBNR opening | (54,951) | (50,860) | (49,876) | (52,949) |
| Add: Outstanding claims including IBNR closing | 57,702 | 58,207 | 57,702 | 58,207 |
| Claims expense | 19,971 | 25,094 | 59,172 | 68,507 |
| Less: | ||||
| Retakaful and other recoveries received | 15 | 1,773 | 1,052 | 3,675 |
| Less: Retakaful recoveries against outstanding claims - opening | (4,143) | (5,961) | (5,114) | (5,596) |
| Add: Retakaful recoveries against outstanding claims - closing | 5,186 | 5,894 | 5,186 | 5,894 |
| Retakaful and other recoveries revenue | 1,058 | 1,706 | 1,124 | 3,973 |
| Net claim | 18,913 | 23,388 | 58,048 | 84,534 |
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Unaudited Quarter ended | Unaudited Nine months period ended | |||
|---|---|---|---|---|
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||||
| 17. DIRECT EXPENSES - PTF | ||||
| Tracking services | 165 | 1,719 | 2,723 | 4,727 |
| Service charges | 1,805 | (16) | 1,825 | 59 |
| Others | 263 | 1 | 1,561 | 8 |
| 2,233 | 1,704 | 6,109 | 4,794 | |
| 18. RETAKAFUL REBATE - PTF | ||||
| Less: Rebate from re-takaful received | 986 | 780 | 1,351 | 1,774 |
| Add: Deferred rebate opening | 196 | 637 | 674 | 1,305 |
| Less: Deferred rebate closing | (809) | (658) | (809) | (658) |
| Rebate from retakaful earned | 373 | 759 | 1,216 | 2,421 |
| 19. WAKALA EXPENSE | ||||
| Gross wakala fee | 11,671 | 13,454 | 30,328 | 33,510 |
| Add: Deferred wakala opening | 22,169 | 23,439 | 28,989 | 30,886 |
| Less: Deferred wakala closing | (21,297) | (23,161) | (21,297) | (23,161) |
| Net wakala fee | 12,543 | 13,732 | 38,020 | 41,235 |
| 20. NET COMMISSION EXPENSE - OPF | ||||
| Commission paid or payable | 2,700 | 2,474 | 7,500 | 6,596 |
| Add: Deferred commission opening | 5,869 | 4,478 | 7,742 | 6,469 |
| Less: Deferred commission closing | (5,127) | (4,099) | (5,127) | (4,099) |
| Commission expense | 3,442 | 2,853 | 10,115 | 8,966 |
| 21. MANAGEMENT EXPENSES - OPF | ||||
| Underwriting Expenses | ||||
| Employee benefit cost | 4,237 | 342 | 27,398 | 21,419 |
| Fuel and power | 558 | 174 | 2,909 | 2,181 |
| Travelling | 122 | (51) | 952 | 454 |
| Loss on assets written off | - | - | 1,887 | - |
| Depreciation and amortization | - | 121 | - | 362 |
| Repair and maintenance | 112 | 507 | 1,087 | 1,673 |
| Annual supervision fee SECP | (369) | (296) | 320 | 611 |
| Miscellaneous | (315) | (136) | 2,511 | 3,593 |
| 4,345 | 661 | 37,064 | 30,293 | |
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
| Unaudited Quarter ended | Unaudited Nine months period ended | |||
|---|---|---|---|---|
| 30 September 2019 | 30 September 2018 | 30 September 2019 | 30 September 2018 | |
| Rupees in '000 | ||||
| 22. INVESTMENT LOSS - OPF | ||||
| Net realized losses on investments | ||||
| Available for Sale (AFS) | ||||
| Realized loss on sale of mutual fund units | (4,652) | |||
| (4,652) | ||||
| 23. INVESTMENT INCOME - PTF | ||||
| Income from term deposits | ||||
| Return on term deposits | 2,058 | 3,582 | ||
| 2,058 | 3,582 | |||
24. RELATED PARTY TRANSACTIONS - PTF
Related parties comprise associated companies, entities under common control, entities with common directors, major
shareholders, directors, key management personnel and funded employee retirement benefit schemes.
Details of the balances and transactions with related parties, other than those which have been specifically disclosed elsewhere in
these financial statements, are as follows:
| Unaudited Nine months period ended | ||
|---|---|---|
| 30 September 2019 | 30 September 2018 | |
| Transactions during the period | Rupees | in '000 |
| Associated Companies | ||
| Contribution underwritten | 6,233 | 5,446 |
| Claims paid | 952 | 1,267 |
| Commission paid | - | |
| Unaudited 30 September 2019 | Audited 31 December 2018 | |
|---|---|---|
| Rupees in '000 | ||
| Period / year end balances | ||
| Associated Companies | ||
| Contribution receivable | 9,902 | 5,636 |
| Claims outstanding | 335 | 480 |
| Commission outstanding | - | |
| Commission outstanding | 256 | |
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
25. SEGMENT INFORMATION
| 25.1 Segment profit and loss | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fire and property diumnage | Marine, aviation and transport | Motor | Health | Miscellaneous | Unaudited Quarter ended | |||||||
| 30 September 30 September Total | ||||||||||||
| 2018 | 2018 | 2010 | 2018 | 2018 | 2018 | 2010 | 2018 | 2010 | 2018 | 2018 | 2018 | |
| Rupees In '000 | ||||||||||||
| Particloanta Takadul Fund | ||||||||||||
| Contribution receivable ( Inclusive of Federal excise duty, Padaral Inaurance | 2,221 | 21,900 | 35,530 | 3,124 | 1,433 | 27,083 | 40,585 | |||||
| fee and Administrative surcharge) | 2,065 | 1,402 | 1,376 | 1,854 | 039 | |||||||
| Less: Federal excise duty | 375 | 172 | 187 | 230 | 2,681 | 4.139 | 122 | 154 | 1.245 | 4.745 | ||
| Less: Federal Insurance fee | 24 | 12 | 13 | 302 | 112 | 401 | 15 | 31 | . | 13 | 237 | 728 |
| Gross written contribution ( Inclusive of Administrative surcharge) | 1,468 | 1,218 | 1.170 | 1.500 | 13,147 | 30.090 | 9,588 | 3,093 | 009 | 1,230 | 23,001 | 35,112 |
| Grosa direct contribution | 2,434 | 1,121 | 1,236 | 1,709 | 18,475 | 20,052 | 0,558 | 3,101 | 768 | 1,211 | 22,756 | 33,820 |
| Facultadve Inward contribution | 2 | 74 | 67 | (43) | .9 | 30 | ||||||
| Administrative surcharge | 31 | 23 | 42 | 70 | #82 | 1,134 | 12 | (8) | 21 | 25 | TT | 1,261 |
| Talonful contribution pamod | 070 | 1,178 | 744 | 2,215 | 20,044 | 31,033 | 5,302 | 3,920 | 774 | 600 | 10,47€ | 35,307 |
| Tekaful contribution ceded to retakeful | (775) | (1,010) | (480) | (1.948) | (689) | 611 | (1H) | (833) | (115) | (2,978) | ||
| Net talcaful contribution | 45 | 188 | 100 | 280 | 27,345 | 31,844 | 5,302 | 3,926 | #10 | 47 | 20,151 | 32,329 |
| Rebate camed | 175 | 231 | 166 | 440 | 6 | 10 | 37 | 70 | 373 | 759 | ||
| Net underwriting Income | 270 | 309 | 264 | 717 | 27,350 | 31,854 | 5,302 | 3,925 | H7 | 117 | 20,531 | 33,088 |
| Talarful calme | (074) | 100 | 00 | 18 | (10,251) | (14,578) | (14,810) | (0,834) | 5.000 | (1,700) | (5.152) | (18.160) |
| Talouful calme recovered from rotakkal | 058 | (98) | (51) | (11) | 533 | 1,615 | 1,066 | 1,700 | ||||
| Het claim | (85) | 11 | . | 7 | (10,250) | (14,578) | (14,810) | (8,834) | 0,223 | 108 | (4,004) | (14,454) |
| Wekste ropense | (1,077) | (412) | (604) | (775) | (3,619) | (10,501) | (4,370) | 117 | (1) | (1,601) | (0,268) | (13,849) |
| Direci axpense | (173) | (56) | (B7) | (79) | (1,255) | (1,362) | (083) | (145) | (57) | (62) | (1,570) | (1,559) |
| Net takaful alaima and expanse | (1,318) | (457) | (511) | (847) | (18,130) | (20,001) | (10,750) | (0,86z) | 6,008 | (1,756) | (13,031) | (20,862) |
| Investment Income | 3.482 | |||||||||||
| Dellait | 10,182 | 3,226 | ||||||||||
| Operators Fund | ||||||||||||
| Wekste fes wamed | 1,077 | 412 | 604 | 775 | 0,610 | 10,801 | 4,275 | (117) | .. | 4,253 | 4,266 | 10,301 |
| Commission experia | (210) | (214) | (134) | (434) | (2,701) | (1,774) | (260) | (214) | (135) | (217) | (4,182) | [2,539) |
| Management expense | (874) | (520) | (110) | 509 | 3,011 | (838) | (7,000) | 1,039 | [161) | (1,880) | 2,761 | (2,500) |
| ( | (331) | 250 | 897 | 7,829 | 8,249 | (3,011) | 1,500 | (230) | 2,347 | 7,837 | 11,162 | |
| Investment Income | ||||||||||||
| Profit on bank deposita | n | 007 | ||||||||||
| Other expenses | 125 | 314 | ||||||||||
| Loss before taxation | 8,001 | 12,089 | ||||||||||
| Marine, aviation and transport | Motor | Unaudited Nine months period ended 30 September 30 September .. -MA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fire and property diungs | Health | Miscellaneous | Total | |||||||||
| 2019 | 2018 | 2010 | 2018 | 2010 | 2018 | 2010 | 2018 | 2010 | 2018 | 2019 | 2018 | |
| Particicanta Takaful Fund | Rupees In 000 | |||||||||||
| Contribution receivable ( Inclusive of | ||||||||||||
| Federal excise duty. Federal Insurance | 94,984 | |||||||||||
| and Arein chothe mumhamal | 3,112 | 2,829 | 3,181 | 6,424 | 74,567 | 92,803 | 15,048 | 5,751 | 1,05% | 1,493 | 100,300 | |
| Less: Federal sxclee duty | 447 | 373 | 300 | 713 | 0,017 | 10,943 | 14 | 195 | 0,685 | 12,227 | ||
| Less: Federal Insurance fee | 26 | 24 | 20 | 337 | 650 | 009 | 140 | 57 | Q | 14 | 862 | 1,331 |
| Gross wittien contribution ( Inclusive of Administrative surcharge) | 2,530 | 2,432 | 2,787 | 5,374 | 65,300 | 80,061 | 14,917 | 5,604 | #11 | 1,281 | 94,534 | 95,742 |
| Grosa direct contribution | 2,580 | 2,240 | 2,855 | 5,135 | 62,507 | 77.010 | 14,807 | 5,604 | 887 | 1,251 | 83,534 | 92,230 |
| Facultative Inward contribution | 0 | 142 | 398 | 33 | 314 | 175 | ||||||
| Admin bative surcharge | 45 | 50 | 112 | 239 | 2,485 | 3,009 | 20 | M | 30 | 2,486 | 3,324 | |
| Tekaful contribution samed | 2,903 | 5.573 | 2,967 | 5,550 | 87,576 | 92,891 | 17.3$1 | 11,256 | 1,944 | 2,533 | 100,510 | 117.813 |
| Takful contribution codod to rotak ful oporutor | (2006) | (4.715) | (2,540) | (4.008) | (1,767) | (398) | (1.121) | (2101) | (7.408) | (11.580) | ||
| Net takaful contribution | 238 | 567 | 412 | 882 | 56,218 | 92,493 | 13,331 | 11,296 | #23 | 429 | 101,022 | 106,927 |
| Pebety camed | 471 | 1,087 | 586 | 1,074 | . | 30 | 162 | 230 | 1,219 | 2,421 | ||
| Net underwriting Income | 700 | 1,044 | 007 | 1,85€ | 06.120 | 02,523 | 13,331 | 11,29€ | 075 | 650 | 102,234 | 108.348 |
| Talıful daima | (214) | (649) | 103 | (2,107) | (46,270) | (45,336) | ตลอด) | (18,955) | 5,925 | (1,461) | (59,172) | (68,507) |
| Takuful cialma recovered from rotakakıl | 022 | 5M | (86) | 1,839 | 28 | 1,460 | 1.124 | 3,979 | ||||
| Nat claim | (02) | (55) | 17 | (168) | (46,270) | (45,335) | (18,015) | (18,955) | 8,313 | (11) | (59,048) | (64,534) |
| Waksie expense | (1,150) | (1,050) | (1,216) | (1,943) | (21,691) | (32,511) | (4,654) | (2,452) | (400) | [2,379) | (34,020) | (41,235) |
| Direct opense | (100) | (122) | (190) | (208) | [4,011) | (4.054) | (1,953) | (245) | (04) | (81) | (0,110) | (4,704) |
| Net takaful citime and expanse | (1,37) | (2,137) | (1,304) | (2,380) | (79,572) | (81,000) | (25,823) | (21,602) | 5,048 | (2,454) | (102,177) | (110,563) |
| Investment Income | 3,42 | |||||||||||
| Surplus/ (deficit) | 3,043 | (2,215) | ||||||||||
| Ppantory Fund | ||||||||||||
| Wekite fee wamed | 1,159 | 1.950 | 1.210 | 1.943 | 24.091 | 32,511 | 0,564 | 2.452 | 400 | 4.831 | 38,020 | 41,235 |
| Commission Expense | (524) | (1,075) | (545) | (1,061) | (7,080) | (5,573) | (1,017) | (1,025) | (148) | (231) | (10,115) | (8,066) |
| Management expense | (979) | (680) | (1,020) | (1,805) | (24,220) | (24,239) | (10,210) | (1,206) | 523) | (2,374) | (37.084) | (30,293) |
| (344) | 205 | (355) | (1,013) | (3,409) | 2,000 | (4,679) | 221 | (372) | 2,220 | (0,159) | 1,978 | |
| Investment Income | (4,652) | |||||||||||
| Profit on bank deposits | 14% | 1,634 | ||||||||||
| Other Expenses | [2,236] | (3,143) | ||||||||||
| Loss before taxation | (15.979) | 467 | ||||||||||
| 25.2 Segment assets and liabilities | ||||||||||||
| The following presente segmenta eseste | and labinies as at September 30, 2019 Fire and property damage | and December 31, 2018: Marine, eviation und transport | Motor | Heath | Miscellaneous | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2010 | 2018 | 2018 | Rupees | In '000 2019 | 2010 | 2018 | 2018 | 2019 | 2010 | |
| Rado | 3% | 3%% | 3% | 6% | 75% | 85% | 17% | 6% | 1% | 1% | 190% | 100% | |
| Segment assets | 1.64 | 3.202 | 1,702 | 7.209 | A7.53 | 108.004 | 15.472 | LARA | 1.221 | 1.718 | 111,429 | 128.432 | |
| Unallocated corporais aasta | 243,763 | 175,596 | |||||||||||
| Total warts | BA192 | 3057 900 | |||||||||||
| Segment Babilldes | 5.512 | 4.051 | 5.771 | 10.011 | 124.394 | 154.844 | 31.155 | 11.593 | 1.023 | 2.000 | 144.735 | 194.939 | |
| Unallocated corporato Ilabilidos | 122,130 | 83,110 | |||||||||||
| Total Ilabilities | 302,673 | 268,056 | |||||||||||
Notes to the Condensed Interim Financial Statements (unaudited)
FOR THE QUARTER AND
NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2019
26. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
IFRS 13 defines fair value as an exit price. Fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value
hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1
Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2
Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly
observable
Level 3
Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
Following are the assets which are either measured at fair value or for which fair value is only disclosed and is different from their
| carrying value: OPF | 30 September 2019 Fair Value Measurement | ||
|---|---|---|---|
| Level 1 | Level 2 | Level 3 | |
| Available for sale investments (measured at fair value) | Rupees in '000- | ||
| Mutual fund units | |||
| 30 September 2019 Fair Value Measurement | |||
| PTF Available for sale Investments (measured at fair value) | Level 1 | Level 2 | Level 3 |
| Rupees In '000 | |||
| Mutual fund units | 8,850 | ||
| 6,850 | |||
| 31 December 2018 Fair Value Measurement | |||
| OPF | Level 1 | Level 2 | Level 3 |
| Available for sale investments (measured at fair value) | Rupees in '000 | ||
| Mutual fund units | 39,465 | ||
| 39,465 | |||
| 31 December 2018 Fair Value Measurement | |||
| PTF Available for sale Investments (measured at fair value) | Level 1 | Level 2 | Level 3 |
| Rupees In '000 | |||
| Mutual fund units | 9,642 | ||
| 9,642 | |||
27. DATE OF AUTHORIZATION FOR ISSUE
These financial statements were authorized for Issue on
by the Board of Directors of the Operator.
28.
GENERAL
28.1 There is no individual class of business within the category of 'miscellaneous', where the gross contribution of the class of business is
10% or more of the gross premium revenue of the Operator.
28.2
The comparative information has been reclassified, rearranged or additionally restated in these financial statements, wherever
necessary, to facilitate comparative and to confirm with changes in presentation in the current year. However there were no material
reclassification / restatements to report.
28.2 Corresponding figures have been rearranged and reclassified wherever necessary, for purposes of comparison. There were no
material reclassification to report except as follows:
Rs. in '000
| Nature | Transfer to | Transfer from | 30-Sep-19 |
|---|---|---|---|
| Contribution due but unpaid | Takaful / retakaful payable | Takaful / retakaful receivable | 6,607 |
| Amounts due from other takat | Takaful / retakaful payable | Takaful / retakaful receivable | 2,487 |
| Co Takaful payable | Takaful / retekaful receivable | Takaful / retakaful payable | 9,094 |
28.3 All amounts have been rounded to the nearest thousand Rupees.
Chairman
Chief Executive Officer
Director
Director
Chief Financial Officer
BRANCH NETWORKS
Conventional Branches
| KARACHI | LAHORE |
|---|---|
| South Zone Branches | |
| Head Office: 5th Floor, State Life Building 2-A, Wallace Road, Off. I.I. Chundrigar Road, | North Zone Branches |
| Karachi, Pakistan. | 162 Shadman II Lahore. Phone: 042-35407001-5 |
| Phone: 021-32416331-4 | |
| Fax: 021-32416572 | Fax: 042-35407006 |
| QUETTA BRANCH | CSD North |
| 43-Regal Plaza, 2nd Floor, | 162 Shadman II Lahore. |
| Circular Road, Quetta. | Phone: 042-35407001-5 |
| Phone: 081-2842883 | Fax: 042-35407006 |
| Fax: 081-2821383 | |
| MULTAN BRANCH | Canal Branch |
| 4th Floor, Mehr Fatima Tower, | 162 Shadman II Lahore. |
| Opp. High Court, | Phone: 042-35407001-5 |
| Old Bahawalpur Road, Multan. Phone: 061-4515007-9 Fax: 061-4587143 | Fax: 042-35407006 |
| Islamabad Branch | Mall Branch |
| 64-E 2nd Floor, Masco Plaza, | 23 Shahrah-e-Quaid-e-Azam, Lahore. |
| Jinnah Avenue, Blue Area, | |
| Islamabad. | Phone: 042-37324262 |
| Phone: 051-2348167-8 | 042-37230602-03 |
| Fax: 051-2348169 | Fax: 042-37235557 |
Conventional
Branches
| Regency Branch Faisalabad | Gujranwala Branch |
|---|---|
| 1st Floor Regency Arcade, | Block - L, Trust Plaza, |
| 949-Mall Road, Faisalabad. | G.T Road, Gujranwala . |
| Phone: 041-2632211-3 | Phone: 055-3859719-20 |
| Fax: 041-2617802 | Fax: 055-3256432 |
Sialkot Branch
Room # 3 & 4, Sahib Plaza,
Saga Chowk, Defence Road,
Sialkot.
Phone: 052-3572192-93
Fax: 052-3572194
Peshawar Branch
1081/A, Rehman Building,
Saddar Road, Peshawar Cantt.
Phone: 091-5273757
Fax: 091-5277809
Dera Ghazi Khan Branch
Mohib Traders, 1st Floor, Block-18,
Opposite Ghazi Medical College,
Jampur Road, Dera Ghazi Khan.
Phone: 064-2403699
Khanpur, Rahim Yar Khan Branch
House # 366, Model Town - B,
Khanpur, District Rahim Yar Khan.